当前位置:首页 - 行情中心 - 二六三(002467) - 财务分析 - 现金流量表

二六三

(002467)

  

流通市值:100.47亿  总市值:101.09亿
流通股本:13.67亿   总股本:13.75亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金436,883,706.47214,254,506.07944,337,392.89709,459,278.33
  收到的税费返还355,893.86237,345.71671,499.49510,500.94
  收到其他与经营活动有关的现金25,745,99616,883,910.325,916,889.5217,058,177.03
  经营活动现金流入小计462,985,596.33231,375,762.08970,925,781.9727,027,956.3
  购买商品、接受劳务支付的现金238,754,904.18104,039,254.47481,458,263.23363,090,194.19
  支付给职工以及为职工支付的现金120,065,426.267,936,655.76236,919,986.5178,161,879.53
  支付的各项税费14,242,600.546,552,021.4322,204,965.5214,935,391.74
  支付其他与经营活动有关的现金22,537,897.729,411,876.9369,565,743.6853,868,096.81
  经营活动现金流出小计395,600,828.64187,939,808.59810,148,958.93610,055,562.27
  经营活动产生的现金流量净额67,384,767.6943,435,953.49160,776,822.97116,972,394.03
二、投资活动产生的现金流量:
  收回投资收到的现金63,940,785.263,757,080.3128,095,311.559,000,000
  取得投资收益收到的现金2,193,874.62847,708.717,266,812.376,111,503.34
  处置固定资产、无形资产和其他长期资产收回的现金净额169,25827,10010,552,045.0510,536,996.45
  收到的其他与投资活动有关的现金835,000,000390,000,0001,300,000,0001,060,000,000
  投资活动现金流入小计901,303,917.88394,631,889.021,345,914,168.971,085,648,499.79
  购建固定资产、无形资产和其他长期资产支付的现金44,460,125.816,508,355.8867,691,303.7223,374,861.24
  投资支付的现金--4,000,0004,000,000
  支付其他与投资活动有关的现金835,000,000340,000,0001,160,000,000890,000,000
  投资活动现金流出小计879,460,125.8356,508,355.881,231,691,303.72917,374,861.24
  投资活动产生的现金流量净额21,843,792.0838,123,533.14114,222,865.25168,273,638.55
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金31,738.7-14,39814,398
  筹资活动现金流入小计31,738.7014,39814,398
  偿还债务支付的现金-000
  分配股利、利润或偿付利息支付的现金13,753,718.730--
  支付其他与筹资活动有关的现金8,265,287.14,196,497.761,344,931.0957,112,099.35
  筹资活动现金流出小计22,019,005.834,196,497.761,344,931.0957,112,099.35
  筹资活动产生的现金流量净额-21,987,267.13-4,196,497.7-61,330,533.09-57,097,701.35
四、汇率变动对现金及现金等价物的影响-858,380.83-498,360.871,127,084.07-6,110,891.94
五、现金及现金等价物净增加额66,382,911.8176,864,628.06214,796,239.2222,037,439.29
  加:期初现金及现金等价物余额576,123,472.64576,123,472.64361,327,233.44361,327,233.44
  期末现金及现金等价物余额642,506,384.45652,988,100.7576,123,472.64583,364,672.73
补充资料:
  净利润41,175,076.02-78,043,007.44-
  资产减值准备3,599,151.85-4,179,424.84-
  固定资产和投资性房地产折旧9,847,943.46-21,302,299.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,847,943.46-21,302,299.15-
  无形资产摊销9,231,560.05-15,787,628.06-
  长期待摊费用摊销8,401,605.7-12,932,241.85-
  处置固定资产、无形资产和其他长期资产的损失3,207.75-87,153.83-
  固定资产报废损失154,956.66-629,475.76-
  公允价值变动损失-1,832,723.56--7,893,601.24-
  财务费用565,177.41-1,924,941.29-
  投资损失-5,298,851.32--111,951.23-
  递延所得税-1,899,877.41-9,041,926.79-
  其中:递延所得税资产减少-1,202,669.14-13,981,146.24-
    递延所得税负债增加-697,208.27--4,939,219.45-
  存货的减少-2,563,227-4,968,609.87-
  经营性应收项目的减少-36,419,238.58--2,954,608.66-
  经营性应付项目的增加36,022,012.4--3,789,148.42-
  其他-2,133,103.07-8,977,318.76-
  融资租入固定资产468,124.49-4,143,434.91-
  现金的期末余额642,506,384.45-576,123,472.64-
  减:现金的期初余额576,123,472.64-361,327,233.44-
  现金及现金等价物的净增加额66,382,911.81-214,796,239.2-
公告日期2025-08-302025-04-302025-03-312024-10-31
审计意见(境内)标准无保留意见
TOP↑