当前位置:首页 - 行情中心 - 胜利精密(002426) - 财务分析 - 现金流量表

胜利精密

(002426)

  

流通市值:131.68亿  总市值:131.68亿
流通股本:34.03亿   总股本:34.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,770,567,654.68953,014,449.083,795,773,156.522,998,721,819.19
  收到的税费返还98,216,673.0363,068,145.5177,911,300.28145,555,986.04
  收到其他与经营活动有关的现金7,651,076.545,688,695.174,981,207.5977,807,641.11
  经营活动现金流入小计1,876,435,404.251,021,771,289.684,048,665,664.393,222,085,446.34
  购买商品、接受劳务支付的现金1,293,889,146.33660,383,411.622,803,452,776.262,256,227,270.4
  支付给职工以及为职工支付的现金422,404,270.64208,551,024.85922,646,030.32689,205,082.54
  支付的各项税费24,379,054.3324,369,237.3766,659,115.7768,298,975.22
  支付其他与经营活动有关的现金59,807,275.3229,747,675.74188,367,233.9138,297,123.94
  经营活动现金流出小计1,800,479,746.62923,051,349.583,981,125,156.253,152,028,452.1
  经营活动产生的现金流量净额75,955,657.6398,719,940.167,540,508.1470,056,994.24
二、投资活动产生的现金流量:
  取得投资收益收到的现金-0.023,000,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额4,025,937.463,584,225.128,531,600.837,537,277.13
  处置子公司及其他营业单位收到的现金净额--80,000,00080,000,000
  收到的其他与投资活动有关的现金13,611,167.8613,116,324.5968,602,625.1520,111,939.99
  投资活动现金流入小计17,637,105.3216,700,549.73160,134,225.98107,649,217.12
  购建固定资产、无形资产和其他长期资产支付的现金35,679,934.5223,255,833.74178,397,534.63147,164,526.24
  投资活动现金流出小计35,679,934.5223,255,833.74178,397,534.63147,164,526.24
  投资活动产生的现金流量净额-18,042,829.2-6,555,284.01-18,263,308.65-39,515,309.12
三、筹资活动产生的现金流量:
  取得借款收到的现金1,353,136,414.78498,122,468.712,902,697,423.892,166,390,665.94
  收到其他与筹资活动有关的现金10,000,0005,312,937.6220,000,00020,000,000
  筹资活动现金流入小计1,363,136,414.78503,435,406.332,922,697,423.892,186,390,665.94
  偿还债务支付的现金1,343,766,310.49546,691,235.672,971,468,928.522,241,013,117.86
  分配股利、利润或偿付利息支付的现金47,162,509.2121,007,190.5995,435,091.2872,674,615.27
  支付其他与筹资活动有关的现金7,006,697.49-47,346,398.9115,439,239.35
  筹资活动现金流出小计1,397,935,517.19567,698,426.263,114,250,418.712,329,126,972.48
  筹资活动产生的现金流量净额-34,799,102.41-64,263,019.93-191,552,994.82-142,736,306.54
四、汇率变动对现金及现金等价物的影响8,089,837.165,727,629.1827,868,849.0619,404,152.51
五、现金及现金等价物净增加额31,203,563.1833,629,265.34-114,406,946.27-92,790,468.91
  加:期初现金及现金等价物余额217,782,109.97217,782,109.97332,189,056.24332,189,056.24
  期末现金及现金等价物余额248,985,673.15251,411,375.31217,782,109.97239,398,587.33
补充资料:
  净利润-41,808,366.67--739,341,445.21-
  资产减值准备26,850,317.61-563,603,956.06-
  固定资产和投资性房地产折旧133,462,674.6-272,338,551.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧133,462,674.6-272,338,551.35-
  无形资产摊销1,503,208.73-3,010,789.44-
  长期待摊费用摊销13,466,957.7-42,851,612.62-
  处置固定资产、无形资产和其他长期资产的损失940,705.42--463,814.15-
  固定资产报废损失41,158.46-78,298.32-
  公允价值变动损失--70,367,802.61-
  财务费用39,651,914.27-74,964,152.83-
  投资损失-363,753.96--55,021,872.23-
  递延所得税6,411,026.64--8,130,521.16-
  其中:递延所得税资产减少6,411,026.64--8,130,521.16-
  存货的减少-101,743,098.79--164,958,682.32-
  经营性应收项目的减少10,994,064.45-296,937,519.49-
  经营性应付项目的增加-17,524,187.37--294,666,856.53-
  其他--5,971,017.02-
  融资租入固定资产10,000,000---
  现金的期末余额248,985,673.15-217,782,109.97-
  减:现金的期初余额217,782,109.97-332,189,056.24-
  现金及现金等价物的净增加额31,203,563.18--114,406,946.27-
公告日期2025-08-192025-04-242025-04-242024-10-31
审计意见(境内)标准无保留意见
TOP↑