当前位置:首页 - 行情中心 - 胜利精密(002426) - 财务分析 - 现金流量表

胜利精密

(002426)

  

流通市值:124.88亿  总市值:124.88亿
流通股本:34.03亿   总股本:34.03亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,085,308,633.113,837,143,724.822,643,377,956.691,770,567,654.68
  收到的税费返还39,092,436.9171,660,449.44137,101,693.8198,216,673.03
  收到其他与经营活动有关的现金5,406,949.9235,764,123.5828,387,224.27,651,076.54
  经营活动现金流入小计1,129,808,019.934,044,568,297.842,808,866,874.71,876,435,404.25
  购买商品、接受劳务支付的现金766,472,0932,869,942,074.731,960,788,945.341,293,889,146.33
  支付给职工以及为职工支付的现金241,339,477.72911,795,646.43660,302,048.01422,404,270.64
  支付的各项税费12,783,650.7457,139,533.4237,267,594.6524,379,054.33
  支付其他与经营活动有关的现金12,387,418.96114,313,117.3769,346,098.1859,807,275.32
  经营活动现金流出小计1,032,982,640.423,953,190,371.952,727,704,686.181,800,479,746.62
  经营活动产生的现金流量净额96,825,379.5191,377,925.8981,162,188.5275,955,657.63
二、投资活动产生的现金流量:
  取得投资收益收到的现金-788,100788,100-
  处置固定资产、无形资产和其他长期资产收回的现金净额1,109,044.955,235,112.854,612,261.24,025,937.46
  收到的其他与投资活动有关的现金1,124.2172,673,770.1425,677,454.713,611,167.86
  投资活动现金流入小计1,110,169.1678,696,982.9931,077,815.917,637,105.32
  购建固定资产、无形资产和其他长期资产支付的现金8,619,971.3369,628,705.555,317,334.7235,679,934.52
  支付其他与投资活动有关的现金-10,000,000--
  投资活动现金流出小计8,619,971.3379,628,705.555,317,334.7235,679,934.52
  投资活动产生的现金流量净额-7,509,802.17-931,722.51-24,239,518.82-18,042,829.2
三、筹资活动产生的现金流量:
  取得借款收到的现金397,812,953.462,932,863,677.621,987,275,190.221,353,136,414.78
  收到其他与筹资活动有关的现金9,585,111.710,000,00010,000,00010,000,000
  筹资活动现金流入小计407,398,065.162,942,863,677.621,997,275,190.221,363,136,414.78
  偿还债务支付的现金528,130,797.992,904,754,927.922,066,773,224.121,343,766,310.49
  分配股利、利润或偿付利息支付的现金22,258,213.9995,268,558.0471,265,468.0147,162,509.21
  支付其他与筹资活动有关的现金6,066,803.5644,931,471.147,006,697.497,006,697.49
  筹资活动现金流出小计556,455,815.543,044,954,957.12,145,045,389.621,397,935,517.19
  筹资活动产生的现金流量净额-149,057,750.38-102,091,279.48-147,770,199.4-34,799,102.41
四、汇率变动对现金及现金等价物的影响-1,094,268.26981,186.839,024,665.858,089,837.16
五、现金及现金等价物净增加额-60,836,441.3-10,663,889.27-81,822,863.8531,203,563.18
  加:期初现金及现金等价物余额207,118,220.7217,782,109.97217,782,109.97217,782,109.97
  期末现金及现金等价物余额146,281,779.4207,118,220.7135,959,246.12248,985,673.15
补充资料:
  净利润--711,303,016.28--41,808,366.67
  资产减值准备-170,140,658.88-26,850,317.61
  固定资产和投资性房地产折旧-267,394,692-133,462,674.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-267,394,692-133,462,674.6
  无形资产摊销-2,979,985.91-1,503,208.73
  长期待摊费用摊销-26,611,684.75-13,466,957.7
  处置固定资产、无形资产和其他长期资产的损失-5,591,014.22-940,705.42
  固定资产报废损失-42,618.3-41,158.46
  公允价值变动损失-76,637,950.35--
  财务费用-93,851,267.45-39,651,914.27
  投资损失-1,411,033.41--363,753.96
  递延所得税--21,488,353.99-6,411,026.64
  其中:递延所得税资产减少--21,488,353.99-6,411,026.64
  存货的减少--39,030,724.76--101,743,098.79
  经营性应收项目的减少--182,008,756.45-10,994,064.45
  经营性应付项目的增加-137,855,268.08--17,524,187.37
  融资租入固定资产---10,000,000
  现金的期末余额-207,118,220.7-248,985,673.15
  减:现金的期初余额-217,782,109.97-217,782,109.97
  现金及现金等价物的净增加额--10,663,889.27-31,203,563.18
公告日期2026-04-252026-04-252025-10-292025-08-19
审计意见(境内)标准无保留意见
TOP↑