当前位置:首页 - 行情中心 - 闰土股份(002440) - 财务分析 - 现金流量表

闰土股份

(002440)

  

流通市值:66.81亿  总市值:79.35亿
流通股本:9.46亿   总股本:11.24亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,315,964,598.81867,288,846.873,429,914,392.422,425,140,279.8
  收到的税费返还56,190.381,710,359.28293,875.364,761,693.77
  收到其他与经营活动有关的现金28,572,611.1311,566,810.6782,305,834.8473,505,555
  经营活动现金流入小计2,344,593,400.32880,566,016.823,512,514,102.622,503,407,528.57
  购买商品、接受劳务支付的现金1,302,994,211.17554,108,156.871,916,837,206.911,441,926,695.21
  支付给职工以及为职工支付的现金287,960,703.65170,158,565.17558,918,171.3429,388,162.75
  支付的各项税费190,566,353.84116,779,795.49353,308,020.63327,836,328.59
  支付其他与经营活动有关的现金133,601,626.7267,828,917.19134,993,688130,208,994.05
  经营活动现金流出小计1,915,122,895.38908,875,434.722,964,057,086.842,329,360,180.6
  经营活动产生的现金流量净额429,470,504.94-28,309,417.9548,457,015.78174,047,347.97
二、投资活动产生的现金流量:
  收回投资收到的现金856,830,978.68456,914,185.091,132,847,979.772,497,755,848.05
  取得投资收益收到的现金25,252,899.166,828,407.0142,733,575.5221,310,255.92
  处置固定资产、无形资产和其他长期资产收回的现金净额2,010,500-34,277,137.2231,582,142.46
  收到的其他与投资活动有关的现金5,220,0005,050,000224,102.18224,102.18
  投资活动现金流入小计889,314,377.84468,792,592.11,210,082,794.692,550,872,348.61
  购建固定资产、无形资产和其他长期资产支付的现金23,700,653.7527,345,800.9688,794,505.6760,001,278.68
  投资支付的现金1,148,190,000613,990,7941,488,760,0002,414,393,000
  支付其他与投资活动有关的现金5,128,730.785,128,730.78-0
  投资活动现金流出小计1,177,019,384.53646,465,325.741,577,554,505.672,474,394,278.68
  投资活动产生的现金流量净额-287,705,006.69-177,672,733.64-367,471,710.9876,478,069.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金--380,0004,353,394.5
  其中:子公司吸收少数股东投资收到的现金--380,0000
  取得借款收到的现金385,100,00025,000,0001,350,0000
  收到其他与筹资活动有关的现金--3,430,0004,349,404.66
  筹资活动现金流入小计385,100,00025,000,0005,160,0008,702,799.16
  偿还债务支付的现金401,350,000160,000,000405,000,0000
  分配股利、利润或偿付利息支付的现金183,162,073.592,552,800198,764,402.78195,058,314.53
  其中:子公司支付给少数股东的股利、利润12,250,000-14,700,00014,700,000
  支付其他与筹资活动有关的现金--177,977,148.9116,692,571.43
  筹资活动现金流出小计584,512,073.59162,552,800781,741,551.68311,750,885.96
  筹资活动产生的现金流量净额-199,412,073.59-137,552,800-776,581,551.68-303,048,086.8
四、汇率变动对现金及现金等价物的影响-234,366.47309,019.22,136,530.88525,804.65
五、现金及现金等价物净增加额-57,880,941.81-343,225,932.34-593,459,716-51,996,864.25
  加:期初现金及现金等价物余额1,157,321,983.491,183,588,099.331,750,781,699.491,750,781,699.49
  期末现金及现金等价物余额1,099,441,041.68840,362,166.991,157,321,983.491,698,784,835.24
补充资料:
  净利润153,104,706.63-227,082,406.62-
  资产减值准备14,187,915.98-90,486,575.15-
  固定资产和投资性房地产折旧190,794,422.66-453,052,068.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧190,794,422.66-453,052,068.43-
  无形资产摊销5,998,379.6-14,800,115.84-
  长期待摊费用摊销12,415,830.71-26,345,172.82-
  处置固定资产、无形资产和其他长期资产的损失-1,539,350.07--9,801,043.1-
  固定资产报废损失543,456.47-9,288,180.1-
  公允价值变动损失2,283,412.99-24,781,882.78-
  财务费用2,355,600.45-6,405,068.34-
  投资损失-26,117,253.87--67,924,863.67-
  递延所得税-16,744,633.95-3,822,298.65-
  其中:递延所得税资产减少-16,744,633.95-3,822,298.65-
  存货的减少-30,482,745.23--116,576,488.43-
  经营性应收项目的减少-305,801,259.77--235,231,587.09-
  经营性应付项目的增加431,841,333.54-99,461,169.31-
  其他-3,369,311.2-22,466,060.03-
  现金的期末余额1,099,441,041.68-1,157,321,983.49-
  减:现金的期初余额1,157,321,983.49-1,750,781,699.49-
  现金及现金等价物的净增加额-57,880,941.81--593,459,716-
公告日期2025-08-292025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑