当前位置:首页 - 行情中心 - 胜利精密(002426) - 财务分析 - 现金流量表

胜利精密

(002426)

  

流通市值:66.44亿  总市值:70.77亿
流通股本:31.94亿   总股本:34.03亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,071,083,464.332,057,997,186.571,085,308,633.113,837,143,724.82
  收到的税费返还72,215,547.5761,728,115.1939,092,436.9171,660,449.44
  收到其他与经营活动有关的现金10,917,785.914,674,741.085,406,949.9235,764,123.58
  经营活动现金流入小计3,154,216,797.812,124,400,042.841,129,808,019.934,044,568,297.84
  购买商品、接受劳务支付的现金2,133,415,517.941,402,759,624.8766,472,0932,869,942,074.73
  支付给职工以及为职工支付的现金722,010,780.06485,859,285.5241,339,477.72911,795,646.43
  支付的各项税费42,993,277.3531,292,094.912,783,650.7457,139,533.42
  支付其他与经营活动有关的现金73,486,581.946,814,566.1912,387,418.96114,313,117.37
  经营活动现金流出小计2,971,906,157.251,966,725,571.391,032,982,640.423,953,190,371.95
  经营活动产生的现金流量净额182,310,640.56157,674,471.4596,825,379.5191,377,925.89
二、投资活动产生的现金流量:
  收回投资收到的现金2,224,0002,224,000--
  取得投资收益收到的现金1,313,5000-788,100
  处置固定资产、无形资产和其他长期资产收回的现金净额2,347,946.731,682,867.231,109,044.955,235,112.85
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金92,186.8692,186.861,124.2172,673,770.14
  投资活动现金流入小计5,977,633.593,999,054.091,110,169.1678,696,982.99
  购建固定资产、无形资产和其他长期资产支付的现金47,495,550.8919,278,048.758,619,971.3369,628,705.5
  投资支付的现金-0--
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金-0-10,000,000
  投资活动现金流出小计47,495,550.8919,278,048.758,619,971.3379,628,705.5
  投资活动产生的现金流量净额-41,517,917.3-15,278,994.66-7,509,802.17-931,722.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,200,0002,200,000--
  其中:子公司吸收少数股东投资收到的现金2,200,0002,200,000--
  取得借款收到的现金1,759,051,817.551,040,013,184.23397,812,953.462,932,863,677.62
  收到其他与筹资活动有关的现金85,000,00076,000,0009,585,111.710,000,000
  筹资活动现金流入小计1,846,251,817.551,118,213,184.23407,398,065.162,942,863,677.62
  偿还债务支付的现金1,936,051,764.211,153,603,354.86528,130,797.992,904,754,927.92
  分配股利、利润或偿付利息支付的现金67,533,620.0245,508,473.3822,258,213.9995,268,558.04
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金25,808,910.1215,690,985.936,066,803.5644,931,471.14
  筹资活动现金流出小计2,029,394,294.351,214,802,814.17556,455,815.543,044,954,957.1
  筹资活动产生的现金流量净额-183,142,476.8-96,589,629.94-149,057,750.38-102,091,279.48
四、汇率变动对现金及现金等价物的影响-3,476,835.21-3,799,000.48-1,094,268.26981,186.83
五、现金及现金等价物净增加额-45,826,588.7542,006,846.37-60,836,441.3-10,663,889.27
  加:期初现金及现金等价物余额207,118,220.7207,118,220.7207,118,220.7217,782,109.97
  期末现金及现金等价物余额161,291,631.95249,125,067.07146,281,779.4207,118,220.7
补充资料:
  净利润--197,247,703.88--711,303,016.28
  资产减值准备-93,594,295.86-170,140,658.88
  固定资产和投资性房地产折旧-124,871,697.14-267,394,692
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-124,871,697.14-267,394,692
  无形资产摊销-1,457,583.39-2,979,985.91
  长期待摊费用摊销-11,614,188.54-26,611,684.75
  处置固定资产、无形资产和其他长期资产的损失--125,110.58-5,591,014.22
  固定资产报废损失-108,529.94-42,618.3
  公允价值变动损失---76,637,950.35
  财务费用-44,626,523.58-93,851,267.45
  投资损失--3,024,027.46-1,411,033.41
  递延所得税-3,688,820.15--21,488,353.99
  其中:递延所得税资产减少-3,688,820.15--21,488,353.99
  存货的减少-49,202,147.03--39,030,724.76
  经营性应收项目的减少-32,690,865.12--182,008,756.45
  经营性应付项目的增加--7,977,706.77-137,855,268.08
  现金的期末余额-249,125,067.07-207,118,220.7
  减:现金的期初余额-207,118,220.7-217,782,109.97
  现金及现金等价物的净增加额-42,006,846.37--10,663,889.27
公告日期2026-10-292026-08-252026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑