当前位置:首页 - 行情中心 - 立讯精密(002475) - 财务分析 - 现金流量表

立讯精密

(002475)

  

流通市值:5379.26亿  总市值:5391.63亿
流通股本:72.69亿   总股本:72.86亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金86,656,702,917.49322,548,778,339.2208,371,452,008.56126,649,305,641.53
  客户存款和同业存放款项净增加额-0--
  向中央银行借款净增加额-0--
  向其他金融机构拆入资金净增加额-0--
  收到原保险合同保费取得的现金-0--
  收到再保险业务现金净额-0--
  保户储金及投资款净增加额-0--
  收取利息、手续费及佣金的现金-0--
  拆入资金净增加额-0--
  回购业务资金净增加额-0--
  收到的税费返还2,003,743,120.848,433,426,667.986,556,142,103.865,219,467,130.41
  收到其他与经营活动有关的现金1,829,119,243.095,166,234,566.742,669,027,020.591,343,867,977.67
  经营活动现金流入的其他项目-0--
  经营活动现金流入小计90,489,565,281.42336,148,439,573.92217,596,621,133.01133,212,640,749.61
  购买商品、接受劳务支付的现金84,079,271,486.58274,938,437,502.09184,054,683,779.61117,966,746,971.8
  客户贷款及垫款净增加额-0--
  存放中央银行和同业款项净增加额-0--
  支付原保险合同赔付款项的现金-0--
  支付利息、手续费及佣金的现金-0--
  支付保单红利的现金-0--
  支付给职工以及为职工支付的现金10,910,599,782.8634,006,959,940.7323,980,202,900.813,664,410,970
  支付的各项税费1,446,933,618.113,948,487,582.452,744,151,887.681,824,084,091.12
  支付其他与经营活动有关的现金1,121,059,568.725,929,225,014.683,339,543,275.691,415,208,999.08
  经营活动现金流出的其他项目-0--
  经营活动现金流出小计97,557,864,456.27318,823,110,039.95214,118,581,843.78134,870,451,032
  经营活动产生的现金流量净额-7,068,299,174.8517,325,329,533.973,478,039,289.23-1,657,810,282.39
二、投资活动产生的现金流量:
  收回投资收到的现金17,523,130,771.0382,693,913,492.858,350,282,225.450,712,233,404.86
  取得投资收益收到的现金890,759,992.292,701,286,746.442,175,074,451.331,736,293,307.53
  处置固定资产、无形资产和其他长期资产收回的现金净额67,990,908.84254,087,118.74113,461,022.1488,041,110.62
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金28,800,0005,135,589,459.915,090,794,311.2797,739,018.08
  投资活动现金流入小计18,510,681,672.1690,784,876,817.8965,729,612,010.1452,634,306,841.09
  购建固定资产、无形资产和其他长期资产支付的现金5,538,975,195.4817,904,337,668.1713,203,227,635.999,527,627,040.03
  投资支付的现金27,687,141,866.3893,668,910,321.3463,082,248,563.8455,849,907,587.13
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金-3,107,778,793.733,231,133,833.61652,250,976.94
  支付其他与投资活动有关的现金200,000,000310,446,593.269,315,136.22,436,577,748.78
  投资活动现金流出小计33,426,117,061.86114,991,473,376.4479,585,925,169.6468,466,363,352.88
  投资活动产生的现金流量净额-14,915,435,389.7-24,206,596,558.55-13,856,313,159.5-15,832,056,511.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,673,127,251.513,656,111,367.131,402,380,776.55723,779,793.62
  其中:子公司吸收少数股东投资收到的现金1,622,058,168.242,287,677,763.99461,419,105.9444,852,697.64
  取得借款收到的现金56,552,786,121.87122,351,780,069.3885,942,372,592.1162,171,845,328.69
  收到其他与筹资活动有关的现金3,000,000,00010,200,000,0006,200,000,0005,200,000,000
  筹资活动现金流入小计61,225,913,373.38136,207,891,436.5193,544,753,368.6668,095,625,122.31
  偿还债务支付的现金27,262,694,095.01103,581,261,166.1467,157,618,615.8134,997,282,422.18
  分配股利、利润或偿付利息支付的现金1,674,952,340.543,464,040,516.482,923,901,003.44923,838,731.31
  其中:子公司支付给少数股东的股利、利润-186,943,481.7193,618,096.455,714,887.83
  支付其他与筹资活动有关的现金1,680,359,057.829,872,945,958.66,157,712,379.116,012,887,898.94
  筹资活动现金流出小计30,618,005,493.37116,918,247,641.2276,239,231,998.3641,934,009,052.43
  筹资活动产生的现金流量净额30,607,907,880.0119,289,643,795.2917,305,521,370.326,161,616,069.88
四、汇率变动对现金及现金等价物的影响-644,649,157.6-334,866,826.2612,807,147.72546,278,350.35
五、现金及现金等价物净增加额7,979,524,157.8612,073,509,944.456,940,054,647.759,218,027,626.05
  加:期初现金及现金等价物余额59,340,612,950.8347,267,103,006.3847,267,103,006.3847,267,103,006.38
  期末现金及现金等价物余额67,320,137,108.6959,340,612,950.8354,207,157,654.1356,485,130,632.43
补充资料:
  净利润-18,170,236,828.67-7,297,694,405.78
  资产减值准备-1,609,645,577.84-561,561,110.27
  固定资产和投资性房地产折旧-12,227,316,262.95-5,499,346,327.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,227,316,262.95-5,499,346,327.18
  无形资产摊销-521,520,557.44-241,936,109.08
  长期待摊费用摊销-467,050,478.37-254,719,071.88
  处置固定资产、无形资产和其他长期资产的损失--44,604,290.06--27,705,105.68
  固定资产报废损失-62,022,687.43-31,888,661.42
  公允价值变动损失-618,594,078.7-641,461,754.44
  财务费用-1,765,110,828.82-850,279,197.52
  投资损失--6,763,977,320.93--3,017,958,132.6
  递延所得税--448,767,888.92-118,333.36
  其中:递延所得税资产减少--637,090,978.63--388,751,546.42
    递延所得税负债增加-188,323,089.71-388,869,879.78
  存货的减少--3,383,469,640.87--2,301,605,435.52
  经营性应收项目的减少-6,005,578,500.39-4,529,575,035.58
  经营性应付项目的增加--13,515,955,076.68--16,367,661,575.45
  其他--479,317,064.85--
  现金的期末余额-59,340,612,950.83-56,485,130,632.43
  减:现金的期初余额-47,267,103,006.38-47,267,103,006.38
  现金及现金等价物的净增加额-12,073,509,944.45-9,218,027,626.05
公告日期2026-04-292026-04-152025-10-312025-08-26
审计意见(境内)标准无保留意见
TOP↑