当前位置:首页 - 行情中心 - 立讯精密(002475) - 财务分析 - 现金流量表

立讯精密

(002475)

  

流通市值:3781.97亿  总市值:3995.07亿
流通股本:73.25亿   总股本:77.38亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金174,668,550,740.7686,656,702,917.49322,548,778,339.2208,371,452,008.56
  客户存款和同业存放款项净增加额--0-
  向中央银行借款净增加额--0-
  向其他金融机构拆入资金净增加额--0-
  收到原保险合同保费取得的现金--0-
  收到再保险业务现金净额--0-
  保户储金及投资款净增加额--0-
  收取利息、手续费及佣金的现金--0-
  拆入资金净增加额--0-
  回购业务资金净增加额--0-
  收到的税费返还3,519,384,421.92,003,743,120.848,433,426,667.986,556,142,103.86
  收到其他与经营活动有关的现金3,031,295,284.361,829,119,243.095,166,234,566.742,669,027,020.59
  经营活动现金流入的其他项目--0-
  经营活动现金流入小计181,219,230,447.0290,489,565,281.42336,148,439,573.92217,596,621,133.01
  购买商品、接受劳务支付的现金158,037,240,620.6284,079,271,486.58274,938,437,502.09184,054,683,779.61
  客户贷款及垫款净增加额--0-
  存放中央银行和同业款项净增加额--0-
  支付原保险合同赔付款项的现金--0-
  支付利息、手续费及佣金的现金--0-
  支付保单红利的现金--0-
  支付给职工以及为职工支付的现金20,877,195,74410,910,599,782.8634,006,959,940.7323,980,202,900.8
  支付的各项税费2,626,919,559.721,446,933,618.113,948,487,582.452,744,151,887.68
  支付其他与经营活动有关的现金2,123,737,5291,121,059,568.725,929,225,014.683,339,543,275.69
  经营活动现金流出的其他项目--0-
  经营活动现金流出小计183,665,093,453.3497,557,864,456.27318,823,110,039.95214,118,581,843.78
  经营活动产生的现金流量净额-2,445,863,006.32-7,068,299,174.8517,325,329,533.973,478,039,289.23
二、投资活动产生的现金流量:
  收回投资收到的现金37,841,110,60317,523,130,771.0382,693,913,492.858,350,282,225.4
  取得投资收益收到的现金1,577,143,016.03890,759,992.292,701,286,746.442,175,074,451.33
  处置固定资产、无形资产和其他长期资产收回的现金净额44,134,191.0267,990,908.84254,087,118.74113,461,022.14
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金264,616,25028,800,0005,135,589,459.915,090,794,311.27
  投资活动现金流入小计39,727,004,060.0518,510,681,672.1690,784,876,817.8965,729,612,010.14
  购建固定资产、无形资产和其他长期资产支付的现金10,269,608,442.965,538,975,195.4817,904,337,668.1713,203,227,635.99
  投资支付的现金57,185,085,148.827,687,141,866.3893,668,910,321.3463,082,248,563.84
  质押贷款净增加额--0-
  取得子公司及其他营业单位支付的现金--3,107,778,793.733,231,133,833.61
  支付其他与投资活动有关的现金1,665,673,402.94200,000,000310,446,593.269,315,136.2
  投资活动现金流出小计69,120,366,994.733,426,117,061.86114,991,473,376.4479,585,925,169.64
  投资活动产生的现金流量净额-29,393,362,934.65-14,915,435,389.7-24,206,596,558.55-13,856,313,159.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,116,362,017.571,673,127,251.513,656,111,367.131,402,380,776.55
  其中:子公司吸收少数股东投资收到的现金4,167,413,684.11,622,058,168.242,287,677,763.99461,419,105.9
  取得借款收到的现金100,336,990,180.6756,552,786,121.87122,351,780,069.3885,942,372,592.11
  收到其他与筹资活动有关的现金7,400,000,0003,000,000,00010,200,000,0006,200,000,000
  筹资活动现金流入小计112,853,352,198.2461,225,913,373.38136,207,891,436.5193,544,753,368.66
  偿还债务支付的现金62,313,837,430.6327,262,694,095.01103,581,261,166.1467,157,618,615.81
  分配股利、利润或偿付利息支付的现金2,250,813,154.011,674,952,340.543,464,040,516.482,923,901,003.44
  其中:子公司支付给少数股东的股利、利润1,256,196.28-186,943,481.7193,618,096.4
  支付其他与筹资活动有关的现金3,350,129,231.941,680,359,057.829,872,945,958.66,157,712,379.11
  筹资活动现金流出小计67,914,779,816.5830,618,005,493.37116,918,247,641.2276,239,231,998.36
  筹资活动产生的现金流量净额44,938,572,381.6630,607,907,880.0119,289,643,795.2917,305,521,370.3
四、汇率变动对现金及现金等价物的影响-1,399,362,920.67-644,649,157.6-334,866,826.2612,807,147.72
五、现金及现金等价物净增加额11,699,983,520.027,979,524,157.8612,073,509,944.456,940,054,647.75
  加:期初现金及现金等价物余额59,340,612,950.8359,340,612,950.8347,267,103,006.3847,267,103,006.38
  期末现金及现金等价物余额71,040,596,470.8567,320,137,108.6959,340,612,950.8354,207,157,654.13
补充资料:
  净利润8,525,673,665.38-18,170,236,828.67-
  资产减值准备690,254,431.84-1,609,645,577.84-
  固定资产和投资性房地产折旧6,558,506,067.05-12,227,316,262.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,558,506,067.05-12,227,316,262.95-
  无形资产摊销298,214,448.03-521,520,557.44-
  长期待摊费用摊销294,074,078.27-467,050,478.37-
  处置固定资产、无形资产和其他长期资产的损失-35,079,151.19--44,604,290.06-
  固定资产报废损失12,474,472.4-62,022,687.43-
  公允价值变动损失-357,582,555.29-618,594,078.7-
  财务费用1,099,580,844.79-1,765,110,828.82-
  投资损失-4,288,651,403.73--6,763,977,320.93-
  递延所得税-434,186,288.63--448,767,888.92-
  其中:递延所得税资产减少-377,639,849.83--637,090,978.63-
    递延所得税负债增加-56,546,438.8-188,323,089.71-
  存货的减少-8,087,316,285.3--3,383,469,640.87-
  经营性应收项目的减少-2,536,819,756.79-6,005,578,500.39-
  经营性应付项目的增加-4,549,482,286.88--13,515,955,076.68-
  其他---479,317,064.85-
  现金的期末余额71,040,596,470.85-59,340,612,950.83-
  减:现金的期初余额59,340,612,950.83-47,267,103,006.38-
  现金及现金等价物的净增加额11,699,983,520.02-12,073,509,944.45-
公告日期2026-08-252026-04-292026-04-152025-10-31
审计意见(境内)标准无保留意见
TOP↑