当前位置:首页 - 行情中心 - 晶澳科技(002459) - 财务分析 - 现金流量表

晶澳科技

(002459)

  

流通市值:402.67亿  总市值:403.12亿
流通股本:33.06亿   总股本:33.10亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金45,685,762,602.6429,073,560,598.3213,608,172,014.9371,531,278,678.12
收到的税费返还2,560,916,370.871,481,833,078.56821,943,177.843,456,175,477.83
收到其他与经营活动有关的现金7,938,114,071.665,632,901,883.172,530,616,230.927,686,743,185.47
经营活动现金流入的平衡项目0000
经营活动现金流入小计56,184,793,045.1736,188,295,560.0516,960,731,423.6982,674,197,341.42
购买商品、接受劳务支付的现金40,856,524,931.429,341,517,938.2316,820,213,549.2654,493,537,725.74
支付给职工以及为职工支付的现金4,905,665,930.153,632,563,619.442,105,387,941.485,524,106,560.53
支付的各项税费1,284,430,862.691,046,503,513.05465,667,227.692,899,948,992.3
支付其他与经营活动有关的现金8,905,302,517.724,027,006,188.271,112,726,250.837,342,458,677.1
经营活动现金流出的平衡项目0000
经营活动现金流出小计55,951,924,241.9638,047,591,258.9920,503,994,969.2670,260,051,955.67
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额232,868,803.21-1,859,295,698.94-3,543,263,545.5712,414,145,385.75
二、投资活动产生的现金流量:
收回投资收到的现金20,000,00020,000,00020,000,000-
取得投资收益收到的现金8,853,470.123,687,566.673,687,566.67126,939,424.65
处置固定资产、无形资产和其他长期资产收回的现金净额59,226,786.0131,776,969.182,496,593100,746,882.39
处置子公司及其他营业单位收到的现金净额178,488,112.2765,464,646.9865,464,644.98256,538,105.74
收到的其他与投资活动有关的现金319,441,922.18150,726,512.1855,941,235.35461,825,025.92
投资活动现金流入的平衡项目0000
投资活动现金流入小计586,010,290.58271,655,695.01147,590,040946,049,438.7
购建固定资产、无形资产和其他长期资产支付的现金11,399,162,279.168,302,175,194.934,278,386,705.9117,878,179,552.07
投资支付的现金9,000,0009,000,000-30,000,000
支付其他与投资活动有关的现金5,190,315,847.6374,960,692.51325,254,543.2831,353,064.32
投资活动现金流出的平衡项目0000
投资活动现金流出小计16,598,478,126.798,386,135,887.444,603,641,249.1118,739,532,616.39
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-16,012,467,836.21-8,114,480,192.43-4,456,051,209.11-17,793,483,177.69
三、筹资活动产生的现金流量:
吸收投资收到的现金100,474,174.3770,477,174.3714,147,993.491,194,556,697.66
其中:子公司吸收少数股东投资收到的现金90,563,20060,566,2006,666,2001,003,682,500
取得借款收到的现金24,710,547,046.4222,731,079,298.428,368,534,233.336,514,967,134.26
收到其他与筹资活动有关的现金2,456,313,689.621,353,313,689.62--
筹资活动现金流入其他项目---8,934,413,091.98
筹资活动现金流入平衡项目0000
筹资活动现金流入小计27,267,334,910.4124,154,870,162.418,382,682,226.8216,643,936,923.9
偿还债务支付的现金3,563,678,908.02774,419,577.1815,884,631.237,467,823,339.57
分配股利、利润或偿付利息支付的现金2,576,186,237.812,267,147,407.83118,993,831.9853,948,766.29
其中:子公司支付给少数股东的股利、利润304,834,369.25304,834,369.25-148,745,715.75
支付其他与筹资活动有关的现金3,290,263,485.98556,190,086.91366,411,409.292,361,811,913.87
筹资活动现金流出平衡项目0000
筹资活动现金流出小计9,430,128,631.813,597,757,071.92501,289,872.4210,683,584,019.73
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额17,837,206,278.620,557,113,090.497,881,392,354.45,960,352,904.17
四、汇率变动对现金及现金等价物的影响115,638,799.45147,267,968.8923,759,759.6561,597,078.54
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额2,173,246,045.0510,730,605,168.01-94,162,640.63642,612,190.77
加:期初现金及现金等价物余额6,763,088,775.676,763,088,775.676,763,088,775.676,120,476,584.9
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,936,334,820.7217,493,693,943.686,668,926,135.046,763,088,775.67
补充资料:
净利润--1,208,458,421.18-7,192,359,553.73
资产减值准备-434,375,786.89-2,306,180,736.94
固定资产和投资性房地产折旧-2,643,772,041.91-3,335,579,122.4
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,643,772,041.91-3,335,579,122.4
无形资产摊销-66,030,850.69-96,021,367.2
长期待摊费用摊销-256,617,117.74-366,781,603.85
处置固定资产、无形资产和其他长期资产的损失-16,616,970.85-109,697,286.56
固定资产报废损失-39,522,626.1-103,786,251.57
公允价值变动损失-27,582,846.4--125,640,705.84
财务费用-418,380,775.39--82,953,378.39
投资损失--133,792,314.6-70,506,597.73
递延所得税--480,589,338.29-882,015.15
其中:递延所得税资产减少--467,725,076.59--123,385,811.88
递延所得税负债增加--12,864,261.7-124,267,827.03
存货的减少-180,198,307.25--3,552,725,398.62
经营性应收项目的减少--536,038,294.57--5,138,067,498.75
经营性应付项目的增加--3,939,797,876.41-7,189,853,981.45
其他-136,888,583.44-215,960,994.3
现金的期末余额-17,493,693,943.68-6,763,088,775.67
减:现金的期初余额-6,763,088,775.67-6,120,476,584.9
公告日期2024-10-312024-08-312024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑