当前位置:首页 - 行情中心 - 启明星辰(002439) - 财务分析 - 现金流量表

启明星辰

(002439)

  

流通市值:114.53亿  总市值:191.28亿
流通股本:7.25亿   总股本:12.11亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金723,829,160.683,691,710,466.352,321,525,051.461,668,268,430.78
收到的税费返还30,496,788.5496,045,718.7365,848,635.5550,542,922.39
收到其他与经营活动有关的现金58,036,494.5198,737,363.6162,822,291.0241,346,122.62
经营活动现金流入的平衡项目0000
经营活动现金流入小计812,362,443.733,886,493,548.692,450,195,978.031,760,157,475.79
购买商品、接受劳务支付的现金447,479,993.371,724,965,227.021,294,540,271.671,060,813,455.81
支付给职工以及为职工支付的现金430,210,821.081,741,697,680.141,233,930,851.13824,391,199.59
支付的各项税费58,366,438.88253,937,970.28207,266,178.16175,876,809.56
支付其他与经营活动有关的现金85,840,986.37480,666,329.14304,174,958.68217,793,253.6
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,021,898,239.74,201,267,206.583,039,912,259.642,278,874,718.56
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-209,535,795.97-314,773,657.89-589,716,281.61-518,717,242.77
二、投资活动产生的现金流量:
收回投资收到的现金2,097,697.083,521,586.963,178,319.893,178,319.89
取得投资收益收到的现金52,748,247.5843,103,778.6242,166,845.6738,670,013.48
处置固定资产、无形资产和其他长期资产收回的现金净额171,340.6229,588.75148,199.36108,025.21
收到的其他与投资活动有关的现金-681,000,000681,000,000671,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计55,017,285.26727,854,954.33726,493,364.92712,956,358.58
购建固定资产、无形资产和其他长期资产支付的现金45,141,447.87266,073,910.33199,348,750.57130,801,405.63
投资支付的现金-8,250,0004,500,0004,500,000
支付其他与投资活动有关的现金505,145,059.992,704,925,032.062,280,000,0001,220,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计550,286,507.862,979,248,942.392,483,848,750.571,355,301,405.63
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-495,269,222.6-2,251,393,988.06-1,757,355,385.65-642,345,047.05
三、筹资活动产生的现金流量:
吸收投资收到的现金5,287,765---
其中:子公司吸收少数股东投资收到的现金5,287,765---
收到其他与筹资活动有关的现金382,980.7936,374,932.8930,393,722.7229,456,189.94
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,670,745.7936,374,932.8930,393,722.7229,456,189.94
分配股利、利润或偿付利息支付的现金-328,959,731.52328,959,731.52257,231,778.84
支付其他与筹资活动有关的现金6,001,453.17127,736,878.02120,773,002.16113,931,096.86
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,001,453.17456,696,609.54449,732,733.68371,162,875.7
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-330,707.38-420,321,676.65-419,339,010.96-341,706,685.76
四、汇率变动对现金及现金等价物的影响-73,419.91758,041.99-534,037.21169,622.33
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-705,209,145.86-2,985,731,280.61-2,766,944,715.43-1,502,599,353.25
加:期初现金及现金等价物余额1,924,398,356.484,910,129,637.094,910,129,637.094,910,129,637.09
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,219,189,210.621,924,398,356.482,143,184,921.663,407,530,283.84
补充资料:
净利润--227,392,431.57--186,288,825.7
资产减值准备-22,586,400.22-7,584,634.19
固定资产和投资性房地产折旧-67,613,689.81-33,599,873.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-67,613,689.81-33,599,873.58
无形资产摊销-113,009,610.44-54,629,103.22
长期待摊费用摊销-19,813,629.27-11,064,405.02
处置固定资产、无形资产和其他长期资产的损失--902,905.54--841,388.33
固定资产报废损失-312,573.03-136,416.72
公允价值变动损失-92,970,306.83-62,398,893.38
财务费用--44,519,628.47--32,911,666.11
投资损失-3,777,517.36-43,953,664.68
递延所得税--87,363,941.61--58,307,230.86
其中:递延所得税资产减少--67,082,538.14--35,484,275.41
递延所得税负债增加--20,281,403.47--22,822,955.45
存货的减少-1,851,293.72--14,867,645.13
经营性应收项目的减少--127,503,248.13--20,113,167.26
经营性应付项目的增加--422,644,184.13--468,159,245.82
现金的期末余额-1,924,398,356.48-3,407,530,283.84
减:现金的期初余额-4,910,129,637.09-4,910,129,637.09
公告日期2025-04-262025-04-152024-10-302024-08-29
审计意见(境内)标准无保留意见
TOP↑