当前位置:首页 - 行情中心 - 中超控股(002471) - 财务分析 - 现金流量表

中超控股

(002471)

  

流通市值:33.80亿  总市值:36.55亿
流通股本:12.66亿   总股本:13.69亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,017,527,896.224,891,536,591.52,843,465,914.691,303,256,928.11
收到的税费返还314,859.65372,541.47331,048.34262,975.51
收到其他与经营活动有关的现金155,420,704.38234,037,403.48170,684,980.449,703,647.33
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,173,263,460.255,125,946,536.453,014,481,943.431,353,223,550.95
购买商品、接受劳务支付的现金5,980,796,051.364,634,284,915.742,601,776,438.541,190,800,798.9
支付给职工以及为职工支付的现金223,273,312.41180,971,149.71140,907,446.6999,883,691.38
支付的各项税费87,853,524.9372,796,451.552,034,576.8419,728,161.37
支付其他与经营活动有关的现金454,320,433.34327,883,604.34217,765,059.9284,813,894.18
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,746,243,322.045,215,936,121.293,012,483,521.991,395,226,545.83
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额427,020,138.21-89,989,584.841,998,421.44-42,002,994.88
二、投资活动产生的现金流量:
取得投资收益收到的现金9,849,034.7210,374,034.727,000,000-
处置固定资产、无形资产和其他长期资产收回的现金净额26,351,566.0425,563,77425,516,64625,504,846
投资活动现金流入的平衡项目0000
投资活动现金流入小计36,200,600.7635,937,808.7232,516,64625,504,846
购建固定资产、无形资产和其他长期资产支付的现金37,567,790.349,620,745.724,600,938.754,181,746.63
投资支付的现金-1,545,969.5828,000828,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计37,567,790.3411,166,715.225,428,938.755,009,746.63
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,367,189.5824,771,093.527,087,707.2520,495,099.37
三、筹资活动产生的现金流量:
吸收投资收到的现金148,976,240.865,471,867.374,977,700.7215,000
其中:子公司吸收少数股东投资收到的现金6,566,240.865,471,867.374,977,700.7215,000
取得借款收到的现金2,473,366,737.451,457,636,737.451,272,980,000873,970,000
收到其他与筹资活动有关的现金3,316,885,182.14863,730,824.72288,354,922.6351,961,929.32
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,939,228,160.452,326,839,429.541,566,312,623.35925,946,929.32
偿还债务支付的现金2,564,070,284.121,397,021,819.121,217,693,546.67856,703,546.67
分配股利、利润或偿付利息支付的现金98,929,621.7977,129,446.946,414,930.221,914,140.31
其中:子公司支付给少数股东的股利、利润225,000---
支付其他与筹资活动有关的现金3,436,298,777.54760,629,919.45363,163,578.8964,327,124.35
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,099,298,683.452,234,781,185.471,627,272,055.76942,944,811.33
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-160,070,52392,058,244.07-60,959,432.41-16,997,882.01
四、汇率变动对现金及现金等价物的影响172,598.1286,244.6518,624.94-12,490.01
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额265,755,023.7526,925,997.38-31,854,678.78-38,518,267.53
加:期初现金及现金等价物余额100,803,814.89100,803,814.89100,803,814.89100,803,814.89
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额366,558,838.64127,729,812.2768,949,136.1162,285,547.36
补充资料:
净利润248,656,201.49-246,644,858.4-
资产减值准备52,080,071.49-31,916,100.28-
固定资产和投资性房地产折旧56,371,304.92-29,992,756.18-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧56,371,304.92-29,992,756.18-
无形资产摊销7,920,127.63-4,740,531.8-
长期待摊费用摊销7,441,702.6-2,635,866.52-
处置固定资产、无形资产和其他长期资产的损失-336,631.55-145,459.79-
固定资产报废损失28,572.81-16,336.03-
财务费用91,299,599.52-42,404,433.48-
投资损失-3,082,792.67--9,753,804.61-
递延所得税-14,111,331.27--5,254,198.33-
其中:递延所得税资产减少-12,113,484.16--4,535,422.92-
递延所得税负债增加-1,997,847.11--718,775.41-
存货的减少-17,984,803.31--104,433,033.65-
经营性应收项目的减少146,747,927.95-82,643,389.31-
经营性应付项目的增加-186,209,778.35--49,701,747.46-
其他31,692,244.08--272,790,536.65-
现金的期末余额366,558,838.64-68,949,136.11-
减:现金的期初余额100,803,814.89-100,803,814.89-
公告日期2024-03-302023-10-312023-08-152023-04-29
审计意见(境内)标准无保留意见
TOP↑