当前位置:首页 - 行情中心 - 华斯股份(002494) - 财务分析 - 现金流量表

华斯股份

(002494)

  

流通市值:11.76亿  总市值:15.47亿
流通股本:2.87亿   总股本:3.77亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金307,633,130.69223,677,168.35166,045,460.33523,219,771.87
  收到的税费返还45,945.6827,470.4117,489.4127,050.66
  收到其他与经营活动有关的现金2,386,477.11,613,265.766,746,165.4914,553,490.49
  经营活动现金流入小计310,065,553.47225,317,904.52172,809,115.22537,900,313.02
  购买商品、接受劳务支付的现金378,274,468.67246,873,192.1390,098,430.78250,433,351.28
  支付给职工以及为职工支付的现金57,762,695.6641,130,545.6625,678,362.873,989,157.43
  支付的各项税费23,382,197.8820,800,772.9418,907,929.8914,553,538.66
  支付其他与经营活动有关的现金27,462,454.5218,132,157.122,196,485.2640,881,889
  经营活动现金流出小计486,881,816.73326,936,667.85136,881,208.73379,857,936.37
  经营活动产生的现金流量净额-176,816,263.26-101,618,763.3335,927,906.49158,042,376.65
二、投资活动产生的现金流量:
  收回投资收到的现金0--9,462.74
  处置固定资产、无形资产和其他长期资产收回的现金净额37,60921,43912,849.2443,248.44
  收到的其他与投资活动有关的现金0--99,604,000
  投资活动现金流入小计37,60921,43912,849.2499,656,711.18
  购建固定资产、无形资产和其他长期资产支付的现金645,237.64571,330.52544,9225,139,265.82
  投资支付的现金---25,000,000
  支付其他与投资活动有关的现金-20,000,00030,000,000-
  投资活动现金流出小计645,237.6420,571,330.5230,544,92230,139,265.82
  投资活动产生的现金流量净额-607,628.64-20,549,891.52-30,532,072.7669,517,445.36
三、筹资活动产生的现金流量:
  取得借款收到的现金160,000,000120,000,00020,000,000140,000,000
  筹资活动现金流入小计160,000,000120,000,00020,000,000140,000,000
  偿还债务支付的现金25,500,00025,500,000-314,509,462.74
  分配股利、利润或偿付利息支付的现金1,680,268.16828,268.16609,501.494,865,205.76
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金33,206,80033,206,80033,206,8006,730,031.8
  筹资活动现金流出小计60,387,068.1659,535,068.1633,816,301.49326,104,700.3
  筹资活动产生的现金流量净额99,612,931.8460,464,931.84-13,816,301.49-186,104,700.3
四、汇率变动对现金及现金等价物的影响1,919,341.87990,275.2637,640.884,177,227.7
五、现金及现金等价物净增加额-75,891,618.19-60,713,447.75-8,382,826.8845,632,349.41
  加:期初现金及现金等价物余额198,563,612.13198,562,527.3198,563,612.13152,930,177.89
  期末现金及现金等价物余额122,671,993.94137,849,079.55190,180,785.25198,562,527.3
补充资料:
  净利润--7,187,637.81-20,541,973.84
  资产减值准备--691,806.87-214,849.94
  固定资产和投资性房地产折旧-13,090,582.27-27,490,256.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,090,582.27-27,490,256.04
  无形资产摊销-1,648,337.36-3,676,427.77
  长期待摊费用摊销-7,379,319.45-5,375,813.55
  处置固定资产、无形资产和其他长期资产的损失-3,223.82-202,406.5
  财务费用-3,590,605.28-7,519,693.14
  投资损失-2,736,046-4,987,695.93
  递延所得税-68,713.12-3,466,999.16
  其中:递延所得税资产减少-702,903.89-5,421,080.01
    递延所得税负债增加--634,190.77--1,954,080.85
  存货的减少--78,042,679.76-57,134,027.33
  经营性应收项目的减少-1,129,608.15-18,825,840.18
  经营性应付项目的增加--47,186,939.07-3,754,587.75
  现金的期末余额-137,849,079.55-198,562,527.3
  减:现金的期初余额-198,562,527.3-152,930,177.89
  现金及现金等价物的净增加额--60,713,447.75-45,632,349.41
公告日期2026-10-232026-08-252026-04-302026-04-15
审计意见(境内)标准无保留意见
TOP↑