当前位置:首页 - 行情中心 - 胜利精密(002426) - 财务分析 - 现金流量表

胜利精密

(002426)

  

流通市值:95.61亿  总市值:95.61亿
流通股本:34.03亿   总股本:34.03亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,998,721,819.192,043,834,467.921,091,263,602.133,787,016,814.65
收到的税费返还145,555,986.04102,148,999.6956,943,474.07123,617,389.53
收到其他与经营活动有关的现金77,807,641.1153,638,768.1516,555,493.7520,601,574.73
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,222,085,446.342,199,622,235.761,164,762,569.953,931,235,778.91
购买商品、接受劳务支付的现金2,256,227,270.41,475,133,051.08749,310,604.652,513,221,855.52
支付给职工以及为职工支付的现金689,205,082.54462,475,215.56239,365,135.99846,214,002.93
支付的各项税费68,298,975.2235,796,955.8118,192,177.35123,893,446.89
支付其他与经营活动有关的现金138,297,123.9485,093,515.9226,459,511.23170,811,428.45
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,152,028,452.12,058,498,738.371,033,327,429.223,654,140,733.79
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额70,056,994.24141,123,497.39131,435,140.73277,095,045.12
二、投资活动产生的现金流量:
取得投资收益收到的现金---2,627,000
处置固定资产、无形资产和其他长期资产收回的现金净额7,537,277.1389,684.061,839,514.4661,281,528.7
处置子公司及其他营业单位收到的现金净额80,000,00080,000,00080,000,000147,500,000
收到的其他与投资活动有关的现金20,111,939.9920,000,00020,000,000114,130,320.23
投资活动现金流入的平衡项目0000
投资活动现金流入小计107,649,217.12100,089,684.06101,839,514.46325,538,848.93
购建固定资产、无形资产和其他长期资产支付的现金147,164,526.24114,966,683.7278,569,914.28220,777,621.97
投资活动现金流出的平衡项目0000
投资活动现金流出小计147,164,526.24114,966,683.7278,569,914.28220,777,621.97
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-39,515,309.12-14,876,999.6623,269,600.18104,761,226.96
三、筹资活动产生的现金流量:
取得借款收到的现金2,166,390,665.941,338,647,458.63698,309,746.743,436,144,416.21
收到其他与筹资活动有关的现金20,000,00020,000,00020,000,0000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,186,390,665.941,358,647,458.63718,309,746.743,436,144,416.21
偿还债务支付的现金2,241,013,117.861,465,870,073.94774,002,509.443,800,913,433.75
分配股利、利润或偿付利息支付的现金72,674,615.2746,637,200.8526,283,803.52103,187,534.96
支付其他与筹资活动有关的现金15,439,239.353,000,0001,500,0009,919,967.75
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,329,126,972.481,515,507,274.79801,786,312.963,914,020,936.46
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-142,736,306.54-156,859,816.16-83,476,566.22-477,876,520.25
四、汇率变动对现金及现金等价物的影响19,404,152.5117,997,377.657,564,7838,601,269.02
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-92,790,468.91-12,615,940.7878,792,957.69-87,418,979.15
加:期初现金及现金等价物余额332,189,056.24332,189,056.24332,189,056.24419,608,035.39
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额239,398,587.33319,573,115.46410,982,013.93332,189,056.24
补充资料:
净利润-17,510,112.32--927,599,774.48
资产减值准备-53,250,283.45-321,182,303.9
固定资产和投资性房地产折旧-136,033,044.02-313,513,703.75
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-136,033,044.02-313,513,703.75
无形资产摊销-1,501,364.01-4,487,755.45
长期待摊费用摊销-15,864,935.08-51,774,103.33
处置固定资产、无形资产和其他长期资产的损失--923,897.9-77,511,050.1
固定资产报废损失-55,056.32-489,472.93
公允价值变动损失---84,084,484.83
财务费用-28,509,202.36-99,866,793.43
投资损失--55,123,403.88--2,171,230.72
递延所得税-9,931,755.49--3,813,405.92
其中:递延所得税资产减少-9,931,755.49--3,813,405.92
递延所得税负债增加---0
存货的减少--84,039,369.54--72,283,391.84
经营性应收项目的减少-239,538,005.47-267,221,008.08
经营性应付项目的增加--202,881,295.58-51,381,488.32
其他--29,762,716.39-1,832,485.24
融资租入固定资产-20,000,000--
不涉及现金收支的投资和筹资活动金额其他项目-0--
现金的期末余额-319,573,115.46-332,189,056.24
减:现金的期初余额-332,189,056.24-419,608,035.39
公告日期2024-10-312024-08-162024-04-262024-04-26
审计意见(境内)标准无保留意见
TOP↑