当前位置:首页 - 行情中心 - 金字火腿(002515) - 财务分析 - 现金流量表

金字火腿

(002515)

  

流通市值:83.24亿  总市值:86.80亿
流通股本:11.61亿   总股本:12.11亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金141,856,754.26368,707,651.87263,793,364.6201,309,435.41
  收到的税费返还731.0776,05013,155,679.7413,155,679.74
  收到其他与经营活动有关的现金7,486,515.449,229,677.7940,133,932.8631,630,239.2
  经营活动现金流入小计149,344,000.73418,013,379.66317,082,977.2246,095,354.35
  购买商品、接受劳务支付的现金90,551,552.76136,425,532.6575,886,173.6850,195,972.14
  支付给职工以及为职工支付的现金18,438,712.3250,707,888.7240,333,141.3329,119,523.19
  支付的各项税费10,687,475.1628,790,991.9825,799,907.2721,828,210.74
  支付其他与经营活动有关的现金9,280,477.4332,999,538.5427,865,973.9120,703,291.84
  经营活动现金流出小计128,958,217.67248,923,951.89169,885,196.19121,846,997.91
  经营活动产生的现金流量净额20,385,783.06169,089,427.77147,197,781.01124,248,356.44
二、投资活动产生的现金流量:
  收回投资收到的现金-428,023,200--
  取得投资收益收到的现金--4,840,228.884,469,684.92
  处置固定资产、无形资产和其他长期资产收回的现金净额62,90713,550,207.1310,213,382.410,205,500
  收到的其他与投资活动有关的现金--445,000,000360,000,000
  投资活动现金流入小计62,907441,573,407.13460,053,611.28374,675,184.92
  购建固定资产、无形资产和其他长期资产支付的现金48,920,413.65121,023,687.1394,197,525.9460,817,291.7
  支付其他与投资活动有关的现金317,000,000360,000,000169,000,00085,000,000
  投资活动现金流出小计365,920,413.65481,023,687.13263,197,525.94145,817,291.7
  投资活动产生的现金流量净额-365,857,506.65-39,450,280196,856,085.34228,857,893.22
三、筹资活动产生的现金流量:
  取得借款收到的现金-100,000,000100,000,000100,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-100,000,000100,000,000100,000,000
  偿还债务支付的现金-100,000,000100,000,000100,000,000
  分配股利、利润或偿付利息支付的现金-24,562,283.2824,568,931.5824,568,931.58
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-124,562,283.28124,568,931.58124,568,931.58
  筹资活动产生的现金流量净额平衡项目-000
  筹资活动产生的现金流量净额--24,562,283.28-24,568,931.58-24,568,931.58
五、现金及现金等价物净增加额-345,471,723.59105,076,864.49319,484,934.77328,537,318.08
  加:期初现金及现金等价物余额1,005,265,639.02900,188,774.53900,188,774.53900,188,774.53
  期末现金及现金等价物余额659,793,915.431,005,265,639.021,219,673,709.31,228,726,092.61
补充资料:
  净利润-61,591,889.73-30,254,817.54
  资产减值准备--257,975.58--2,730,353.3
  固定资产和投资性房地产折旧-20,162,220.73-10,403,767.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,162,220.73-10,403,767.95
  无形资产摊销-1,799,234.21-900,756.24
  长期待摊费用摊销-62,000-46,500
  处置固定资产、无形资产和其他长期资产的损失--1,543,449.58-0
  财务费用-350,000-350,000
  投资损失--26,262,822.64-1,111,838.56
  递延所得税-2,025,541.19-2,544,970.46
  其中:递延所得税资产减少-2,025,541.19-2,544,970.46
  存货的减少-94,199,143.49-78,438,510.96
  经营性应收项目的减少--3,490,708.95-10,730,234.76
  经营性应付项目的增加-22,239,181.74--8,649,415.35
  其他--1,784,826.57-846,728.62
  现金的期末余额-905,265,639.02-1,228,726,092.61
  减:现金的期初余额-900,188,774.53-900,188,774.53
  加:现金等价物的期末余额-100,000,000--
  现金及现金等价物的净增加额-105,076,864.49-328,537,318.08
公告日期2025-04-232025-04-012024-10-302024-08-27
审计意见(境内)标准无保留意见
TOP↑