当前位置:首页 - 行情中心 - 闰土股份(002440) - 财务分析 - 现金流量表

闰土股份

(002440)

  

流通市值:94.26亿  总市值:111.95亿
流通股本:9.46亿   总股本:11.24亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金868,780,498.843,223,807,881.343,045,055,051.992,315,964,598.81
  收到的税费返还1,869,633.31268,644.387,750,360.7156,190.38
  收到其他与经营活动有关的现金10,586,752.655,516,693.8651,298,181.0828,572,611.13
  经营活动现金流入小计881,236,884.753,279,593,219.583,104,103,593.782,344,593,400.32
  购买商品、接受劳务支付的现金510,987,362.781,680,937,535.531,540,788,748.381,302,994,211.17
  支付给职工以及为职工支付的现金179,835,026.75517,080,045.2426,649,608.47287,960,703.65
  支付的各项税费111,388,463.59310,034,302.8250,633,460.57190,566,353.84
  支付其他与经营活动有关的现金64,052,654.73126,119,204.9160,992,796.55133,601,626.72
  经营活动现金流出小计866,263,507.852,634,171,088.432,379,064,613.971,915,122,895.38
  经营活动产生的现金流量净额14,973,376.9645,422,131.15725,038,979.81429,470,504.94
二、投资活动产生的现金流量:
  收回投资收到的现金379,258,178.171,494,180,110.331,460,897,768.8856,830,978.68
  取得投资收益收到的现金38,033,654.3629,255,486.541,750,578.225,252,899.16
  处置固定资产、无形资产和其他长期资产收回的现金净额-23,721,223.392,010,5002,010,500
  收到的其他与投资活动有关的现金150,000100,0007,020,0005,220,000
  投资活动现金流入小计417,441,832.531,547,256,820.221,511,678,847889,314,377.84
  购建固定资产、无形资产和其他长期资产支付的现金15,012,696.5745,718,052.7131,546,946.6223,700,653.75
  投资支付的现金482,071,3791,867,769,515.482,107,190,0001,148,190,000
  支付其他与投资活动有关的现金1,500,000-7,778,730.785,128,730.78
  投资活动现金流出小计498,584,075.571,913,487,568.192,146,515,677.41,177,019,384.53
  投资活动产生的现金流量净额-81,142,243.04-366,230,747.97-634,836,830.4-287,705,006.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金-55,651,270.853,156,250-
  其中:子公司吸收少数股东投资收到的现金-2,495,020.8--
  取得借款收到的现金25,000,000468,100,000385,100,000385,100,000
  筹资活动现金流入小计25,000,000523,751,270.8438,256,250385,100,000
  偿还债务支付的现金127,600,000641,450,000461,450,000401,350,000
  分配股利、利润或偿付利息支付的现金137,791.64188,058,554.53183,302,629.12183,162,073.59
  其中:子公司支付给少数股东的股利、利润-12,250,00012,250,00012,250,000
  支付其他与筹资活动有关的现金-139,522,618.66--
  筹资活动现金流出小计127,737,791.64969,031,173.19644,752,629.12584,512,073.59
  筹资活动产生的现金流量净额-102,737,791.64-445,279,902.39-206,496,379.12-199,412,073.59
四、汇率变动对现金及现金等价物的影响-2,155,723.29-5,744,190.86-2,108,516.26-234,366.47
五、现金及现金等价物净增加额-171,062,381.07-171,832,710.07-118,402,745.97-57,880,941.81
  加:期初现金及现金等价物余额1,019,031,865.561,157,321,983.491,157,321,983.491,157,321,983.49
  期末现金及现金等价物余额847,969,484.49985,489,273.421,038,919,237.521,099,441,041.68
补充资料:
  净利润-678,816,748.31-153,104,706.63
  资产减值准备-21,433,049.89-14,187,915.98
  固定资产和投资性房地产折旧-375,113,671.96-190,794,422.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-375,113,671.96-190,794,422.66
  无形资产摊销-14,573,119.1-5,998,379.6
  长期待摊费用摊销-23,017,767.32-12,415,830.71
  处置固定资产、无形资产和其他长期资产的损失--33,851,005.31--1,539,350.07
  固定资产报废损失-8,642,076.44-543,456.47
  公允价值变动损失--12,192,796.39-2,283,412.99
  财务费用-6,262,549.63-2,355,600.45
  投资损失--309,411,025.13--26,117,253.87
  递延所得税-5,573,063.4--16,744,633.95
  其中:递延所得税资产减少-5,573,063.4--16,744,633.95
  存货的减少-71,938,513.13--30,482,745.23
  经营性应收项目的减少--31,625,615.49--305,801,259.77
  经营性应付项目的增加--167,269,843.32-431,841,333.54
  其他--5,598,142.39--3,369,311.2
  现金的期末余额-985,489,273.42-1,099,441,041.68
  减:现金的期初余额-1,157,321,983.49-1,157,321,983.49
  现金及现金等价物的净增加额--171,832,710.07--57,880,941.81
公告日期2026-04-292026-04-292025-10-292025-08-29
审计意见(境内)标准无保留意见
TOP↑