当前位置:首页 - 行情中心 - 协鑫集成(002506) - 财务分析 - 现金流量表

协鑫集成

(002506)

  

流通市值:153.71亿  总市值:153.86亿
流通股本:58.44亿   总股本:58.50亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,632,849,186.463,785,859,147.2412,989,113,838.7710,620,645,634.29
  收到的税费返还158,658,564.5834,228,469.18203,021,458.73152,224,502.19
  收到其他与经营活动有关的现金743,118,892.03639,766,000.21,185,638,954.81947,305,737.41
  经营活动现金流入小计7,534,626,643.074,459,853,616.6214,377,774,252.3111,720,175,873.89
  购买商品、接受劳务支付的现金5,113,283,455.632,751,884,357.476,521,350,343.755,693,135,153.7
  支付给职工以及为职工支付的现金493,354,563.2296,201,000.981,162,984,837.27851,638,632.14
  支付的各项税费71,636,553.8352,492,477.84200,340,149.69180,747,762.55
  支付其他与经营活动有关的现金2,015,819,223.231,489,418,723.845,211,767,174.544,030,910,723.51
  经营活动现金流出小计7,694,093,795.894,589,996,560.1313,096,442,505.2510,756,432,271.9
  经营活动产生的现金流量净额-159,467,152.82-130,142,943.511,281,331,747.06963,743,601.99
二、投资活动产生的现金流量:
  收回投资收到的现金485,370,538.735,026,881.81676,952,126.08952,126.08
  处置固定资产、无形资产和其他长期资产收回的现金净额24,000-93,315.18-
  处置子公司及其他营业单位收到的现金净额---148,459,520.99
  收到的其他与投资活动有关的现金--681,678,352.8115,750
  投资活动现金流入小计485,394,538.735,026,881.811,358,723,794.07149,427,397.07
  购建固定资产、无形资产和其他长期资产支付的现金128,796,540.1353,863,098.69103,878,225.0489,116,337.11
  投资支付的现金--767,880,480.01912,140,000
  支付其他与投资活动有关的现金--788,125,705.8-
  投资活动现金流出小计128,796,540.1353,863,098.691,659,884,410.851,001,256,337.11
  投资活动产生的现金流量净额356,597,998.6-48,836,216.88-301,160,616.78-851,828,940.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金--490,000-
  取得借款收到的现金861,000,000719,850,0001,881,065,205.991,498,165,205.99
  收到其他与筹资活动有关的现金339,600,868.02-2,581,012,747.4369,049,206.3
  筹资活动现金流入小计1,200,600,868.02719,850,0004,462,567,953.391,867,214,412.29
  偿还债务支付的现金1,700,141,972.22860,900,0002,110,542,925.031,176,182,085.16
  分配股利、利润或偿付利息支付的现金54,522,194.9927,174,375.72183,296,646.21176,620,914.24
  支付其他与筹资活动有关的现金425,231,457.8486,553,213.313,026,198,741.41,084,635,856.74
  筹资活动现金流出小计2,179,895,625.011,374,627,589.035,320,038,312.642,437,438,856.14
  筹资活动产生的现金流量净额-979,294,756.99-654,777,589.03-857,470,359.25-570,224,443.85
四、汇率变动对现金及现金等价物的影响-16,785,491.5-10,482,734.0110,049,876.113,785,730.47
五、现金及现金等价物净增加额-798,949,402.71-844,239,483.43132,750,647.13-444,524,051.43
  加:期初现金及现金等价物余额1,889,023,542.341,889,023,542.341,756,272,895.211,756,272,895.21
  期末现金及现金等价物余额1,090,074,139.631,044,784,058.911,889,023,542.341,311,748,843.78
补充资料:
  净利润-430,237,677.75--1,166,311,660.54-
  资产减值准备10,682,418.27-126,242,505.17-
  固定资产和投资性房地产折旧252,504,493.96-509,322,523.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧252,504,493.96-509,322,523.96-
  无形资产摊销5,825,509.88-13,056,880.13-
  长期待摊费用摊销3,000,181.46-11,633,496.88-
  处置固定资产、无形资产和其他长期资产的损失-708,687.77--3,386,479.95-
  财务费用132,690,410.1-299,334,978.47-
  投资损失-46,942,771.69-55,469,839.54-
  递延所得税5,638,393.75--35,441,960.52-
  其中:递延所得税资产减少14,192,328.5--22,272,893.57-
    递延所得税负债增加-8,553,934.75--13,169,066.95-
  存货的减少-446,578,593.87-278,393,682.85-
  经营性应收项目的减少422,407,355.53-326,821,375.98-
  经营性应付项目的增加-125,410,750.84-548,082,292.1-
  其他--201,512,790.9-
  现金的期末余额1,090,074,139.63-1,889,023,542.34-
  减:现金的期初余额1,889,023,542.34-1,756,272,895.21-
  现金及现金等价物的净增加额-798,949,402.71-132,750,647.13-
公告日期2026-08-292026-04-292026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑