当前位置:首页 - 行情中心 - 海格通信(002465) - 财务分析 - 现金流量表

海格通信

(002465)

  

流通市值:279.16亿  总市值:284.91亿
流通股本:24.32亿   总股本:24.82亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,043,228,016.474,484,295,241.762,951,225,690.262,099,596,803.04
收到的税费返还3,215,074.6511,336,156.9510,753,935.618,554,271.11
收到其他与经营活动有关的现金86,874,051.57325,611,195.09202,157,361.47150,533,117.02
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,133,317,142.694,821,242,593.83,164,136,987.342,258,684,191.17
购买商品、接受劳务支付的现金904,912,427.453,353,281,223.82,518,717,305.941,802,166,921.21
支付给职工以及为职工支付的现金433,025,261.91,428,107,262.531,092,135,127.2772,913,747.19
支付的各项税费56,559,624.11299,861,008.45236,555,110.04183,826,992.76
支付其他与经营活动有关的现金131,266,575.93495,838,458.14362,574,606.52239,294,551.51
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,525,763,889.395,577,087,952.924,209,982,149.72,998,202,212.67
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-392,446,746.7-755,845,359.12-1,045,845,162.36-739,518,021.5
二、投资活动产生的现金流量:
收回投资收到的现金768,745,416.664,894,290,0003,004,280,0002,085,780,000
取得投资收益收到的现金3,817,026.0619,804,797.5614,369,288.9210,023,335.21
处置固定资产、无形资产和其他长期资产收回的现金净额602,023.5788,118.64410,185.3636,464
投资活动现金流入的平衡项目0000
投资活动现金流入小计773,164,466.224,914,882,916.23,019,059,474.282,095,839,799.21
购建固定资产、无形资产和其他长期资产支付的现金174,804,563687,003,128.64548,138,767.62325,753,250.56
投资支付的现金1,316,086,2505,109,703,708.333,592,625,416.662,535,625,416.66
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,490,890,8135,796,706,836.974,140,764,184.282,861,378,667.22
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-717,726,346.78-881,823,920.77-1,121,704,710-765,538,868.01
三、筹资活动产生的现金流量:
取得借款收到的现金1,020,462,860.724,081,319,771.313,983,438,724.11,575,347,680.88
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,020,462,860.724,081,319,771.313,983,438,724.11,575,347,680.88
偿还债务支付的现金1,170,900,0001,810,912,558.271,594,705,678.27796,500,000
分配股利、利润或偿付利息支付的现金11,107,955.52422,099,597.73409,723,492.82397,062,607.03
其中:子公司支付给少数股东的股利、利润-2,754,839.862,754,839.862,754,839.86
支付其他与筹资活动有关的现金60,079,482.4521,952,057.861,350,103.05715,279.99
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,242,087,437.972,254,964,213.862,005,779,274.141,194,277,887.02
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-221,624,577.251,826,355,557.451,977,659,449.96381,069,793.86
四、汇率变动对现金及现金等价物的影响137,265.22-165,171.78-16,989.05-17,135.8
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,331,660,405.51188,521,105.78-189,907,411.45-1,124,004,231.45
加:期初现金及现金等价物余额4,691,999,227.164,503,478,121.384,503,478,121.384,503,478,121.38
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,360,338,821.654,691,999,227.164,313,570,709.933,379,473,889.93
补充资料:
净利润-106,883,155.69-223,600,429.31
资产减值准备-89,806,714.81-43,745,706.44
固定资产和投资性房地产折旧-137,590,526.56-66,744,654.57
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-137,590,526.56-66,744,654.57
无形资产摊销-22,585,799.78-10,928,092.34
长期待摊费用摊销-21,601,856.13-11,527,201.01
处置固定资产、无形资产和其他长期资产的损失--56,955.7--
固定资产报废损失-994,103.54-78,375.24
公允价值变动损失-18,820.55--
财务费用-55,280,182.25-19,930,842.88
投资损失--22,279,925.09--4,398,720.78
递延所得税--133,682,916.08--58,990,625.77
其中:递延所得税资产减少--78,966,988.22--57,434,828.16
递延所得税负债增加--54,715,927.86--1,555,797.61
存货的减少-362,593,659.4-201,806,304.63
经营性应收项目的减少--677,564,258.82--580,643,137.86
经营性应付项目的增加--736,861,262.57--678,720,554.71
其他-4,794,462.75--
融资租入固定资产-21,169,635.76--
现金的期末余额-4,691,999,227.16-3,379,473,889.93
减:现金的期初余额-4,503,478,121.38-4,503,478,121.38
公告日期2025-04-262025-03-292024-10-292024-08-24
审计意见(境内)标准无保留意见
TOP↑