当前位置:首页 - 行情中心 - 立讯精密(002475) - 财务分析 - 现金流量表

立讯精密

(002475)

  

流通市值:4301.08亿  总市值:4310.83亿
流通股本:72.65亿   总股本:72.82亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金126,649,305,641.5363,111,290,859.43260,945,840,146.58163,475,511,633.58
  收到的税费返还5,219,467,130.413,132,835,984.967,372,655,841.775,634,494,745.67
  收到其他与经营活动有关的现金1,343,867,977.67602,519,323.175,689,425,932.943,613,279,970.8
  经营活动现金流入小计133,212,640,749.6166,846,646,167.56274,007,921,921.29172,723,286,350.05
  购买商品、接受劳务支付的现金117,966,746,971.864,906,453,663.87215,915,880,651.43145,672,411,576.65
  支付给职工以及为职工支付的现金13,664,410,9707,129,169,194.5923,188,596,123.7316,646,687,519.09
  支付的各项税费1,824,084,091.12924,626,868.412,679,443,357.071,936,346,635.24
  支付其他与经营活动有关的现金1,415,208,999.08578,051,861.155,107,093,580.531,792,827,363.4
  经营活动现金流出小计134,870,451,03273,538,301,588.02246,891,013,712.76166,048,273,094.38
  经营活动产生的现金流量净额-1,657,810,282.39-6,691,655,420.4627,116,908,208.536,675,013,255.67
二、投资活动产生的现金流量:
  收回投资收到的现金50,712,233,404.8614,656,278,446.7659,421,492,564.6511,069,159,456.67
  取得投资收益收到的现金1,736,293,307.53796,606,675.861,560,585,128.71933,170,099.08
  处置固定资产、无形资产和其他长期资产收回的现金净额88,041,110.6225,404,667.4259,098,302.75170,364,335.41
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金97,739,018.0893,449,20015,981,629.58-
  投资活动现金流入小计52,634,306,841.0915,571,738,990.0261,257,157,625.6912,172,693,891.16
  购建固定资产、无形资产和其他长期资产支付的现金9,527,627,040.035,114,663,581.1412,110,699,704.878,537,362,411.68
  投资支付的现金55,849,907,587.1320,074,970,650.6182,979,924,160.8231,172,896,226.92
  取得子公司及其他营业单位支付的现金652,250,976.94652,255,018.361,729,156,509.111,784,022,525.78
  支付其他与投资活动有关的现金2,436,577,748.782,420,754,591.2993,449,200-
  投资活动现金流出小计68,466,363,352.8828,262,643,841.496,913,229,574.841,494,281,164.38
  投资活动产生的现金流量净额-15,832,056,511.79-12,690,904,851.38-35,656,071,949.11-29,321,587,273.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金723,779,793.62252,746,081.562,406,563,693.541,743,674,182.65
  其中:子公司吸收少数股东投资收到的现金444,852,697.64133,041,159.82599,177,529.88311,778,351
  取得借款收到的现金62,171,845,328.6939,517,432,498.7591,708,915,330.6663,514,923,396
  收到其他与筹资活动有关的现金5,200,000,0003,013,243,996.66,758,358,667.416,758,257,200
  筹资活动现金流入小计68,095,625,122.3142,783,422,576.91100,873,837,691.6172,016,854,778.65
  偿还债务支付的现金34,997,282,422.1818,357,478,747.1368,783,902,600.7541,167,738,809.68
  分配股利、利润或偿付利息支付的现金923,838,731.31343,186,457.923,717,457,760.533,309,212,513.1
  其中:子公司支付给少数股东的股利、利润55,714,887.8344,100,00049,589,480.7150,075,189.58
  支付其他与筹资活动有关的现金6,012,887,898.941,907,764,043.912,482,035,263.871,754,198,130.18
  筹资活动现金流出小计41,934,009,052.4320,608,429,248.9674,983,395,625.1546,231,149,452.96
  筹资活动产生的现金流量净额26,161,616,069.8822,174,993,327.9525,890,442,066.4625,785,705,325.69
四、汇率变动对现金及现金等价物的影响546,278,350.35184,871,777.31231,672,359.85-175,827,840.46
五、现金及现金等价物净增加额9,218,027,626.052,977,304,833.4217,582,950,685.732,963,303,467.68
  加:期初现金及现金等价物余额47,267,103,006.3847,267,103,006.3829,684,152,320.6529,684,152,320.65
  期末现金及现金等价物余额56,485,130,632.4350,244,407,839.847,267,103,006.3832,647,455,788.33
补充资料:
  净利润7,297,694,405.78-14,579,043,817.85-
  资产减值准备561,561,110.27-1,255,556,297.13-
  固定资产和投资性房地产折旧5,499,346,327.18-10,330,052,680.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,499,346,327.18-10,330,052,680.58-
  无形资产摊销241,936,109.08-260,085,188.58-
  长期待摊费用摊销254,719,071.88-318,136,006.3-
  处置固定资产、无形资产和其他长期资产的损失-27,705,105.68--36,626,066.06-
  固定资产报废损失31,888,661.42-35,042,673.64-
  公允价值变动损失641,461,754.44-63,167,333.15-
  财务费用850,279,197.52-1,462,653,485.39-
  投资损失-3,017,958,132.6--4,546,940,655.44-
  递延所得税118,333.36-1,899,524,986.62-
  其中:递延所得税资产减少-388,751,546.42-983,198,754.74-
    递延所得税负债增加388,869,879.78-916,326,231.88-
  存货的减少-2,301,605,435.52--2,032,345,016.57-
  经营性应收项目的减少4,529,575,035.58--23,567,944,319.5-
  经营性应付项目的增加-16,367,661,575.45-26,857,164,714.81-
  现金的期末余额56,485,130,632.43-47,267,103,006.38-
  减:现金的期初余额47,267,103,006.38-29,684,152,320.65-
  现金及现金等价物的净增加额9,218,027,626.05-17,582,950,685.73-
公告日期2025-08-262025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑