当前位置:首页 - 行情中心 - 华斯股份(002494) - 财务分析 - 现金流量表

华斯股份

(002494)

  

流通市值:16.12亿  总市值:21.20亿
流通股本:2.87亿   总股本:3.77亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金256,172,530.24175,565,566.01111,066,702.78455,538,035.49
  收到的税费返还116,630.2594,884.2936,644.7771,019.34
  收到其他与经营活动有关的现金13,533,390.1611,187,791.119,955,004.725,039,476.4
  经营活动现金流入小计269,822,550.65186,848,241.41121,058,352.27460,648,531.23
  购买商品、接受劳务支付的现金193,672,889.15137,506,476.860,420,817.44275,142,647.93
  支付给职工以及为职工支付的现金55,306,911.1237,321,333.3921,464,027.8474,864,342
  支付的各项税费8,251,561.945,813,880.744,179,867.225,570,795.94
  支付其他与经营活动有关的现金26,644,275.0516,888,43514,121,273.8445,414,074.23
  经营活动现金流出小计283,875,637.26197,530,125.93100,185,986.32420,991,860.1
  经营活动产生的现金流量净额-14,053,086.61-10,681,884.5220,872,365.9539,656,671.13
二、投资活动产生的现金流量:
  收回投资收到的现金9,462.74---
  处置固定资产、无形资产和其他长期资产收回的现金净额42,991.0111,811--
  收到的其他与投资活动有关的现金111,481,417.6737,036,500-5,000,000
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计111,533,871.4237,048,311-5,000,000
  购建固定资产、无形资产和其他长期资产支付的现金4,313,798.824,020,609.821,017,514.2135,408,529.25
  支付其他与投资活动有关的现金---11,000,000
  投资活动现金流出小计4,313,798.824,020,609.821,017,514.2146,408,529.25
  投资活动产生的现金流量净额107,220,072.633,027,701.18-1,017,514.21-41,408,529.25
三、筹资活动产生的现金流量:
  取得借款收到的现金140,000,000140,000,00057,000,000310,000,000
  筹资活动现金流入小计140,000,000140,000,00057,000,000310,000,000
  偿还债务支付的现金237,009,462.74180,000,00040,000,000270,000,000
  分配股利、利润或偿付利息支付的现金4,286,811.312,956,686.31,346,824.996,410,940.04
  支付其他与筹资活动有关的现金---20,952,050.52
  筹资活动现金流出小计241,296,274.05182,956,686.341,346,824.99297,362,990.56
  筹资活动产生的现金流量净额-101,296,274.05-42,956,686.315,653,175.0112,637,009.44
四、汇率变动对现金及现金等价物的影响4,266,590.383,341,754.79306,704.14-1,514,774.27
五、现金及现金等价物净增加额-3,862,697.68-17,269,114.8535,814,730.899,370,377.05
  加:期初现金及现金等价物余额152,930,177.89152,930,177.89184,423,427.89143,559,800.84
  期末现金及现金等价物余额149,067,480.21135,661,063.04220,238,158.78152,930,177.89
补充资料:
  净利润--9,270,692.33-22,218,662.31
  资产减值准备--506,437.37--19,203,069.19
  固定资产和投资性房地产折旧-13,941,582.06-28,737,125.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,941,582.06-28,737,125.46
  无形资产摊销-1,670,633.64-3,578,755.53
  长期待摊费用摊销-2,838,167.93-2,804,774.9
  处置固定资产、无形资产和其他长期资产的损失--9,761.16-4,383.93
  固定资产报废损失---318,228.14
  财务费用-3,409,283.32-5,979,507.52
  递延所得税--1,821,414.29-10,627,527.61
  其中:递延所得税资产减少--1,066,769.78-7,169,922.25
    递延所得税负债增加--754,644.51-3,457,605.36
  存货的减少--27,142,745.62--56,977,909.99
  经营性应收项目的减少-9,288,920.19-11,590,454.17
  经营性应付项目的增加--5,475,660.61-26,927,144.06
  现金的期末余额-135,661,063.04-152,930,177.89
  减:现金的期初余额-152,930,177.89-143,559,800.84
  现金及现金等价物的净增加额--17,269,114.85-9,370,377.05
公告日期2025-10-272025-08-282025-04-292025-04-16
审计意见(境内)标准无保留意见
TOP↑