当前位置:首页 - 行情中心 - 立讯精密(002475) - 财务分析 - 现金流量表

立讯精密

(002475)

  

流通市值:3342.68亿  总市值:3530.91亿
流通股本:73.30亿   总股本:77.43亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金268,065,524,275.26174,668,550,740.7686,656,702,917.49322,548,778,339.2
  客户存款和同业存放款项净增加额---0
  向中央银行借款净增加额---0
  向其他金融机构拆入资金净增加额---0
  收到原保险合同保费取得的现金---0
  收到再保险业务现金净额---0
  保户储金及投资款净增加额---0
  收取利息、手续费及佣金的现金---0
  拆入资金净增加额---0
  回购业务资金净增加额---0
  收到的税费返还5,131,617,209.063,519,384,421.92,003,743,120.848,433,426,667.98
  收到其他与经营活动有关的现金4,487,837,611.693,031,295,284.361,829,119,243.095,166,234,566.74
  经营活动现金流入的其他项目---0
  经营活动现金流入小计277,684,979,096.01181,219,230,447.0290,489,565,281.42336,148,439,573.92
  购买商品、接受劳务支付的现金243,810,766,029.03158,037,240,620.6284,079,271,486.58274,938,437,502.09
  客户贷款及垫款净增加额---0
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金---0
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金33,800,558,266.0920,877,195,74410,910,599,782.8634,006,959,940.73
  支付的各项税费3,509,143,262.722,626,919,559.721,446,933,618.113,948,487,582.45
  支付其他与经营活动有关的现金2,998,894,486.422,123,737,5291,121,059,568.725,929,225,014.68
  经营活动现金流出的其他项目---0
  经营活动现金流出小计284,119,362,044.26183,665,093,453.3497,557,864,456.27318,823,110,039.95
  经营活动产生的现金流量净额-6,434,382,948.25-2,445,863,006.32-7,068,299,174.8517,325,329,533.97
二、投资活动产生的现金流量:
  收回投资收到的现金59,421,194,516.6737,841,110,60317,523,130,771.0382,693,913,492.8
  取得投资收益收到的现金2,361,543,754.631,577,143,016.03890,759,992.292,701,286,746.44
  处置固定资产、无形资产和其他长期资产收回的现金净额82,391,752.4844,134,191.0267,990,908.84254,087,118.74
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金266,730,043.6264,616,25028,800,0005,135,589,459.91
  投资活动现金流入小计62,131,860,067.3839,727,004,060.0518,510,681,672.1690,784,876,817.89
  购建固定资产、无形资产和其他长期资产支付的现金14,838,709,293.0410,269,608,442.965,538,975,195.4817,904,337,668.17
  投资支付的现金101,420,570,354.5357,185,085,148.827,687,141,866.3893,668,910,321.34
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金287,744,994.09--3,107,778,793.73
  支付其他与投资活动有关的现金2,761,049,361.561,665,673,402.94200,000,000310,446,593.2
  投资活动现金流出小计119,308,074,003.2269,120,366,994.733,426,117,061.86114,991,473,376.44
  投资活动产生的现金流量净额-57,176,213,935.84-29,393,362,934.65-14,915,435,389.7-24,206,596,558.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金27,890,243,192.075,116,362,017.571,673,127,251.513,656,111,367.13
  其中:子公司吸收少数股东投资收到的现金4,635,126,552.614,167,413,684.11,622,058,168.242,287,677,763.99
  取得借款收到的现金128,171,917,879.54100,336,990,180.6756,552,786,121.87122,351,780,069.38
  收到其他与筹资活动有关的现金11,400,000,0007,400,000,0003,000,000,00010,200,000,000
  筹资活动现金流入小计167,462,161,071.61112,853,352,198.2461,225,913,373.38136,207,891,436.51
  偿还债务支付的现金81,323,659,690.862,313,837,430.6327,262,694,095.01103,581,261,166.14
  分配股利、利润或偿付利息支付的现金3,649,802,332.732,250,813,154.011,674,952,340.543,464,040,516.48
  其中:子公司支付给少数股东的股利、利润127,485,984.651,256,196.28-186,943,481.71
  支付其他与筹资活动有关的现金8,771,852,503.853,350,129,231.941,680,359,057.829,872,945,958.6
  筹资活动现金流出小计93,745,314,527.3867,914,779,816.5830,618,005,493.37116,918,247,641.22
  筹资活动产生的现金流量净额73,716,846,544.2344,938,572,381.6630,607,907,880.0119,289,643,795.29
四、汇率变动对现金及现金等价物的影响-1,943,941,503.41-1,399,362,920.67-644,649,157.6-334,866,826.26
五、现金及现金等价物净增加额8,162,308,156.7311,699,983,520.027,979,524,157.8612,073,509,944.45
  加:期初现金及现金等价物余额59,340,612,950.8359,340,612,950.8359,340,612,950.8347,267,103,006.38
  期末现金及现金等价物余额67,502,921,107.5671,040,596,470.8567,320,137,108.6959,340,612,950.83
补充资料:
  净利润-8,525,673,665.38-18,170,236,828.67
  资产减值准备-690,254,431.84-1,609,645,577.84
  固定资产和投资性房地产折旧-6,558,506,067.05-12,227,316,262.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,558,506,067.05-12,227,316,262.95
  无形资产摊销-298,214,448.03-521,520,557.44
  长期待摊费用摊销-294,074,078.27-467,050,478.37
  处置固定资产、无形资产和其他长期资产的损失--35,079,151.19--44,604,290.06
  固定资产报废损失-12,474,472.4-62,022,687.43
  公允价值变动损失--357,582,555.29-618,594,078.7
  财务费用-1,099,580,844.79-1,765,110,828.82
  投资损失--4,288,651,403.73--6,763,977,320.93
  递延所得税--434,186,288.63--448,767,888.92
  其中:递延所得税资产减少--377,639,849.83--637,090,978.63
    递延所得税负债增加--56,546,438.8-188,323,089.71
  存货的减少--8,087,316,285.3--3,383,469,640.87
  经营性应收项目的减少--2,536,819,756.79-6,005,578,500.39
  经营性应付项目的增加--4,549,482,286.88--13,515,955,076.68
  其他----479,317,064.85
  现金的期末余额-71,040,596,470.85-59,340,612,950.83
  减:现金的期初余额-59,340,612,950.83-47,267,103,006.38
  现金及现金等价物的净增加额-11,699,983,520.02-12,073,509,944.45
公告日期2026-10-302026-08-252026-04-292026-04-15
审计意见(境内)标准无保留意见
TOP↑