当前位置:首页 - 行情中心 - 海普瑞(002399) - 财务分析 - 现金流量表

海普瑞

(002399)

  

流通市值:145.05亿  总市值:170.65亿
流通股本:12.47亿   总股本:14.67亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,327,258,705.885,688,432,133.914,299,443,691.712,861,371,317.38
收到的税费返还127,196,056.72185,554,909.68182,824,769.96147,331,639.78
收到其他与经营活动有关的现金47,510,298.94143,555,852.29135,392,351.53107,906,628.92
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,501,965,061.546,017,542,895.884,617,660,813.23,116,609,586.08
购买商品、接受劳务支付的现金504,603,143.232,022,873,578.131,477,390,948.62887,967,845.28
支付给职工以及为职工支付的现金225,883,127.82664,641,800.61557,639,994.99386,402,454.21
支付的各项税费71,329,471.04433,283,105.17279,418,398.98192,732,956.07
支付其他与经营活动有关的现金156,117,388.1702,612,174.46511,072,239.05354,664,259.82
经营活动现金流出的平衡项目0000
经营活动现金流出小计957,933,130.193,823,410,658.372,825,521,581.641,821,767,515.38
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额544,031,931.352,194,132,237.511,792,139,231.561,294,842,070.7
二、投资活动产生的现金流量:
收回投资收到的现金464,000,0001,777,832,900.651,148,921,549.7964,211,803.13
取得投资收益收到的现金8,008,952.23329,914,759.19320,917,358.16123,139,266.91
处置固定资产、无形资产和其他长期资产收回的现金净额1,310,185.23,014,255.282,794,335.482,734,435.48
收到的其他与投资活动有关的现金132,056,984.818,665,674.942,924,953.240,933,267.63
投资活动现金流入的平衡项目0000
投资活动现金流入小计605,376,122.242,119,427,590.021,515,558,196.541,131,018,773.15
购建固定资产、无形资产和其他长期资产支付的现金41,013,022.8202,769,168.7140,274,569.8787,347,256.63
投资支付的现金664,015,099.312,157,657,607.651,444,854,036.6842,608,332.87
支付其他与投资活动有关的现金157,900,000174,049,000156,651,45041,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计862,928,122.112,534,475,776.351,741,780,056.47970,955,589.5
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-257,551,999.87-415,048,186.33-226,221,859.93160,063,183.65
三、筹资活动产生的现金流量:
吸收投资收到的现金--192,339.71-
取得借款收到的现金750,396,287.532,686,768,818.652,281,222,475.161,559,093,389.41
收到其他与筹资活动有关的现金025,000,00039,543,200.5834,397,141.84
筹资活动现金流入平衡项目0000
筹资活动现金流入小计750,396,287.532,711,768,818.652,320,958,015.451,593,490,531.25
偿还债务支付的现金694,559,937.214,653,202,787.913,503,928,512.632,507,400,126.78
分配股利、利润或偿付利息支付的现金24,391,010.01159,901,320.93133,240,515.4193,834,607.7
支付其他与筹资活动有关的现金8,842,795.4838,394,78529,743,657.3121,079,607.53
筹资活动现金流出平衡项目0000
筹资活动现金流出小计727,793,742.74,851,498,893.843,666,912,685.352,622,314,342.01
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额22,602,544.83-2,139,730,075.19-1,345,954,669.9-1,028,823,810.76
四、汇率变动对现金及现金等价物的影响9,555,568.3716,828,145.989,871,785.6310,991,478.32
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额318,638,044.68-343,817,878.03229,834,487.36437,072,921.91
加:期初现金及现金等价物余额1,421,826,833.851,765,644,711.881,765,644,711.881,765,644,711.88
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,740,464,878.531,421,826,833.851,995,479,199.242,202,717,633.79
补充资料:
净利润-624,918,035.55-662,835,687.47
资产减值准备-148,488,814.97--25,379,931.02
固定资产和投资性房地产折旧-237,005,384.38-122,241,727.65
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-237,005,384.38-122,241,727.65
无形资产摊销-60,452,220.81-30,211,447.21
长期待摊费用摊销-10,221,143.16-5,795,809.83
处置固定资产、无形资产和其他长期资产的损失--717,605.28-583,339.45
固定资产报废损失-150,564.28-46,176.07
公允价值变动损失--131,138,301.66-95,346,410.41
财务费用-145,205,293.94-84,504,434.39
投资损失--195,933,612.86--411,160,803.55
递延所得税-47,455,379.59-71,181,721.34
其中:递延所得税资产减少-47,845,721.93-61,078,371.32
递延所得税负债增加--390,342.34-10,103,350.02
存货的减少-1,244,704,502.86-745,261,311.21
经营性应收项目的减少--25,383,450.32--218,674,764.38
经营性应付项目的增加--63,431,382.01-115,923,839.02
现金的期末余额-1,421,826,833.85-2,202,717,633.79
减:现金的期初余额-1,765,644,711.88-1,765,644,711.88
公告日期2025-04-252025-03-292024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑