当前位置:首页 - 行情中心 - 启明星辰(002439) - 财务分析 - 现金流量表

启明星辰

(002439)

  

流通市值:135.67亿  总市值:229.41亿
流通股本:7.26亿   总股本:12.27亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,651,645,575.22,245,786,582.681,467,320,509.29678,536,446.08
收到的税费返还153,131,080.1684,191,093.5761,199,503.0438,043,495.64
收到其他与经营活动有关的现金111,737,362.7884,712,791.3851,249,787.9822,266,760.75
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,916,514,018.142,414,690,467.631,579,769,800.31738,846,702.47
购买商品、接受劳务支付的现金1,608,434,633.87980,562,503.13716,704,125.8478,038,678.1
支付给职工以及为职工支付的现金1,750,345,179.81,354,932,542.11936,961,112.13425,137,932.08
支付的各项税费324,545,159.75192,599,865.2154,664,114.7881,475,708.89
支付其他与经营活动有关的现金626,017,862.36461,493,792.84297,159,984.3139,871,548.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,309,342,835.782,989,588,703.282,105,489,337.011,124,523,867.33
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-392,828,817.64-574,898,235.65-525,719,536.7-385,677,164.86
二、投资活动产生的现金流量:
收回投资收到的现金13,635,539.311,716,500.754,400,000-
取得投资收益收到的现金48,106,007.6246,909,589.1913,925,948.626,459,881.02
处置固定资产、无形资产和其他长期资产收回的现金净额489,395.3772,467.435,866.48952.1
收到的其他与投资活动有关的现金1,959,000,0001,649,000,0001,120,000,000585,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,021,230,942.291,707,698,557.371,138,331,815.1591,460,833.12
购建固定资产、无形资产和其他长期资产支付的现金158,888,387.42118,050,627.6379,250,717.7529,264,054.02
投资支付的现金23,430,0008,640,0008,640,0006,640,000
支付其他与投资活动有关的现金1,554,000,0001,224,000,000834,000,000694,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,736,318,387.421,350,690,627.63921,890,717.75729,904,054.02
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额284,912,554.87357,007,929.74216,441,097.35-138,443,220.9
三、筹资活动产生的现金流量:
吸收投资收到的现金4,048,218,721.451,095,0001,095,000-
其中:子公司吸收少数股东投资收到的现金1,095,0001,095,0001,095,000-
取得借款收到的现金5,000---
收到其他与筹资活动有关的现金5,022,442.06254,748.65196,442.06171,643.53
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,053,246,163.511,349,748.651,291,442.06171,643.53
偿还债务支付的现金5,000---
分配股利、利润或偿付利息支付的现金188,739,834.48188,739,832.4188,739,832.4-
支付其他与筹资活动有关的现金144,566,177.59134,398,884.38126,367,993.4411,469,695.58
筹资活动现金流出平衡项目0000
筹资活动现金流出小计333,311,012.07323,138,716.78315,107,825.8411,469,695.58
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额3,719,935,151.44-321,788,968.13-313,816,383.78-11,298,052.05
四、汇率变动对现金及现金等价物的影响769,112.21,440,086.171,741,777.85-609,000.16
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额3,612,788,000.87-538,239,187.87-621,353,045.28-536,027,437.97
加:期初现金及现金等价物余额1,297,341,636.221,297,341,636.221,297,341,636.221,297,341,636.22
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,910,129,637.09759,102,448.35675,988,590.94761,314,198.25
补充资料:
净利润739,544,751.76-181,914,734.42-
资产减值准备3,360,498.95--2,830,691.25-
固定资产和投资性房地产折旧64,503,946.65-31,981,819.29-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧64,503,946.65-31,981,819.29-
无形资产摊销93,471,764.12-46,824,317.53-
长期待摊费用摊销24,403,591.07-12,017,962.01-
处置固定资产、无形资产和其他长期资产的损失-33,201.38--50,603.33-
固定资产报废损失655,822.14-260,987.71-
公允价值变动损失-90,137,458.79--104,567,798.6-
财务费用-7,153,272.2--1,129,108.24-
投资损失-220,019,765.7--207,033,639.78-
递延所得税-51,216,664.36--12,791,200.03-
其中:递延所得税资产减少-95,479,473.57--62,078,910.99-
递延所得税负债增加44,262,809.21-49,287,710.96-
存货的减少-44,650,043.18-88,478,571.75-
经营性应收项目的减少-1,451,400,529.25--285,028,920.17-
经营性应付项目的增加249,631,868.2--310,285,588.02-
现金的期末余额4,910,129,637.09-675,988,590.94-
减:现金的期初余额1,297,341,636.22-1,297,341,636.22-
公告日期2024-04-132023-10-282023-08-302023-04-26
审计意见(境内)标准无保留意见
TOP↑