当前位置:首页 - 行情中心 - 闰土股份(002440) - 财务分析 - 现金流量表

闰土股份

(002440)

  

流通市值:114.70亿  总市值:136.23亿
流通股本:9.46亿   总股本:11.24亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,575,045,353.21868,780,498.843,223,807,881.343,045,055,051.99
  收到的税费返还38,516,157.091,869,633.31268,644.387,750,360.71
  收到其他与经营活动有关的现金20,693,928.410,586,752.655,516,693.8651,298,181.08
  经营活动现金流入小计2,634,255,438.7881,236,884.753,279,593,219.583,104,103,593.78
  购买商品、接受劳务支付的现金1,366,560,005.41510,987,362.781,680,937,535.531,540,788,748.38
  支付给职工以及为职工支付的现金255,901,336.28179,835,026.75517,080,045.2426,649,608.47
  支付的各项税费224,902,451.05111,388,463.59310,034,302.8250,633,460.57
  支付其他与经营活动有关的现金157,385,899.464,052,654.73126,119,204.9160,992,796.55
  经营活动现金流出小计2,004,749,692.14866,263,507.852,634,171,088.432,379,064,613.97
  经营活动产生的现金流量净额629,505,746.5614,973,376.9645,422,131.15725,038,979.81
二、投资活动产生的现金流量:
  收回投资收到的现金934,034,793.55379,258,178.171,494,180,110.331,460,897,768.8
  取得投资收益收到的现金17,097,440.3338,033,654.3629,255,486.541,750,578.2
  处置固定资产、无形资产和其他长期资产收回的现金净额--23,721,223.392,010,500
  收到的其他与投资活动有关的现金1,375,000150,000100,0007,020,000
  投资活动现金流入小计952,507,233.88417,441,832.531,547,256,820.221,511,678,847
  购建固定资产、无形资产和其他长期资产支付的现金15,619,306.2415,012,696.5745,718,052.7131,546,946.62
  投资支付的现金1,244,024,003.2482,071,3791,867,769,515.482,107,190,000
  支付其他与投资活动有关的现金1,800,0001,500,000-7,778,730.78
  投资活动现金流出小计1,261,443,309.44498,584,075.571,913,487,568.192,146,515,677.4
  投资活动产生的现金流量净额-308,936,075.56-81,142,243.04-366,230,747.97-634,836,830.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金--55,651,270.853,156,250
  其中:子公司吸收少数股东投资收到的现金--2,495,020.8-
  取得借款收到的现金522,853,454.725,000,000468,100,000385,100,000
  筹资活动现金流入小计522,853,454.725,000,000523,751,270.8438,256,250
  偿还债务支付的现金233,000,000127,600,000641,450,000461,450,000
  分配股利、利润或偿付利息支付的现金221,990,485.15137,791.64188,058,554.53183,302,629.12
  其中:子公司支付给少数股东的股利、利润--12,250,00012,250,000
  支付其他与筹资活动有关的现金--139,522,618.66-
  筹资活动现金流出小计454,990,485.15127,737,791.64969,031,173.19644,752,629.12
  筹资活动产生的现金流量净额67,862,969.55-102,737,791.64-445,279,902.39-206,496,379.12
四、汇率变动对现金及现金等价物的影响-7,393,654.42-2,155,723.29-5,744,190.86-2,108,516.26
五、现金及现金等价物净增加额381,038,986.13-171,062,381.07-171,832,710.07-118,402,745.97
  加:期初现金及现金等价物余额985,489,273.421,019,031,865.561,157,321,983.491,157,321,983.49
  期末现金及现金等价物余额1,366,528,259.55847,969,484.49985,489,273.421,038,919,237.52
补充资料:
  净利润632,764,800.33-678,816,748.31-
  资产减值准备9,405,916.03-21,433,049.89-
  固定资产和投资性房地产折旧171,101,512.77-375,113,671.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧171,101,512.77-375,113,671.96-
  无形资产摊销5,254,262.21-14,573,119.1-
  长期待摊费用摊销8,551,711.94-23,017,767.32-
  处置固定资产、无形资产和其他长期资产的损失-558,135.7--33,851,005.31-
  固定资产报废损失456,019.22-8,642,076.44-
  公允价值变动损失-24,768,126.63--12,192,796.39-
  财务费用-1,733,737.59-6,262,549.63-
  投资损失-154,245,450.24--309,411,025.13-
  递延所得税12,606,980.44-5,573,063.4-
  其中:递延所得税资产减少12,606,980.44-5,573,063.4-
  存货的减少44,409,982.89-71,938,513.13-
  经营性应收项目的减少-446,173,560.1--31,625,615.49-
  经营性应付项目的增加330,158,107.83--167,269,843.32-
  其他42,275,463.16--5,598,142.39-
  现金的期末余额1,366,528,259.55-985,489,273.42-
  减:现金的期初余额985,489,273.42-1,157,321,983.49-
  现金及现金等价物的净增加额381,038,986.13--171,832,710.07-
公告日期2026-08-282026-04-292026-04-292025-10-29
审计意见(境内)标准无保留意见
TOP↑