当前位置:首页 - 行情中心 - 华斯股份(002494) - 财务分析 - 现金流量表

华斯股份

(002494)

  

流通市值:14.77亿  总市值:19.43亿
流通股本:2.87亿   总股本:3.77亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金175,565,566.01111,066,702.78455,538,035.49272,266,601.88
  收到的税费返还94,884.2936,644.7771,019.34163,623.06
  收到其他与经营活动有关的现金11,187,791.119,955,004.725,039,476.44,212,213.15
  经营活动现金流入小计186,848,241.41121,058,352.27460,648,531.23276,642,438.09
  购买商品、接受劳务支付的现金137,506,476.860,420,817.44275,142,647.93216,332,464.34
  支付给职工以及为职工支付的现金37,321,333.3921,464,027.8474,864,34256,890,002
  支付的各项税费5,813,880.744,179,867.225,570,795.9421,267,493.92
  支付其他与经营活动有关的现金16,888,43514,121,273.8445,414,074.2327,555,859.9
  经营活动现金流出小计197,530,125.93100,185,986.32420,991,860.1322,045,820.16
  经营活动产生的现金流量净额-10,681,884.5220,872,365.9539,656,671.13-45,403,382.07
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额11,811---
  收到的其他与投资活动有关的现金37,036,500-5,000,000-
  投资活动现金流入的平衡项目0-0-
  投资活动现金流入小计37,048,311-5,000,000-
  购建固定资产、无形资产和其他长期资产支付的现金4,020,609.821,017,514.2135,408,529.2513,525,336.8
  支付其他与投资活动有关的现金--11,000,000-
  投资活动现金流出小计4,020,609.821,017,514.2146,408,529.2513,525,336.8
  投资活动产生的现金流量净额33,027,701.18-1,017,514.21-41,408,529.25-13,525,336.8
三、筹资活动产生的现金流量:
  取得借款收到的现金140,000,00057,000,000310,000,000310,000,000
  收到其他与筹资活动有关的现金---6,437,001.5
  筹资活动现金流入小计140,000,00057,000,000310,000,000316,437,001.5
  偿还债务支付的现金180,000,00040,000,000270,000,000230,000,000
  分配股利、利润或偿付利息支付的现金2,956,686.31,346,824.996,410,940.044,930,509.77
  支付其他与筹资活动有关的现金--20,952,050.5227,483,759.95
  筹资活动现金流出小计182,956,686.341,346,824.99297,362,990.56262,414,269.72
  筹资活动产生的现金流量净额-42,956,686.315,653,175.0112,637,009.4454,022,731.78
四、汇率变动对现金及现金等价物的影响3,341,754.79306,704.14-1,514,774.27-1,826,416.54
五、现金及现金等价物净增加额-17,269,114.8535,814,730.899,370,377.05-6,732,403.63
  加:期初现金及现金等价物余额152,930,177.89184,423,427.89143,559,800.84143,559,800.84
  期末现金及现金等价物余额135,661,063.04220,238,158.78152,930,177.89136,827,397.21
补充资料:
  净利润-9,270,692.33-22,218,662.31-
  资产减值准备-506,437.37--19,203,069.19-
  固定资产和投资性房地产折旧13,941,582.06-28,737,125.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,941,582.06-28,737,125.46-
  无形资产摊销1,670,633.64-3,578,755.53-
  长期待摊费用摊销2,838,167.93-2,804,774.9-
  处置固定资产、无形资产和其他长期资产的损失-9,761.16-4,383.93-
  固定资产报废损失--318,228.14-
  财务费用3,409,283.32-5,979,507.52-
  递延所得税-1,821,414.29-10,627,527.61-
  其中:递延所得税资产减少-1,066,769.78-7,169,922.25-
    递延所得税负债增加-754,644.51-3,457,605.36-
  存货的减少-27,142,745.62--56,977,909.99-
  经营性应收项目的减少9,288,920.19-11,590,454.17-
  经营性应付项目的增加-5,475,660.61-26,927,144.06-
  现金的期末余额135,661,063.04-152,930,177.89-
  减:现金的期初余额152,930,177.89-143,559,800.84-
  现金及现金等价物的净增加额-17,269,114.85-9,370,377.05-
公告日期2025-08-282025-04-292025-04-162024-10-28
审计意见(境内)标准无保留意见
TOP↑