当前位置:首页 - 行情中心 - ST百灵(002424) - 财务分析 - 现金流量表

ST百灵

(002424)

  

流通市值:49.12亿  总市值:59.72亿
流通股本:11.40亿   总股本:13.86亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,696,675,283.341,276,221,619.92600,801,489.673,438,762,562.52
  客户存款和同业存放款项净增加额---0
  向中央银行借款净增加额---0
  向其他金融机构拆入资金净增加额---0
  收到原保险合同保费取得的现金---0
  收到再保险业务现金净额---0
  保户储金及投资款净增加额---0
  收取利息、手续费及佣金的现金---0
  拆入资金净增加额---0
  回购业务资金净增加额---0
  收到的税费返还161,595.27160,295.271,300845,068.12
  收到其他与经营活动有关的现金115,605,890.5798,531,086.9833,293,233.52201,686,346.46
  经营活动现金流入的其他项目---0
  经营活动现金流入小计1,812,442,769.181,374,913,002.17634,096,023.193,641,293,977.1
  购买商品、接受劳务支付的现金678,136,576.34463,657,026.27163,871,616.631,009,954,465.08
  客户贷款及垫款净增加额-0-0
  存放中央银行和同业款项净增加额-0-0
  支付原保险合同赔付款项的现金-0-0
  支付利息、手续费及佣金的现金-0-0
  支付保单红利的现金-0-0
  支付给职工以及为职工支付的现金376,866,803.88281,079,294.18143,120,394.47596,319,599.51
  支付的各项税费192,910,640.71169,220,197.6283,644,555.79326,336,025.11
  支付其他与经营活动有关的现金548,534,978.5388,318,949.83293,605,789959,965,364.53
  经营活动现金流出的其他项目-0-0
  经营活动现金流出小计1,796,448,999.431,302,275,467.9684,242,355.892,892,575,454.23
  经营活动产生的现金流量净额15,993,769.7572,637,534.27-50,146,332.7748,718,522.87
二、投资活动产生的现金流量:
  收回投资收到的现金6,509,272.124,450,837.69929,889.615,257,558.17
  取得投资收益收到的现金13,358,710.1110,031,800.353,740,00011,210,007.99
  处置固定资产、无形资产和其他长期资产收回的现金净额-0-23,888,117.44
  处置子公司及其他营业单位收到的现金净额-0-0
  收到的其他与投资活动有关的现金-0-15,108,698.42
  投资活动现金流入小计19,867,982.2314,482,638.044,669,889.6155,464,382.02
  购建固定资产、无形资产和其他长期资产支付的现金20,216,793.7419,903,286.3115,948,026.56125,243,911.34
  投资支付的现金90,00090,000-10,000,000
  质押贷款净增加额-0-0
  取得子公司及其他营业单位支付的现金-0-0
  支付其他与投资活动有关的现金-0-15,000,000
  投资活动现金流出小计20,306,793.7419,993,286.3115,948,026.56150,243,911.34
  投资活动产生的现金流量净额-438,811.51-5,510,648.27-11,278,136.95-94,779,529.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0-0
  其中:子公司吸收少数股东投资收到的现金-0-0
  取得借款收到的现金909,000,000811,500,000438,700,0001,165,630,149.49
  收到其他与筹资活动有关的现金3,860,955.190-0
  筹资活动现金流入小计912,860,955.19811,500,000438,700,0001,165,630,149.49
  偿还债务支付的现金1,052,360,955.191,019,360,955.19539,762,061.111,722,257,652.14
  分配股利、利润或偿付利息支付的现金35,248,789.1425,586,430.7711,641,758.262,476,806.42
  其中:子公司支付给少数股东的股利、利润-0-0
  支付其他与筹资活动有关的现金18,360,963.33,360,963.3-17,331,123.97
  筹资活动现金流出小计1,105,970,707.631,048,308,349.26551,403,819.311,802,065,582.53
  筹资活动产生的现金流量净额-193,109,752.44-236,808,349.26-112,703,819.31-636,435,433.04
四、汇率变动对现金及现金等价物的影响-18.31-12.81-3.5724.54
五、现金及现金等价物净增加额-177,554,812.51-169,681,476.07-174,128,292.5317,503,585.05
  加:期初现金及现金等价物余额340,889,065.75340,889,065.75340,889,065.75323,385,480.7
  期末现金及现金等价物余额163,334,253.24171,207,589.68166,760,773.22340,889,065.75
补充资料:
  净利润-28,112,227.05--103,123,322.99
  资产减值准备-7,654,298.15-73,708,268.92
  固定资产和投资性房地产折旧-58,407,478.97-106,795,610.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-58,407,478.97-106,795,610.15
  无形资产摊销-4,666,578.46-9,328,387.99
  长期待摊费用摊销-4,015,532.83-7,580,059.51
  处置固定资产、无形资产和其他长期资产的损失----18,124,940.72
  固定资产报废损失-5,436.2-71,347.79
  公允价值变动损失---3,584,141.83
  财务费用-25,788,458.51-61,796,225.63
  投资损失-27,956,485.91-27,914,524.71
  递延所得税-12,962,749.84-45,830,203.43
  其中:递延所得税资产减少-13,075,488.4-46,037,757.8
    递延所得税负债增加--112,738.56--207,554.37
  存货的减少--38,583,367.76-391,779,588.36
  经营性应收项目的减少-134,671,838-382,695,414.21
  经营性应付项目的增加--196,576,204.57--249,275,272.29
  现金的期末余额-171,207,589.68-340,889,065.75
  减:现金的期初余额-340,889,065.75-323,385,480.7
  现金及现金等价物的净增加额--169,681,476.07-17,503,585.05
公告日期2026-10-242026-08-252026-04-282026-04-28
审计意见(境内)保留意见
TOP↑