当前位置:首页 - 行情中心 - 省广集团(002400) - 财务分析 - 现金流量表

省广集团

(002400)

  

流通市值:134.99亿  总市值:136.33亿
流通股本:17.26亿   总股本:17.43亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,339,127,989.120,721,674,381.5415,247,403,185.749,394,526,595.3
收到的税费返还03,473,0002,625,0002,625,000
收到其他与经营活动有关的现金3,883,651.56478,885,568.9619,453,787.8113,347,757.67
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,343,011,640.6621,204,032,950.515,269,481,973.559,410,499,352.97
购买商品、接受劳务支付的现金6,849,786,916.8719,977,619,706.5116,237,737,694.4410,473,777,836.21
支付给职工以及为职工支付的现金287,935,385.97877,172,463.95656,764,744.4488,649,870.21
支付的各项税费39,291,071.27229,175,499.27187,069,461.96157,141,930.65
支付其他与经营活动有关的现金99,160,942.95416,938,850.7717,950,018.4720,078,917
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,276,174,317.0621,500,906,520.517,099,521,919.2711,139,648,554.07
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,933,162,676.4-296,873,570-1,830,039,945.72-1,729,149,201.1
二、投资活动产生的现金流量:
收回投资收到的现金01,539,230,000140,000,000140,000,000
取得投资收益收到的现金9,634,991.2337,532,861.121,332,812.2319,126,746.53
处置固定资产、无形资产和其他长期资产收回的现金净额64,807.36803,786227,285.79990
处置子公司及其他营业单位收到的现金净额2,280,00000-
收到的其他与投资活动有关的现金211,000,000-864,230,000404,500,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计222,979,798.591,577,566,647.11,025,790,098.02563,627,736.53
购建固定资产、无形资产和其他长期资产支付的现金1,542,807.2616,904,679.894,310,757.368,791,066.76
投资支付的现金1,650,0001,445,860,000980,000-
支付其他与投资活动有关的现金167,959,363.8393,449,200874,230,000404,500,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计171,152,171.091,556,213,879.89879,520,757.36413,291,066.76
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额51,827,627.521,352,767.21146,269,340.66150,336,669.77
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,890,0001,880,0001,880,000
其中:子公司吸收少数股东投资收到的现金-1,890,0001,880,0001,880,000
取得借款收到的现金526,301,943.06428,359,537.22412,493,261.09333,204,113.49
收到其他与筹资活动有关的现金1,029,819,403.362,372,194,866.631,956,682,249.241,266,646,911.53
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,556,121,346.422,802,444,403.852,371,055,510.331,601,731,025.02
偿还债务支付的现金125,484,395.12412,493,261.09328,014,945.16202,014,945.16
分配股利、利润或偿付利息支付的现金14,193,886.0989,509,764.7597,694,624.5373,138,489.9
其中:子公司支付给少数股东的股利、利润3,920,00010,198,819.1800
支付其他与筹资活动有关的现金616,230,155.862,227,354,158.111,613,713,426.04847,630,305.06
筹资活动现金流出平衡项目0000
筹资活动现金流出小计755,908,437.072,729,357,183.952,039,422,995.731,122,783,740.12
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额800,212,909.3573,087,219.9331,632,514.6478,947,284.9
四、汇率变动对现金及现金等价物的影响211,967.24-11,919,981.77-12,651,006.87-11,603,798.2
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,080,910,172.31-214,353,564.66-1,364,789,097.33-1,111,469,044.63
加:期初现金及现金等价物余额1,655,511,481.481,774,096,660.511,774,096,660.511,774,096,660.51
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额574,601,309.171,559,743,095.85409,307,563.18662,627,615.88
补充资料:
净利润-82,354,377.36-51,373,148.61
资产减值准备-36,203,172.38--2,124,630.14
固定资产和投资性房地产折旧-24,666,225.56-12,504,328.38
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,666,225.56-12,504,328.38
无形资产摊销-21,495,967.51-10,543,516.99
长期待摊费用摊销-3,585,929.95-1,779,712.44
处置固定资产、无形资产和其他长期资产的损失-19,848,833.14--359.07
固定资产报废损失-31,376.22-9,897.66
公允价值变动损失--462,468.31--
财务费用-46,366,265.07-25,674,173.54
投资损失--464,180.32-1,713,237.94
递延所得税-9,116,193.1--13,819,792.85
其中:递延所得税资产减少-9,115,053.25--13,819,792.85
递延所得税负债增加-1,139.85-0
存货的减少--175,762.19-113,433.53
经营性应收项目的减少--704,199,693.31-843,108,354.01
经营性应付项目的增加-108,093,435.63--2,694,271,018.28
现金的期末余额-1,559,743,095.85-662,627,615.88
减:现金的期初余额-1,774,096,660.51-1,774,096,660.51
公告日期2025-04-282025-03-282024-10-292024-08-28
审计意见(境内)标准无保留意见
TOP↑