当前位置:首页 - 行情中心 - 益生股份(002458) - 财务分析 - 现金流量表

益生股份

(002458)

  

流通市值:87.07亿  总市值:128.95亿
流通股本:9.66亿   总股本:14.31亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,742,969,647.15809,690,996.772,890,468,187.372,055,535,368.8
  收到的税费返还11,039.52-0-
  收到其他与经营活动有关的现金27,683,520.838,623,131.9382,585,206.8148,594,615.86
  经营活动现金流入小计1,770,664,207.5818,314,128.72,973,053,394.182,104,129,984.66
  购买商品、接受劳务支付的现金904,086,166.45436,392,737.251,645,097,637.521,326,457,508.33
  支付给职工以及为职工支付的现金295,492,148.98160,025,179.2585,741,520.78442,028,368.6
  支付的各项税费6,486,037.832,841,845.6911,644,397.468,597,644.1
  支付其他与经营活动有关的现金104,095,819.9564,245,460.26168,638,801.6596,629,382.54
  经营活动现金流出小计1,310,160,173.21663,505,222.42,411,122,357.411,873,712,903.57
  经营活动产生的现金流量净额460,504,034.29154,808,906.3561,931,036.77230,417,081.09
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,191,465.871,140,915.821,705,497.3227,044.23
  投资活动现金流入小计1,191,465.871,140,915.821,705,497.3227,044.23
  购建固定资产、无形资产和其他长期资产支付的现金120,699,130.5465,027,888.49312,712,473.32151,947,333.7
  投资活动现金流出小计120,699,130.5465,027,888.49312,712,473.32151,947,333.7
  投资活动产生的现金流量净额-119,507,664.67-63,886,972.67-311,006,976.02-151,720,289.47
三、筹资活动产生的现金流量:
  取得借款收到的现金1,230,011,101.84944,079,431.363,267,555,873.043,047,111,167.21
  收到其他与筹资活动有关的现金140,000,00050,000,000160,192,000129,692,000
  筹资活动现金流入小计1,370,011,101.84994,079,431.363,427,747,873.043,176,803,167.21
  偿还债务支付的现金994,357,000698,787,0002,865,630,0002,183,324,666.64
  分配股利、利润或偿付利息支付的现金7,475,613.734,536,820.72424,830,019.31402,385,053.88
  支付其他与筹资活动有关的现金402,382,346.49216,380,265.5766,860,535.11705,495,973.12
  筹资活动现金流出小计1,404,214,960.22919,704,086.224,057,320,554.423,291,205,693.64
  筹资活动产生的现金流量净额-34,203,858.3874,375,345.14-629,572,681.38-114,402,526.43
四、汇率变动对现金及现金等价物的影响-3.87-3.3-0.13-1.48
五、现金及现金等价物净增加额306,792,507.37165,297,275.47-378,648,620.76-35,705,736.29
  加:期初现金及现金等价物余额830,843,362.04830,843,362.041,209,491,982.81,209,491,982.8
  期末现金及现金等价物余额1,137,635,869.41996,140,637.51830,843,362.041,173,786,246.51
补充资料:
  净利润308,953,117.15-161,775,923.29-
  资产减值准备14,639,173.1-20,954,590.75-
  固定资产和投资性房地产折旧131,883,961.97-341,162,262.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧131,883,961.97-341,162,262.35-
  无形资产摊销2,431,317.04-5,208,832.52-
  长期待摊费用摊销320,973.06-861,465.73-
  处置固定资产、无形资产和其他长期资产的损失--313,469.46-
  固定资产报废损失354,837.98-11,572,978.58-
  财务费用18,015,910.77-40,307,110.61-
  投资损失4,005,143.68-23,997,460.11-
  递延所得税-753,410.96--1,385,108.47-
  其中:递延所得税资产减少-735,633.98--1,252,393.58-
    递延所得税负债增加-17,776.98--132,714.89-
  存货的减少37,931,818.69--31,721,593.26-
  经营性应收项目的减少-28,782,285.42--9,324,341.82-
  经营性应付项目的增加-36,477,346.15--23,721,507.65-
  现金的期末余额1,137,635,869.41-830,843,362.04-
  减:现金的期初余额830,843,362.04-1,209,491,982.8-
  现金及现金等价物的净增加额306,792,507.37--378,648,620.76-
公告日期2026-07-232026-04-202026-03-262025-10-28
审计意见(境内)标准无保留意见
TOP↑