流通市值:46.74亿 | 总市值:46.81亿 | ||
流通股本:8.85亿 | 总股本:8.86亿 |
报告期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 7,306,302,291.21 | 6,364,373,009.43 | 4,688,105,080.02 | 3,059,871,582.15 |
收到的税费返还 | 113,982,404.46 | 85,311,704.17 | 47,587,906.82 | 24,700,108.21 |
收到其他与经营活动有关的现金 | 420,723,215.94 | 248,090,320.3 | 219,564,687.11 | 93,589,109.43 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 7,841,007,911.61 | 6,697,775,033.9 | 4,955,257,673.95 | 3,178,160,799.79 |
购买商品、接受劳务支付的现金 | 5,617,063,491.89 | 4,260,903,923.73 | 2,963,844,366.61 | 1,445,629,922.51 |
支付给职工以及为职工支付的现金 | 554,724,444.6 | 414,262,177.42 | 281,921,241.71 | 162,996,168.97 |
支付的各项税费 | 178,399,306.08 | 136,986,447.11 | 109,174,178.76 | 55,832,870.63 |
支付其他与经营活动有关的现金 | 516,851,422.25 | 416,182,490.97 | 179,468,084.68 | 72,080,377.45 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 6,867,038,664.82 | 5,228,335,039.23 | 3,534,407,871.76 | 1,736,539,339.56 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 973,969,246.79 | 1,469,439,994.67 | 1,420,849,802.19 | 1,441,621,460.23 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,905,457,684.44 | 1,504,861,519.41 | 1,085,861,519.41 | 464,840,149.41 |
取得投资收益收到的现金 | 5,207,884.72 | 2,723,678.84 | 2,059,534.37 | 610,278.94 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 877,691.41 | 788,740.41 | 491,526.41 | 351,181.81 |
收到的其他与投资活动有关的现金 | 42,142,400 | 40,902,400 | 10,000,000 | 1,519,158.86 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 1,953,685,660.57 | 1,549,276,338.66 | 1,098,412,580.19 | 467,320,769.02 |
购建固定资产、无形资产和其他长期资产支付的现金 | 129,257,242.68 | 93,815,357.45 | 32,732,008.41 | 11,434,839.53 |
投资支付的现金 | 1,898,625,465.2 | 1,545,872,600.2 | 1,068,629,452 | 442,000,000 |
支付其他与投资活动有关的现金 | 9,588,246.67 | 8,999,764.06 | 2,296,100 | 1,388,400 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 2,037,470,954.55 | 1,648,687,721.71 | 1,103,657,560.41 | 454,823,239.53 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -83,785,293.98 | -99,411,383.05 | -5,244,980.22 | 12,497,529.49 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 8,750,000 | 8,750,000 | 2,000,000 | - |
其中:子公司吸收少数股东投资收到的现金 | 8,750,000 | 8,750,000 | 2,000,000 | - |
取得借款收到的现金 | 916,563,282.02 | 741,363,282.02 | 511,727,685.5 | 299,170,800 |
收到其他与筹资活动有关的现金 | 101,203,091.26 | 93,088,790.71 | 82,197,713.31 | 45,460,829.44 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 1,026,516,373.28 | 843,202,072.73 | 595,925,398.81 | 344,631,629.44 |
偿还债务支付的现金 | 1,186,673,379.27 | 890,436,545.27 | 610,930,441.99 | 317,218,543.33 |
分配股利、利润或偿付利息支付的现金 | 96,537,889.77 | 85,813,617.43 | 70,826,162.52 | 11,993,957.45 |
其中:子公司支付给少数股东的股利、利润 | 5,400,000 | - | - | - |
支付其他与筹资活动有关的现金 | 167,484,981.02 | 193,319,204.52 | 126,083,477.93 | 70,132,925.17 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 1,450,696,250.06 | 1,169,569,367.22 | 807,840,082.44 | 399,345,425.95 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -424,179,876.78 | -326,367,294.49 | -211,914,683.63 | -54,713,796.51 |
四、汇率变动对现金及现金等价物的影响 | 155,976,051.02 | 79,633,058.06 | 187,728,911.44 | 39,567,968.75 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 621,980,127.05 | 1,123,294,375.19 | 1,391,419,049.78 | 1,438,973,161.96 |
加:期初现金及现金等价物余额 | 2,321,686,745.69 | 2,321,686,745.69 | 2,321,686,745.69 | 2,321,686,745.69 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 2,943,666,872.74 | 3,444,981,120.88 | 3,713,105,795.47 | 3,760,659,907.65 |
补充资料: | ||||
净利润 | 201,040,402.23 | - | 199,174,089.97 | - |
资产减值准备 | 417,215,285.46 | - | -9,823,872.03 | - |
固定资产和投资性房地产折旧 | 157,150,056.59 | - | 78,424,672.16 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 157,150,056.59 | - | 78,424,672.16 | - |
无形资产摊销 | 25,767,158.61 | - | 13,132,648.85 | - |
长期待摊费用摊销 | 3,014,645.58 | - | 1,632,006.94 | - |
处置固定资产、无形资产和其他长期资产的损失 | -1,090,717.05 | - | -544,420.2 | - |
固定资产报废损失 | 1,419,750.96 | - | 249,019.4 | - |
公允价值变动损失 | 16,006,150.34 | - | 26,321,137.96 | - |
财务费用 | 57,491,181.94 | - | -153,611,524.1 | - |
投资损失 | -1,314,638.36 | - | -1,554,357.03 | - |
递延所得税 | 85,055,273.1 | - | 28,488,012.95 | - |
其中:递延所得税资产减少 | -34,656,602.54 | - | 816,623.49 | - |
递延所得税负债增加 | 119,711,875.64 | - | 27,671,389.46 | - |
存货的减少 | 98,381,991.94 | - | 288,904,617.98 | - |
经营性应收项目的减少 | -449,862,035.56 | - | -677,205,930 | - |
经营性应付项目的增加 | 359,560,734.45 | - | 1,624,719,167.37 | - |
现金的期末余额 | 2,943,666,872.74 | - | 3,713,105,795.47 | - |
减:现金的期初余额 | 2,321,686,745.69 | - | 2,321,686,745.69 | - |
公告日期 | 2024-04-02 | 2023-10-31 | 2023-08-29 | 2023-04-29 |
审计意见(境内) | 标准无保留意见 |