当前位置:首页 - 行情中心 - 启明星辰(002439) - 财务分析 - 现金流量表

启明星辰

(002439)

  

流通市值:115.40亿  总市值:192.73亿
流通股本:7.25亿   总股本:12.11亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,488,675,141.2723,829,160.683,691,710,466.352,321,525,051.46
  收到的税费返还55,576,564.930,496,788.5496,045,718.7365,848,635.55
  收到其他与经营活动有关的现金65,354,758.658,036,494.5198,737,363.6162,822,291.02
  经营活动现金流入小计1,609,606,464.7812,362,443.733,886,493,548.692,450,195,978.03
  购买商品、接受劳务支付的现金659,655,275.31447,479,993.371,724,965,227.021,294,540,271.67
  支付给职工以及为职工支付的现金814,660,512.02430,210,821.081,741,697,680.141,233,930,851.13
  支付的各项税费123,249,648.8558,366,438.88253,937,970.28207,266,178.16
  支付其他与经营活动有关的现金174,031,569.7185,840,986.37480,666,329.14304,174,958.68
  经营活动现金流出小计1,771,597,005.891,021,898,239.74,201,267,206.583,039,912,259.64
  经营活动产生的现金流量净额-161,990,541.19-209,535,795.97-314,773,657.89-589,716,281.61
二、投资活动产生的现金流量:
  收回投资收到的现金2,097,697.082,097,697.083,521,586.963,178,319.89
  取得投资收益收到的现金60,620,094.9352,748,247.5843,103,778.6242,166,845.67
  处置固定资产、无形资产和其他长期资产收回的现金净额178,880.62171,340.6229,588.75148,199.36
  处置子公司及其他营业单位收到的现金净额142,705.01---
  收到的其他与投资活动有关的现金250,000,000-681,000,000681,000,000
  投资活动现金流入小计313,039,377.6455,017,285.26727,854,954.33726,493,364.92
  购建固定资产、无形资产和其他长期资产支付的现金88,004,848.6745,141,447.87266,073,910.33199,348,750.57
  投资支付的现金9,750,000-8,250,0004,500,000
  支付其他与投资活动有关的现金935,000,000505,145,059.992,704,925,032.062,280,000,000
  投资活动现金流出小计1,032,754,848.67550,286,507.862,979,248,942.392,483,848,750.57
  投资活动产生的现金流量净额-719,715,471.03-495,269,222.6-2,251,393,988.06-1,757,355,385.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金-5,287,765--
  其中:子公司吸收少数股东投资收到的现金-5,287,765--
  收到其他与筹资活动有关的现金602,545.55382,980.7936,374,932.8930,393,722.72
  筹资活动现金流入小计602,545.555,670,745.7936,374,932.8930,393,722.72
  分配股利、利润或偿付利息支付的现金--328,959,731.52328,959,731.52
  支付其他与筹资活动有关的现金93,207,492.816,001,453.17127,736,878.02120,773,002.16
  筹资活动现金流出小计93,207,492.816,001,453.17456,696,609.54449,732,733.68
  筹资活动产生的现金流量净额-92,604,947.26-330,707.38-420,321,676.65-419,339,010.96
四、汇率变动对现金及现金等价物的影响-221,071.32-73,419.91758,041.99-534,037.21
五、现金及现金等价物净增加额-974,532,030.8-705,209,145.86-2,985,731,280.61-2,766,944,715.43
  加:期初现金及现金等价物余额1,924,398,356.481,924,398,356.484,910,129,637.094,910,129,637.09
  期末现金及现金等价物余额949,866,325.681,219,189,210.621,924,398,356.482,143,184,921.66
补充资料:
  净利润-96,482,836.99--227,392,431.57-
  资产减值准备1,179,145.2-22,586,400.22-
  固定资产和投资性房地产折旧33,639,352.64-67,613,689.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,639,352.64-67,613,689.81-
  无形资产摊销78,124,370.15-113,009,610.44-
  长期待摊费用摊销11,510,090.96-19,813,629.27-
  处置固定资产、无形资产和其他长期资产的损失-532,384.6--902,905.54-
  固定资产报废损失326,810.9-312,573.03-
  公允价值变动损失-44,019,940.77-92,970,306.83-
  财务费用-3,616,429.31--44,519,628.47-
  投资损失-69,282,355.83-3,777,517.36-
  递延所得税-18,172,766.88--87,363,941.61-
  其中:递延所得税资产减少-45,792,076.99--67,082,538.14-
    递延所得税负债增加27,619,310.11--20,281,403.47-
  存货的减少-54,789,022.75-1,851,293.72-
  经营性应收项目的减少264,536,913.53--127,503,248.13-
  经营性应付项目的增加-299,947,530.88--422,644,184.13-
  现金的期末余额949,866,325.68-1,924,398,356.48-
  减:现金的期初余额1,924,398,356.48-4,910,129,637.09-
  现金及现金等价物的净增加额-974,532,030.8--2,985,731,280.61-
公告日期2025-08-272025-04-262025-04-152024-10-30
审计意见(境内)标准无保留意见
TOP↑