当前位置:首页 - 行情中心 - ST鼎龙(002502) - 财务分析 - 现金流量表

ST鼎龙

(002502)

  

流通市值:5.33亿  总市值:5.89亿
流通股本:8.33亿   总股本:9.20亿

现金流量表

报告期2025-06-302024-12-312024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金38,088,312.6383,933,557.86267,708,551.03149,428,023.85
  收到的税费返还15.7924,541.419,391.41-
  收到其他与经营活动有关的现金3,005,697.277,901,178.811,633,605.58160,074.46
  经营活动现金流入小计41,094,025.66391,859,278.08269,351,548.02149,588,098.31
  购买商品、接受劳务支付的现金34,442,690.92297,648,320.1199,200,353.79110,386,988.72
  支付给职工以及为职工支付的现金19,646,776.1249,999,684.2329,197,357.5116,335,256.95
  支付的各项税费1,188,091.175,450,602.372,614,942.121,025,362.04
  支付其他与经营活动有关的现金25,232,664.9332,355,787.7915,664,557.0216,501,374.1
  经营活动现金流出小计80,510,223.14385,454,394.49246,677,210.44144,248,981.81
  经营活动产生的现金流量净额-39,416,197.486,404,883.5922,674,337.585,339,116.5
二、投资活动产生的现金流量:
  收回投资收到的现金-797,921.92796,921.92159,474.93
  取得投资收益收到的现金--00
  处置固定资产、无形资产和其他长期资产收回的现金净额1,44074,60066,50066,500
  处置子公司及其他营业单位收到的现金净额--00
  收到的其他与投资活动有关的现金--00
  投资活动现金流入小计1,440872,521.92863,421.92225,974.93
  购建固定资产、无形资产和其他长期资产支付的现金22,416,922.4121,699,157.0211,746,185.7310,817,973.28
  投资支付的现金--00
  取得子公司及其他营业单位支付的现金--00
  支付其他与投资活动有关的现金--00
  投资活动现金流出小计22,416,922.4121,699,157.0211,746,185.7310,817,973.28
  投资活动产生的现金流量净额-22,415,482.41-20,826,635.1-10,882,763.81-10,591,998.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  取得借款收到的现金-20,000,0000-
  收到其他与筹资活动有关的现金62,480,000-0-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计62,480,00020,000,0000-
  偿还债务支付的现金-5,277,671.534,130,0004,130,000
  分配股利、利润或偿付利息支付的现金-1,514,055.261,680,639.16861,694.14
  支付其他与筹资活动有关的现金1,310,039.912,855,748.241,903,409.41,507,263.36
  筹资活动现金流出小计1,310,039.919,647,475.037,714,048.566,498,957.5
  筹资活动产生的现金流量净额61,169,960.0910,352,524.97-7,714,048.56-6,498,957.5
四、汇率变动对现金及现金等价物的影响-25,533.5443,059.8217,732.745,803.44
五、现金及现金等价物净增加额-687,253.34-4,026,166.724,095,257.95-11,746,035.91
  加:期初现金及现金等价物余额22,757,940.726,784,107.4226,784,107.4226,784,107.42
  期末现金及现金等价物余额22,070,687.3622,757,940.730,879,365.3715,038,071.51
补充资料:
  净利润-64,422,359.68-114,040,569.5-9,733,773.68-
  资产减值准备10,692,475.3795,956,097.125,126,448.96-
  固定资产和投资性房地产折旧10,223,838.129,707,508.7313,873,544.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,223,838.129,707,508.7313,873,544.37-
  无形资产摊销2,568,284.054,460,855.252,276,748.23-
  长期待摊费用摊销1,464,288.9613,651,955.782,229,935.82-
  处置固定资产、无形资产和其他长期资产的损失43,491.02-25,197.71-21,871.86-
  固定资产报废损失390---
  公允价值变动损失-81.63-200.79-107.09-
  财务费用-455,850.324,729,836.011,443,208.83-
  投资损失-2,582.73167,169.88134,139.53-
  递延所得税-3,839,463.0811,971,844.43-571,182.23-
  其中:递延所得税资产减少-3,632,068.6313,075,799.28-166,816.42-
    递延所得税负债增加-207,394.45-1,103,954.85-404,365.81-
  存货的减少-9,087,840.45-596,777.88-4,654,003.73-
  经营性应收项目的减少-20,313,810.44-65,567,321.9954,898,710.11-
  经营性应付项目的增加12,298,087.63-1,377,233.52-44,644,639.3-
  其他---116,273.67-
  现金的期末余额22,070,687.3622,757,940.730,879,365.37-
  减:现金的期初余额22,757,940.726,784,107.4226,784,107.42-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额-687,253.34-4,026,166.724,095,257.95-
公告日期2025-08-292025-04-302024-08-312024-04-30
审计意见(境内)保留意见
TOP↑