当前位置:首页 - 行情中心 - 荣盛石化(002493) - 财务分析 - 现金流量表

荣盛石化

(002493)

  

流通市值:822.55亿  总市值:876.87亿
流通股本:94.98亿   总股本:101.26亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金84,657,306,364.47372,036,265,785.03275,403,353,930.66174,417,692,257.97
收到的税费返还1,279,835,331.528,183,620,508.015,027,967,123.042,602,039,750.26
收到其他与经营活动有关的现金1,456,252,289.273,999,364,594.263,289,326,469.982,920,163,105.87
经营活动现金流入的平衡项目0000
经营活动现金流入小计87,393,393,985.26384,219,250,887.3283,720,647,523.68179,939,895,114.1
购买商品、接受劳务支付的现金69,267,409,395.37319,391,099,945.22241,595,326,477.71156,652,864,492.85
支付给职工以及为职工支付的现金1,423,588,401.743,418,589,693.723,028,083,821.052,295,802,786.75
支付的各项税费7,403,670,111.524,125,457,835.4917,474,462,782.7211,009,232,043.73
支付其他与经营活动有关的现金1,321,389,727.692,674,976,807.991,906,313,297.91,589,457,438.81
经营活动现金流出的平衡项目0000
经营活动现金流出小计79,416,057,636.3349,610,124,282.42264,004,186,379.38171,547,356,762.14
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额7,977,336,348.9634,609,126,604.8819,716,461,144.38,392,538,351.96
二、投资活动产生的现金流量:
收回投资收到的现金895,723,709.013,519,097,041.942,117,925,440.321,473,616,505.29
取得投资收益收到的现金5,000,00024,778,639.613,228,639.613,228,639.6
处置固定资产、无形资产和其他长期资产收回的现金净额3,620,231.11264,117,510.59259,399,359.92259,399,359.92
收到的其他与投资活动有关的现金32,258,640.12185,655,184.1659,442,128.9559,352,298.76
投资活动现金流入的平衡项目0000
投资活动现金流入小计936,602,580.243,993,648,376.292,449,995,568.791,805,596,803.57
购建固定资产、无形资产和其他长期资产支付的现金8,674,201,384.7831,582,215,734.424,471,599,974.5417,344,328,757.83
投资支付的现金586,481,324.683,524,971,851.231,811,183,298.841,056,298,128.11
支付其他与投资活动有关的现金35,191,149.01142,342,025.6678,973,342.66108,503,840.4
投资活动现金流出的平衡项目0000
投资活动现金流出小计9,295,873,858.4735,249,529,611.2926,361,756,616.0418,509,130,726.34
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-8,359,271,278.23-31,255,881,235-23,911,761,047.25-16,703,533,922.77
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,728,000,000228,000,000228,000,000
其中:子公司吸收少数股东投资收到的现金-1,728,000,000228,000,000228,000,000
取得借款收到的现金33,368,092,582.16126,032,872,268.04100,091,778,736.6874,713,977,878.21
收到其他与筹资活动有关的现金9,494,564,451.621,475,993,068.6133,099,227,104.2918,799,408,866.65
筹资活动现金流入平衡项目0000
筹资活动现金流入小计42,862,657,033.76149,236,865,336.65133,419,005,840.9793,741,386,744.86
偿还债务支付的现金27,067,552,657.74124,519,359,588.5798,277,461,250.1369,885,306,739.83
分配股利、利润或偿付利息支付的现金1,873,280,050.0212,029,536,471.857,102,693,648.855,175,591,739.74
其中:子公司支付给少数股东的股利、利润-2,678,000,000228,000,000228,000,000
支付其他与筹资活动有关的现金169,977,244.714,376,254,046.917,190,024,667.494,679,731,600.44
筹资活动现金流出平衡项目0000
筹资活动现金流出小计29,110,809,952.46150,925,150,107.33112,570,179,566.4779,740,630,080.01
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额13,751,847,081.3-1,688,284,770.6820,848,826,274.514,000,756,664.85
四、汇率变动对现金及现金等价物的影响-9,486,969-207,983,361.27-245,375,624.97-167,099,802.81
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额13,360,425,183.031,456,977,237.9316,408,150,746.585,522,661,291.23
加:期初现金及现金等价物余额12,943,832,335.4511,486,855,097.5211,486,855,097.5211,486,855,097.52
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额26,304,257,518.4812,943,832,335.4527,895,005,844.117,009,516,388.75
补充资料:
净利润-2,125,320,081.91-1,671,971,354.43
资产减值准备-163,827,403.04-151,539,464.56
固定资产和投资性房地产折旧-15,021,129,741.2-7,353,832,931.65
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,021,129,741.2-7,353,832,931.65
无形资产摊销-185,023,887.02-90,278,218.65
长期待摊费用摊销-45,701.13-45,701.13
处置固定资产、无形资产和其他长期资产的损失--17,440,176.91--5,269,441.94
固定资产报废损失-362,553.03--
公允价值变动损失--120,298,131.43--115,037,218.53
财务费用-7,412,256,559.44-3,750,706,175.81
投资损失--163,033,295.85-52,174,957.84
递延所得税--588,084,286.39-34,862,774.83
其中:递延所得税资产减少--546,367,399.2--34,449,732.26
递延所得税负债增加--41,716,887.19-69,312,507.09
存货的减少-16,587,048,796.1-6,466,710,786.77
经营性应收项目的减少--5,370,176,094.92--6,339,774,806.89
经营性应付项目的增加--796,925,853.22--4,709,791,428.51
其他--42,900,850.59--21,786,474.8
现金的期末余额-12,943,832,335.45-17,009,516,388.75
减:现金的期初余额-11,486,855,097.52-11,486,855,097.52
公告日期2025-04-302025-04-252024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑