当前位置:首页 - 行情中心 - 益生股份(002458) - 财务分析 - 现金流量表

益生股份

(002458)

  

流通市值:69.48亿  总市值:102.90亿
流通股本:9.66亿   总股本:14.31亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,569,097,478.191,742,969,647.15809,690,996.772,890,468,187.37
  收到的税费返还11,039.5211,039.52-0
  收到其他与经营活动有关的现金49,880,295.8227,683,520.838,623,131.9382,585,206.81
  经营活动现金流入小计2,618,988,813.531,770,664,207.5818,314,128.72,973,053,394.18
  购买商品、接受劳务支付的现金1,473,126,862.97904,086,166.45436,392,737.251,645,097,637.52
  支付给职工以及为职工支付的现金457,244,868.94295,492,148.98160,025,179.2585,741,520.78
  支付的各项税费9,319,579.476,486,037.832,841,845.6911,644,397.46
  支付其他与经营活动有关的现金132,522,094.96104,095,819.9564,245,460.26168,638,801.65
  经营活动现金流出小计2,072,213,406.341,310,160,173.21663,505,222.42,411,122,357.41
  经营活动产生的现金流量净额546,775,407.19460,504,034.29154,808,906.3561,931,036.77
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,232,130.071,191,465.871,140,915.821,705,497.3
  投资活动现金流入小计1,232,130.071,191,465.871,140,915.821,705,497.3
  购建固定资产、无形资产和其他长期资产支付的现金181,911,143.55120,699,130.5465,027,888.49312,712,473.32
  投资活动现金流出小计181,911,143.55120,699,130.5465,027,888.49312,712,473.32
  投资活动产生的现金流量净额-180,679,013.48-119,507,664.67-63,886,972.67-311,006,976.02
三、筹资活动产生的现金流量:
  取得借款收到的现金2,053,833,472.681,230,011,101.84944,079,431.363,267,555,873.04
  收到其他与筹资活动有关的现金140,000,000140,000,00050,000,000160,192,000
  筹资活动现金流入小计2,193,833,472.681,370,011,101.84994,079,431.363,427,747,873.04
  偿还债务支付的现金1,792,657,000994,357,000698,787,0002,865,630,000
  分配股利、利润或偿付利息支付的现金220,879,250.927,475,613.734,536,820.72424,830,019.31
  支付其他与筹资活动有关的现金588,747,144.19402,382,346.49216,380,265.5766,860,535.11
  筹资活动现金流出小计2,602,283,395.111,404,214,960.22919,704,086.224,057,320,554.42
  筹资活动产生的现金流量净额-408,449,922.43-34,203,858.3874,375,345.14-629,572,681.38
四、汇率变动对现金及现金等价物的影响-5.21-3.87-3.3-0.13
五、现金及现金等价物净增加额-42,353,533.93306,792,507.37165,297,275.47-378,648,620.76
  加:期初现金及现金等价物余额830,843,362.04830,843,362.04830,843,362.041,209,491,982.8
  期末现金及现金等价物余额788,489,828.111,137,635,869.41996,140,637.51830,843,362.04
补充资料:
  净利润-308,953,117.15-161,775,923.29
  资产减值准备-14,639,173.1-20,954,590.75
  固定资产和投资性房地产折旧-131,883,961.97-341,162,262.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-131,883,961.97-341,162,262.35
  无形资产摊销-2,431,317.04-5,208,832.52
  长期待摊费用摊销-320,973.06-861,465.73
  处置固定资产、无形资产和其他长期资产的损失---313,469.46
  固定资产报废损失-354,837.98-11,572,978.58
  财务费用-18,015,910.77-40,307,110.61
  投资损失-4,005,143.68-23,997,460.11
  递延所得税--753,410.96--1,385,108.47
  其中:递延所得税资产减少--735,633.98--1,252,393.58
    递延所得税负债增加--17,776.98--132,714.89
  存货的减少-37,931,818.69--31,721,593.26
  经营性应收项目的减少--28,782,285.42--9,324,341.82
  经营性应付项目的增加--36,477,346.15--23,721,507.65
  现金的期末余额-1,137,635,869.41-830,843,362.04
  减:现金的期初余额-830,843,362.04-1,209,491,982.8
  现金及现金等价物的净增加额-306,792,507.37--378,648,620.76
公告日期2026-10-292026-07-232026-04-202026-03-26
审计意见(境内)标准无保留意见
TOP↑