当前位置:首页 - 行情中心 - 润邦股份(002483) - 财务分析 - 现金流量表

润邦股份

(002483)

  

流通市值:56.30亿  总市值:56.38亿
流通股本:8.85亿   总股本:8.86亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,105,517,628.136,533,519,544.954,548,658,129.223,305,451,399.44
收到的税费返还89,174,180.62210,087,032.77201,894,382.28140,921,653.06
收到其他与经营活动有关的现金85,442,999.42517,314,954.62358,316,492.28248,252,351.66
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,280,134,808.177,260,921,532.345,108,869,003.783,694,625,404.16
购买商品、接受劳务支付的现金964,314,056.085,188,492,089.293,943,086,539.52,830,328,719.09
支付给职工以及为职工支付的现金231,176,784.16667,477,058.49511,327,052.52354,483,520.99
支付的各项税费85,859,628.95157,146,535.88121,178,869.9277,583,613.14
支付其他与经营活动有关的现金176,322,201.15447,277,455.24327,521,250.84255,207,316.04
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,457,672,670.346,460,393,138.94,903,113,712.783,517,603,169.26
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-177,537,862.17800,528,393.44205,755,291177,022,234.9
二、投资活动产生的现金流量:
收回投资收到的现金1,136,820,0002,798,111,758.82,014,374,298.81,206,661,648.8
取得投资收益收到的现金1,716,815.44,558,033.373,015,657.111,702,967.48
处置固定资产、无形资产和其他长期资产收回的现金净额73,400225,162.24198,558.34190,678.44
收到的其他与投资活动有关的现金-10,00010,00010,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,138,610,215.42,802,904,954.412,017,598,514.251,208,565,294.72
购建固定资产、无形资产和其他长期资产支付的现金23,151,317.45119,270,518.9279,761,485.3159,604,589.06
投资支付的现金1,041,305,8002,923,295,552.032,202,245,552.031,211,895,552.03
支付其他与投资活动有关的现金-1,806,753.31195,000195,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,064,457,117.453,044,372,824.262,282,202,037.341,271,695,141.09
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额74,153,097.95-241,467,869.85-264,603,523.09-63,129,846.37
三、筹资活动产生的现金流量:
吸收投资收到的现金3,000,000--783
取得借款收到的现金502,038,291.791,034,457,819.23868,481,607684,463,485
收到其他与筹资活动有关的现金17,079,047.7615,078,855.647,669,134.496,816,027.57
筹资活动现金流入平衡项目0000
筹资活动现金流入小计522,117,339.551,049,536,674.87876,150,741.49691,280,295.57
偿还债务支付的现金421,713,4401,064,497,520.06789,334,964.06551,926,538.5
分配股利、利润或偿付利息支付的现金14,250,107.76134,462,839.85125,866,487.26117,522,943.98
其中:子公司支付给少数股东的股利、利润6,000,0008,000,0008,000,0008,000,000
支付其他与筹资活动有关的现金12,633,759.8567,674,062.6346,126,679.1732,672,661.72
筹资活动现金流出平衡项目0000
筹资活动现金流出小计448,597,307.611,266,634,422.54961,328,130.49702,122,144.2
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额73,520,031.94-217,097,747.67-85,177,389-10,841,848.63
四、汇率变动对现金及现金等价物的影响82,673,855.5-57,595,211.11-18,016,305.19-52,878,870.15
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额52,809,123.22284,367,564.81-162,041,926.2850,171,669.75
加:期初现金及现金等价物余额3,228,034,437.552,943,666,872.742,943,666,872.742,943,666,872.74
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,280,843,560.773,228,034,437.552,781,624,946.462,993,838,542.49
补充资料:
净利润-731,047,581.67-233,105,623.03
资产减值准备-137,700,546.96--6,193,134.39
固定资产和投资性房地产折旧-161,661,865.81-80,548,111.86
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-161,661,865.81-80,548,111.86
无形资产摊销-24,091,479.49-11,072,128.98
长期待摊费用摊销-3,269,915.37-1,652,162.43
处置固定资产、无形资产和其他长期资产的损失--365,641.57--406,547.36
固定资产报废损失-760,901.42-450,585.93
公允价值变动损失--20,469,373.62--12,222,436.1
财务费用-65,510,319.59-76,309,811.15
投资损失--1,797,573.61--2,352,898.21
递延所得税-187,881,350.66-44,368,643.56
其中:递延所得税资产减少--4,588,357.54-8,785,343.32
递延所得税负债增加-192,469,708.2-35,583,300.24
存货的减少-56,547,034--174,492,536.63
经营性应收项目的减少-320,784,285.86--970,825,984.08
经营性应付项目的增加--872,153,204.24-892,639,202.51
现金的期末余额-3,228,034,437.55-2,993,838,542.49
减:现金的期初余额-2,943,666,872.74-2,943,666,872.74
公告日期2025-04-292025-04-292024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑