当前位置:首页 - 行情中心 - 润邦股份(002483) - 财务分析 - 现金流量表

润邦股份

(002483)

  

流通市值:46.92亿  总市值:46.98亿
流通股本:8.85亿   总股本:8.86亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,548,658,129.223,305,451,399.44748,971,526.337,306,302,291.21
收到的税费返还201,894,382.28140,921,653.06111,584,142.43113,982,404.46
收到其他与经营活动有关的现金358,316,492.28248,252,351.6677,874,971.94420,723,215.94
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,108,869,003.783,694,625,404.16938,430,640.77,841,007,911.61
购买商品、接受劳务支付的现金3,943,086,539.52,830,328,719.09964,781,382.685,617,063,491.89
支付给职工以及为职工支付的现金511,327,052.52354,483,520.99201,015,944.79554,724,444.6
支付的各项税费121,178,869.9277,583,613.1447,276,809.64178,399,306.08
支付其他与经营活动有关的现金327,521,250.84255,207,316.04119,307,967.09516,851,422.25
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,903,113,712.783,517,603,169.261,332,382,104.26,867,038,664.82
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额205,755,291177,022,234.9-393,951,463.5973,969,246.79
二、投资活动产生的现金流量:
收回投资收到的现金2,014,374,298.81,206,661,648.8418,667,8301,905,457,684.44
取得投资收益收到的现金3,015,657.111,702,967.48633,526.195,207,884.72
处置固定资产、无形资产和其他长期资产收回的现金净额198,558.34190,678.4492,833.4877,691.41
收到的其他与投资活动有关的现金10,00010,00010,010,00042,142,400
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,017,598,514.251,208,565,294.72429,404,189.591,953,685,660.57
购建固定资产、无形资产和其他长期资产支付的现金79,761,485.3159,604,589.0649,163,616.06129,257,242.68
投资支付的现金2,202,245,552.031,211,895,552.03419,345,552.031,898,625,465.2
支付其他与投资活动有关的现金195,000195,00020,195,0009,588,246.67
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,282,202,037.341,271,695,141.09488,704,168.092,037,470,954.55
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-264,603,523.09-63,129,846.37-59,299,978.5-83,785,293.98
三、筹资活动产生的现金流量:
吸收投资收到的现金-783-8,750,000
其中:子公司吸收少数股东投资收到的现金---8,750,000
取得借款收到的现金868,481,607684,463,485361,316,352916,563,282.02
收到其他与筹资活动有关的现金7,669,134.496,816,027.5760,216.38101,203,091.26
筹资活动现金流入平衡项目0000
筹资活动现金流入小计876,150,741.49691,280,295.57361,376,568.381,026,516,373.28
偿还债务支付的现金789,334,964.06551,926,538.5274,730,3361,186,673,379.27
分配股利、利润或偿付利息支付的现金125,866,487.26117,522,943.9814,272,066.3796,537,889.77
其中:子公司支付给少数股东的股利、利润8,000,0008,000,0006,000,0005,400,000
支付其他与筹资活动有关的现金46,126,679.1732,672,661.7212,456,168.62167,484,981.02
筹资活动现金流出平衡项目0000
筹资活动现金流出小计961,328,130.49702,122,144.2301,458,570.991,450,696,250.06
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-85,177,389-10,841,848.6359,917,997.39-424,179,876.78
四、汇率变动对现金及现金等价物的影响-18,016,305.19-52,878,870.15-50,396,036.78155,976,051.02
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-162,041,926.2850,171,669.75-443,729,481.39621,980,127.05
加:期初现金及现金等价物余额2,943,666,872.742,943,666,872.742,943,666,872.742,321,686,745.69
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,781,624,946.462,993,838,542.492,499,937,391.352,943,666,872.74
补充资料:
净利润-233,105,623.03-201,040,402.23
资产减值准备--6,193,134.39-417,215,285.46
固定资产和投资性房地产折旧-80,548,111.86-157,150,056.59
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-80,548,111.86-157,150,056.59
无形资产摊销-11,072,128.98-25,767,158.61
长期待摊费用摊销-1,652,162.43-3,014,645.58
处置固定资产、无形资产和其他长期资产的损失--406,547.36--1,090,717.05
固定资产报废损失-450,585.93-1,419,750.96
公允价值变动损失--12,222,436.1-16,006,150.34
财务费用-76,309,811.15-57,491,181.94
投资损失--2,352,898.21--1,314,638.36
递延所得税-44,368,643.56-85,055,273.1
其中:递延所得税资产减少-8,785,343.32--34,656,602.54
递延所得税负债增加-35,583,300.24-119,711,875.64
存货的减少--174,492,536.63-98,381,991.94
经营性应收项目的减少--970,825,984.08--449,862,035.56
经营性应付项目的增加-892,639,202.51-359,560,734.45
现金的期末余额-2,993,838,542.49-2,943,666,872.74
减:现金的期初余额-2,943,666,872.74-2,321,686,745.69
公告日期2024-10-312024-08-312024-04-302024-04-02
审计意见(境内)标准无保留意见
TOP↑