当前位置:首页 - 行情中心 - 启明星辰(002439) - 财务分析 - 现金流量表

启明星辰

(002439)

  

流通市值:101.49亿  总市值:168.75亿
流通股本:7.29亿   总股本:12.11亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,378,183,788.07652,284,102.633,403,510,476.772,209,706,165
  收到的税费返还23,516,363.68,287,325.8174,171,430.459,861,418.08
  收到其他与经营活动有关的现金35,613,809.8219,284,639.2987,437,526.6775,307,884.36
  经营活动现金流入小计1,437,313,961.49679,856,067.733,565,119,433.842,344,875,467.44
  购买商品、接受劳务支付的现金514,779,968.76279,785,800.81,152,244,125.81857,581,110.15
  支付给职工以及为职工支付的现金617,283,546.8315,175,937.51,544,515,794.41,203,423,260.83
  支付的各项税费117,741,605.264,241,245.44242,492,267.54175,446,610.41
  支付其他与经营活动有关的现金117,929,802.7855,604,735.74339,194,355.08255,604,591.77
  经营活动现金流出小计1,367,734,923.54714,807,719.483,278,446,542.832,492,055,573.16
  经营活动产生的现金流量净额69,579,037.95-34,951,651.75286,672,891.01-147,180,105.72
二、投资活动产生的现金流量:
  收回投资收到的现金38,113,417.815,558,297.462,436,863.982,097,697.08
  取得投资收益收到的现金11,939,831.857,961,270.53131,017,180.8695,565,467.8
  处置固定资产、无形资产和其他长期资产收回的现金净额161,456.0513,006.98460,023.13352,640.82
  处置子公司及其他营业单位收到的现金净额--142,705.01142,705.01
  收到的其他与投资活动有关的现金155,546,508.1250,000,000485,281,046.92465,281,046.92
  投资活动现金流入小计205,761,213.8363,532,574.97619,337,819.9563,439,557.63
  购建固定资产、无形资产和其他长期资产支付的现金114,411,231.1359,824,713.62172,898,626.51130,621,437.21
  投资支付的现金980,000-10,975,00010,730,000
  支付其他与投资活动有关的现金305,000,000245,000,0001,685,996,608.491,370,000,000
  投资活动现金流出小计420,391,231.13304,824,713.621,869,870,2351,511,351,437.21
  投资活动产生的现金流量净额-214,630,017.3-241,292,138.65-1,250,532,415.1-947,911,879.58
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--602,545.55602,545.55
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--602,545.55602,545.55
  支付其他与筹资活动有关的现金8,977,249.995,345,576.84101,537,359.0397,551,302.58
  筹资活动现金流出小计8,977,249.995,345,576.84101,537,359.0397,551,302.58
  筹资活动产生的现金流量净额-8,977,249.99-5,345,576.84-100,934,813.48-96,948,757.03
四、汇率变动对现金及现金等价物的影响-1,609,855.29-1,011,279.7-1,175,150.92-541,511.37
五、现金及现金等价物净增加额-155,638,084.63-282,600,646.94-1,065,969,488.49-1,192,582,253.7
  加:期初现金及现金等价物余额858,428,867.99858,428,867.991,924,398,356.481,924,398,356.48
  期末现金及现金等价物余额702,790,783.36575,828,221.05858,428,867.99731,816,102.78
补充资料:
  净利润30,785,887.58--577,257,491.39-
  资产减值准备8,896,506.89-87,947,636.67-
  固定资产和投资性房地产折旧28,627,307.75-66,525,188.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,627,307.75-66,525,188.68-
  无形资产摊销89,954,596.79-159,700,066.95-
  长期待摊费用摊销4,069,086.86-29,488,997.82-
  处置固定资产、无形资产和其他长期资产的损失-363,380.71--272,608.92-
  固定资产报废损失226,378.95-514,556.59-
  公允价值变动损失18,171,018.4-142,370,866.4-
  财务费用-1,043,781.06--6,073,699-
  投资损失-20,913,488.81--154,381,824.83-
  递延所得税-21,136,561.66--51,953,989.9-
  其中:递延所得税资产减少-16,148,628.16--71,454,529.67-
    递延所得税负债增加-4,987,933.5-19,500,539.77-
  存货的减少18,401,350.76--12,263,460.64-
  经营性应收项目的减少134,600,961.12-573,866,542.63-
  经营性应付项目的增加-234,870,207.64--118,080,131.26-
  现金的期末余额702,790,783.36-858,428,867.99-
  减:现金的期初余额858,428,867.99-1,924,398,356.48-
  现金及现金等价物的净增加额-155,638,084.63--1,065,969,488.49-
公告日期2026-08-222026-04-292026-04-132025-10-29
审计意见(境内)标准无保留意见
TOP↑