当前位置:首页 - 行情中心 - 闰土股份(002440) - 财务分析 - 现金流量表

闰土股份

(002440)

  

流通市值:97.00亿  总市值:115.21亿
流通股本:9.46亿   总股本:11.24亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,654,790,038.32,575,045,353.21868,780,498.843,223,807,881.34
  收到的税费返还119,072,139.6338,516,157.091,869,633.31268,644.38
  收到其他与经营活动有关的现金54,190,148.1720,693,928.410,586,752.655,516,693.86
  经营活动现金流入小计3,828,052,326.12,634,255,438.7881,236,884.753,279,593,219.58
  购买商品、接受劳务支付的现金2,072,538,654.591,366,560,005.41510,987,362.781,680,937,535.53
  支付给职工以及为职工支付的现金374,466,468.03255,901,336.28179,835,026.75517,080,045.2
  支付的各项税费394,364,576.54224,902,451.05111,388,463.59310,034,302.8
  支付其他与经营活动有关的现金199,716,712.38157,385,899.464,052,654.73126,119,204.9
  经营活动现金流出小计3,041,086,411.542,004,749,692.14866,263,507.852,634,171,088.43
  经营活动产生的现金流量净额786,965,914.56629,505,746.5614,973,376.9645,422,131.15
二、投资活动产生的现金流量:
  收回投资收到的现金1,825,429,361.62934,034,793.55379,258,178.171,494,180,110.33
  取得投资收益收到的现金86,036,330.6817,097,440.3338,033,654.3629,255,486.5
  处置固定资产、无形资产和其他长期资产收回的现金净额---23,721,223.39
  收到的其他与投资活动有关的现金2,475,0001,375,000150,000100,000
  投资活动现金流入小计1,913,940,692.3952,507,233.88417,441,832.531,547,256,820.22
  购建固定资产、无形资产和其他长期资产支付的现金34,403,279.7115,619,306.2415,012,696.5745,718,052.71
  投资支付的现金2,226,111,088.71,244,024,003.2482,071,3791,867,769,515.48
  支付其他与投资活动有关的现金2,500,0001,800,0001,500,000-
  投资活动现金流出小计2,263,014,368.411,261,443,309.44498,584,075.571,913,487,568.19
  投资活动产生的现金流量净额-349,073,676.11-308,936,075.56-81,142,243.04-366,230,747.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金---55,651,270.8
  其中:子公司吸收少数股东投资收到的现金---2,495,020.8
  取得借款收到的现金542,853,454.7522,853,454.725,000,000468,100,000
  筹资活动现金流入小计542,853,454.7522,853,454.725,000,000523,751,270.8
  偿还债务支付的现金333,000,000233,000,000127,600,000641,450,000
  分配股利、利润或偿付利息支付的现金231,790,485.15221,990,485.15137,791.64188,058,554.53
  其中:子公司支付给少数股东的股利、利润9,800,000--12,250,000
  支付其他与筹资活动有关的现金---139,522,618.66
  筹资活动现金流出小计564,790,485.15454,990,485.15127,737,791.64969,031,173.19
  筹资活动产生的现金流量净额-21,937,030.4567,862,969.55-102,737,791.64-445,279,902.39
四、汇率变动对现金及现金等价物的影响-9,329,747.21-7,393,654.42-2,155,723.29-5,744,190.86
五、现金及现金等价物净增加额406,625,460.79381,038,986.13-171,062,381.07-171,832,710.07
  加:期初现金及现金等价物余额985,489,273.42985,489,273.421,019,031,865.561,157,321,983.49
  期末现金及现金等价物余额1,392,114,734.211,366,528,259.55847,969,484.49985,489,273.42
补充资料:
  净利润-632,764,800.33-678,816,748.31
  资产减值准备-9,405,916.03-21,433,049.89
  固定资产和投资性房地产折旧-171,101,512.77-375,113,671.96
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-171,101,512.77-375,113,671.96
  无形资产摊销-5,254,262.21-14,573,119.1
  长期待摊费用摊销-8,551,711.94-23,017,767.32
  处置固定资产、无形资产和其他长期资产的损失--558,135.7--33,851,005.31
  固定资产报废损失-456,019.22-8,642,076.44
  公允价值变动损失--24,768,126.63--12,192,796.39
  财务费用--1,733,737.59-6,262,549.63
  投资损失--154,245,450.24--309,411,025.13
  递延所得税-12,606,980.44-5,573,063.4
  其中:递延所得税资产减少-12,606,980.44-5,573,063.4
  存货的减少-44,409,982.89-71,938,513.13
  经营性应收项目的减少--446,173,560.1--31,625,615.49
  经营性应付项目的增加-330,158,107.83--167,269,843.32
  其他-42,275,463.16--5,598,142.39
  现金的期末余额-1,366,528,259.55-985,489,273.42
  减:现金的期初余额-985,489,273.42-1,157,321,983.49
  现金及现金等价物的净增加额-381,038,986.13--171,832,710.07
公告日期2026-10-292026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑