当前位置:首页 - 行情中心 - 立讯精密(002475) - 财务分析 - 现金流量表

立讯精密

(002475)

  

流通市值:2716.18亿  总市值:2722.66亿
流通股本:72.14亿   总股本:72.31亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金163,475,511,633.58102,318,381,700.2352,649,233,728.75233,972,359,867.88
收到的税费返还5,634,494,745.673,603,525,910.892,073,687,048.157,825,905,318.68
收到其他与经营活动有关的现金3,613,279,970.83,303,025,400.952,003,156,431.884,251,043,986.66
经营活动现金流入的平衡项目0000
经营活动现金流入小计172,723,286,350.05109,224,933,012.0756,726,077,208.78246,049,309,173.22
购买商品、接受劳务支付的现金145,672,411,576.6593,580,673,364.2650,510,527,739.98190,579,479,133.2
支付给职工以及为职工支付的现金16,646,687,519.0910,698,441,052.685,638,890,229.4919,100,916,568.64
支付的各项税费1,936,346,635.241,532,408,172.06808,939,945.612,107,851,414.79
支付其他与经营活动有关的现金1,792,827,363.41,012,630,988.52612,149,259.736,656,001,645.43
经营活动现金流出的平衡项目0000
经营活动现金流出小计166,048,273,094.38106,824,153,577.5257,570,507,174.81218,444,248,762.06
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额6,675,013,255.672,400,779,434.55-844,429,966.0327,605,060,411.16
二、投资活动产生的现金流量:
收回投资收到的现金11,069,159,456.6710,661,234,093.038,456,255,842.2116,307,306,597.29
取得投资收益收到的现金933,170,099.08587,775,689.07281,099,438.65640,454,107.13
处置固定资产、无形资产和其他长期资产收回的现金净额170,364,335.41106,673,354.4240,898,347.42498,863,695.83
收到的其他与投资活动有关的现金-0-427,650,270
投资活动现金流入的平衡项目0000
投资活动现金流入小计12,172,693,891.1611,355,683,136.528,778,253,628.2817,874,274,670.25
购建固定资产、无形资产和其他长期资产支付的现金8,537,362,411.685,849,442,773.453,143,855,177.2911,387,449,010.98
投资支付的现金31,172,896,226.9221,014,399,776.2610,661,583,469.6425,906,263,865.11
取得子公司及其他营业单位支付的现金1,784,022,525.781,757,769,105.4496,042,970.6-
支付其他与投资活动有关的现金-0-140,474,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计41,494,281,164.3828,621,611,655.1513,901,481,617.5337,434,186,876.09
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-29,321,587,273.22-17,265,928,518.63-5,123,227,989.25-19,559,912,205.84
三、筹资活动产生的现金流量:
吸收投资收到的现金1,743,674,182.65655,408,726.51229,138,274.34546,698,698.52
其中:子公司吸收少数股东投资收到的现金311,778,351309,278,351--
取得借款收到的现金63,514,923,39644,799,834,369.7228,900,464,100.5389,681,515,957.31
收到其他与筹资活动有关的现金6,758,257,2002,758,257,2001,258,257,2003,531,424,971.41
筹资活动现金流入平衡项目0000
筹资活动现金流入小计72,016,854,778.6548,213,500,296.2330,387,859,574.8793,759,639,627.24
偿还债务支付的现金41,167,738,809.6824,030,950,836.3413,308,516,331.2481,148,610,559.4
分配股利、利润或偿付利息支付的现金3,309,212,513.1755,014,455.8302,160,102.412,530,927,017.73
其中:子公司支付给少数股东的股利、利润50,075,189.5803,842,455.6589,877,050.5
支付其他与筹资活动有关的现金1,754,198,130.18893,544,993.22109,467,580.756,009,836,397.5
筹资活动现金流出平衡项目0000
筹资活动现金流出小计46,231,149,452.9625,679,510,285.3613,720,144,014.489,689,373,974.63
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额25,785,705,325.6922,533,990,010.8716,667,715,560.474,070,265,652.61
四、汇率变动对现金及现金等价物的影响-175,827,840.46-47,356,144.72184,250,549.59256,320,033.21
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额2,963,303,467.687,621,484,782.0710,884,308,154.7812,371,733,891.14
加:期初现金及现金等价物余额29,684,152,320.6529,684,152,320.6529,684,152,320.6517,312,418,429.51
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额32,647,455,788.3337,305,637,102.7240,568,460,475.4329,684,152,320.65
补充资料:
净利润-5,761,486,147.08-12,243,213,143.13
资产减值准备-300,334,142.78-1,295,593,436.93
固定资产和投资性房地产折旧-5,057,096,396.51-9,619,607,257.96
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,057,096,396.51-9,619,607,257.96
无形资产摊销-122,627,512.97-233,129,170.31
长期待摊费用摊销-164,957,768.9-467,456,067.68
处置固定资产、无形资产和其他长期资产的损失--21,715,041.18--122,867,177.52
固定资产报废损失-7,293,746.69-16,516,224.41
公允价值变动损失--183,595,576.46--210,346,832.18
财务费用-748,152,219.53-1,376,870,146.38
投资损失--1,121,038,056.5--1,771,282,791.44
递延所得税--9,109,011.46--355,088,457.57
其中:递延所得税资产减少-80,723,262.1-339,083,213.97
递延所得税负债增加--89,832,273.56--694,171,671.54
存货的减少--2,292,206,206.21-7,239,478,351.05
经营性应收项目的减少--6,433,289,900.28-2,054,810,808.92
经营性应付项目的增加-216,538,624.23--4,658,419,921.83
现金的期末余额-37,305,637,102.72-29,684,152,320.65
减:现金的期初余额-29,684,152,320.65-17,312,418,429.51
公告日期2024-10-262024-08-242024-04-252024-04-25
审计意见(境内)标准无保留意见
TOP↑