当前位置:首页 - 行情中心 - 云南锗业(002428) - 财务分析 - 现金流量表

云南锗业

(002428)

  

流通市值:552.97亿  总市值:553.06亿
流通股本:6.53亿   总股本:6.53亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,336,093,045.21,010,143,251.23210,019,084.391,004,963,480.08
  收到的税费返还1,423,315.571,423,315.57257,309.3113,250,819.5
  收到其他与经营活动有关的现金58,503,095.8243,520,298.9644,737,549.9829,630,855.45
  经营活动现金流入小计1,396,019,456.591,055,086,865.76255,013,943.681,047,845,155.03
  购买商品、接受劳务支付的现金1,032,984,381.411,086,187,859182,930,699.091,038,270,277.59
  支付给职工以及为职工支付的现金101,592,646.8763,718,928.7630,989,858.22132,039,666.79
  支付的各项税费43,275,368.1140,774,078.896,861,418.2837,945,212.63
  支付其他与经营活动有关的现金34,441,529.1221,191,009.8311,474,753.9426,937,966.21
  经营活动现金流出小计1,212,293,925.511,211,871,876.48232,256,729.531,235,193,123.22
  经营活动产生的现金流量净额183,725,531.08-156,785,010.7222,757,214.15-187,347,968.19
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额719,61734,669-3,108,107.8
  收到的其他与投资活动有关的现金-2,772,117.17--
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计719,6172,806,786.17-3,108,107.8
  购建固定资产、无形资产和其他长期资产支付的现金235,658,594.25117,302,984.4227,031,778.5595,780,333.32
  支付其他与投资活动有关的现金993,092.383,380,009.55605,408.682,019,831.51
  投资活动现金流出小计236,651,686.63120,682,993.9727,637,187.2397,800,164.83
  投资活动产生的现金流量净额-235,932,069.63-117,876,207.8-27,637,187.23-94,692,057.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,000,0005,000,0005,000,0006,150,000
  其中:子公司吸收少数股东投资收到的现金5,000,0005,000,0005,000,0006,150,000
  取得借款收到的现金1,151,186,540.521,065,660,000762,260,000778,521,510.58
  收到其他与筹资活动有关的现金145,000,000120,000,00050,000,000291,571,000
  筹资活动现金流入小计1,301,186,540.521,190,660,000817,260,0001,076,242,510.58
  偿还债务支付的现金805,233,824.33757,560,569.21658,412,058.26741,605,717.53
  分配股利、利润或偿付利息支付的现金30,502,194.5616,983,961.968,060,574.0357,637,614.21
  支付其他与筹资活动有关的现金314,341,666.66149,341,666.6650,341,666.66171,285,274.67
  筹资活动现金流出小计1,150,077,685.55923,886,197.83716,814,298.95970,528,606.41
  筹资活动产生的现金流量净额151,108,854.97266,773,802.17100,445,701.05105,713,904.17
四、汇率变动对现金及现金等价物的影响-440,196.43-273,450.44-128,810.09127,453.34
五、现金及现金等价物净增加额98,462,119.99-8,160,866.7995,436,917.88-176,198,667.71
  加:期初现金及现金等价物余额222,028,438.52222,028,438.52222,028,438.52398,227,106.23
  期末现金及现金等价物余额320,490,558.51213,867,571.73317,465,356.4222,028,438.52
补充资料:
  净利润-76,414,055.57-24,818,209.44
  资产减值准备-7,925,624.74-17,218,035.74
  固定资产和投资性房地产折旧-46,872,584.96-92,962,547.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-46,872,584.96-92,962,547.31
  无形资产摊销-18,559,788.53-30,112,274.04
  长期待摊费用摊销-1,070,566.54-1,843,605.65
  处置固定资产、无形资产和其他长期资产的损失--4,476.25--60,914.24
  固定资产报废损失-180.53-1,703.68
  财务费用-17,927,847.9-64,362,448.65
  递延所得税-5,527,755.12--13,493,420.81
  其中:递延所得税资产减少-5,706,797.72--13,135,335.61
    递延所得税负债增加--179,042.6--358,085.2
  存货的减少-14,900,072.59--138,760,891.95
  经营性应收项目的减少--372,061,444.15--160,685,303.66
  经营性应付项目的增加-25,436,848.05--107,067,776.97
  其他---110,344.76
  现金的期末余额-213,867,571.73-222,028,438.52
  减:现金的期初余额-222,028,438.52-398,227,106.23
  现金及现金等价物的净增加额--8,160,866.79--176,198,667.71
公告日期2026-10-212026-08-282026-04-302026-04-23
审计意见(境内)标准无保留意见
TOP↑