当前位置:首页 - 行情中心 - 海普瑞(002399) - 财务分析 - 现金流量表

海普瑞

(002399)

  

流通市值:157.77亿  总市值:185.61亿
流通股本:12.47亿   总股本:14.67亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,770,736,581.21,327,258,705.885,688,432,133.914,299,443,691.71
  收到的税费返还251,193,599.79127,196,056.72185,554,909.68182,824,769.96
  收到其他与经营活动有关的现金56,268,520.7547,510,298.94143,555,852.29135,392,351.53
  经营活动现金流入小计3,078,198,701.741,501,965,061.546,017,542,895.884,617,660,813.2
  购买商品、接受劳务支付的现金1,053,966,967.92504,603,143.232,022,873,578.131,477,390,948.62
  支付给职工以及为职工支付的现金434,524,110.24225,883,127.82664,641,800.61557,639,994.99
  支付的各项税费234,567,419.7971,329,471.04433,283,105.17279,418,398.98
  支付其他与经营活动有关的现金306,331,858.58156,117,388.1702,612,174.46511,072,239.05
  经营活动现金流出小计2,029,390,356.53957,933,130.193,823,410,658.372,825,521,581.64
  经营活动产生的现金流量净额1,048,808,345.21544,031,931.352,194,132,237.511,792,139,231.56
二、投资活动产生的现金流量:
  收回投资收到的现金1,506,879,820.06464,000,0001,777,832,900.651,148,921,549.7
  取得投资收益收到的现金23,776,470.828,008,952.23329,914,759.19320,917,358.16
  处置固定资产、无形资产和其他长期资产收回的现金净额1,310,385.21,310,185.23,014,255.282,794,335.48
  收到的其他与投资活动有关的现金158,973,212.62132,056,984.818,665,674.942,924,953.2
  投资活动现金流入小计1,690,939,888.7605,376,122.242,119,427,590.021,515,558,196.54
  购建固定资产、无形资产和其他长期资产支付的现金80,961,975.5441,013,022.8202,769,168.7140,274,569.87
  投资支付的现金1,467,412,887.33664,015,099.312,157,657,607.651,444,854,036.6
  支付其他与投资活动有关的现金371,702,900157,900,000174,049,000156,651,450
  投资活动现金流出小计1,920,077,762.87862,928,122.112,534,475,776.351,741,780,056.47
  投资活动产生的现金流量净额-229,137,874.17-257,551,999.87-415,048,186.33-226,221,859.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金---192,339.71
  取得借款收到的现金1,555,631,188.17750,396,287.532,686,768,818.652,281,222,475.16
  收到其他与筹资活动有关的现金-025,000,00039,543,200.58
  筹资活动现金流入小计1,555,631,188.17750,396,287.532,711,768,818.652,320,958,015.45
  偿还债务支付的现金1,988,332,493.31694,559,937.214,653,202,787.913,503,928,512.63
  分配股利、利润或偿付利息支付的现金46,416,322.5224,391,010.01159,901,320.93133,240,515.41
  支付其他与筹资活动有关的现金25,205,150.48,842,795.4838,394,78529,743,657.31
  筹资活动现金流出小计2,059,953,966.23727,793,742.74,851,498,893.843,666,912,685.35
  筹资活动产生的现金流量净额-504,322,778.0622,602,544.83-2,139,730,075.19-1,345,954,669.9
四、汇率变动对现金及现金等价物的影响7,524,737.79,555,568.3716,828,145.989,871,785.63
五、现金及现金等价物净增加额322,872,430.68318,638,044.68-343,817,878.03229,834,487.36
  加:期初现金及现金等价物余额1,421,826,833.851,421,826,833.851,765,644,711.881,765,644,711.88
  期末现金及现金等价物余额1,744,699,264.531,740,464,878.531,421,826,833.851,995,479,199.24
补充资料:
  净利润421,179,953.8-624,918,035.55-
  资产减值准备56,773,964.14-148,488,814.97-
  固定资产和投资性房地产折旧132,111,059.54-237,005,384.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧132,111,059.54-237,005,384.38-
  无形资产摊销32,686,966.54-60,452,220.81-
  长期待摊费用摊销5,116,501.18-10,221,143.16-
  处置固定资产、无形资产和其他长期资产的损失-1,288,979.34--717,605.28-
  固定资产报废损失797,376.2-150,564.28-
  公允价值变动损失28,468,170.46--131,138,301.66-
  财务费用42,212,235.88-145,205,293.94-
  投资损失-1,212,030.5--195,933,612.86-
  递延所得税-19,323,758.93-47,455,379.59-
  其中:递延所得税资产减少-34,958,062.96-47,845,721.93-
    递延所得税负债增加15,634,304.03--390,342.34-
  存货的减少879,892,414.42-1,244,704,502.86-
  经营性应收项目的减少-476,670,170.95--25,383,450.32-
  经营性应付项目的增加-68,677,560.66--63,431,382.01-
  现金的期末余额1,744,699,264.53-1,421,826,833.85-
  减:现金的期初余额1,421,826,833.85-1,765,644,711.88-
  现金及现金等价物的净增加额322,872,430.68--343,817,878.03-
公告日期2025-08-302025-04-252025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑