当前位置:首页 - 行情中心 - 中顺洁柔(002511) - 财务分析 - 现金流量表

中顺洁柔

(002511)

  

流通市值:88.55亿  总市值:89.68亿
流通股本:12.65亿   总股本:12.81亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,575,048,090.952,388,040,577.519,027,404,339.936,570,726,744.85
  收到的税费返还3,088,6793,089,528.143,365,441.153,365,441.15
  收到其他与经营活动有关的现金61,046,679.5221,294,27091,572,933.8368,807,973.51
  经营活动现金流入小计4,639,183,449.472,412,424,375.659,122,342,714.916,642,900,159.51
  购买商品、接受劳务支付的现金2,787,906,432.361,417,342,006.25,157,821,842.233,981,871,587.94
  支付给职工以及为职工支付的现金565,229,667.99341,792,595.96871,264,530.19666,459,787.94
  支付的各项税费306,396,484.49158,644,623.93519,874,007.47288,971,551.93
  支付其他与经营活动有关的现金631,564,279.81325,362,719.11,233,414,557.39865,211,818.72
  经营活动现金流出小计4,291,096,864.652,243,141,945.197,782,374,937.285,802,514,746.53
  经营活动产生的现金流量净额348,086,584.82169,282,430.461,339,967,777.63840,385,412.98
二、投资活动产生的现金流量:
  收回投资收到的现金--2,450,000-
  取得投资收益收到的现金1,762,201.221,695,101.2217,275,345.311,820,588.99
  处置固定资产、无形资产和其他长期资产收回的现金净额1,173,705213,8002,166,407.21,824,328
  收到的其他与投资活动有关的现金176,546,118.23176,546,118.23621,531,735.68623,110,161.76
  投资活动现金流入小计179,482,024.45178,455,019.45643,423,488.18636,755,078.75
  购建固定资产、无形资产和其他长期资产支付的现金174,696,846.9590,232,775.07285,716,549.14192,185,776.05
  支付其他与投资活动有关的现金948,789,022.49520,636,003.39236,786,792.15599,950,148.76
  投资活动现金流出小计1,123,485,869.44610,868,778.46522,503,341.29792,135,924.81
  投资活动产生的现金流量净额-944,003,844.99-432,413,759.01120,920,146.89-155,380,846.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金--11,640,098.811,640,098.8
  其中:子公司吸收少数股东投资收到的现金--11,640,098.811,640,098.8
  取得借款收到的现金907,776,097.22456,114,097.222,235,700,304.552,072,700,304.55
  收到其他与筹资活动有关的现金2,100,0002,000,00090,367,345.8819,626,816.01
  筹资活动现金流入小计909,876,097.22458,114,097.222,337,707,749.232,103,967,219.36
  偿还债务支付的现金1,192,022,744.44962,022,744.442,551,058,122.451,924,058,122.45
  分配股利、利润或偿付利息支付的现金63,723,956.93,878,481.13103,775,928.74101,096,047.34
  其中:子公司支付给少数股东的股利、利润5,193,016.22---
  支付其他与筹资活动有关的现金198,102,192.744,578,409.13244,422,707.06224,366,097.21
  筹资活动现金流出小计1,453,848,894.041,010,479,634.72,899,256,758.252,249,520,267
  筹资活动产生的现金流量净额-543,972,796.82-552,365,537.48-561,549,009.02-145,553,047.64
四、汇率变动对现金及现金等价物的影响-2,411,117.83-2,014,777.58-31,377,359.73-17,582,497.37
五、现金及现金等价物净增加额-1,142,301,174.82-817,511,643.61867,961,555.77521,869,021.91
  加:期初现金及现金等价物余额2,355,471,795.232,355,471,795.231,487,510,239.461,487,510,239.46
  期末现金及现金等价物余额1,213,170,620.411,537,960,151.622,355,471,795.232,009,379,261.37
补充资料:
  净利润230,714,058.48-316,294,701.45-
  资产减值准备2,579,625.91-15,911,680.24-
  固定资产和投资性房地产折旧204,873,674.64-407,226,509.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧204,873,674.64-407,226,509.57-
  无形资产摊销13,156,951.09-13,453,711.28-
  长期待摊费用摊销2,242,933.85-4,552,416.39-
  处置固定资产、无形资产和其他长期资产的损失-501,263.22-2,369,037.15-
  固定资产报废损失192.6--157,005.83-
  公允价值变动损失---5,570,492.85-
  财务费用12,244,782.19-66,474,621.78-
  投资损失-464,943.31--4,418,715.07-
  递延所得税-11,462,779.16-11,315,896.15-
  其中:递延所得税资产减少-10,418,695.94-10,321,938.94-
    递延所得税负债增加-1,044,083.22-993,957.21-
  存货的减少84,780,373.84-595,222,876.27-
  经营性应收项目的减少-10,229,087.59--33,965,668.57-
  经营性应付项目的增加-222,655,425.03--65,607,725.88-
  其他38,208,750-4,248,257.04-
  现金的期末余额1,213,170,620.41-2,355,471,795.23-
  减:现金的期初余额2,355,471,795.23-1,487,510,239.46-
  现金及现金等价物的净增加额-1,142,301,174.82-867,961,555.77-
公告日期2026-08-212026-04-282026-04-152025-10-28
审计意见(境内)标准无保留意见
TOP↑