当前位置:首页 - 行情中心 - 金字火腿(002515) - 财务分析 - 现金流量表

金字火腿

(002515)

  

流通市值:76.36亿  总市值:83.90亿
流通股本:11.02亿   总股本:12.11亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金116,880,256.77334,670,953.18240,312,662.12194,761,480.7
  收到的税费返还1,151.182,334,047.4211,604,558.0711,399,536.22
  收到其他与经营活动有关的现金3,447,130.7135,537,989.1434,429,834.4514,685,774.21
  经营活动现金流入小计120,328,538.66372,542,989.74286,347,054.64220,846,791.13
  购买商品、接受劳务支付的现金42,205,200.38294,282,791.25225,675,204.67174,357,509.85
  支付给职工以及为职工支付的现金18,027,332.5957,589,344.7642,522,265.229,885,763.76
  支付的各项税费15,785,955.7415,202,808.8715,734,970.3513,480,626.6
  支付其他与经营活动有关的现金12,861,835.0540,029,820.8937,481,357.4221,945,912.63
  经营活动现金流出小计88,880,323.76407,104,765.77321,413,797.64239,669,812.84
  经营活动产生的现金流量净额31,448,214.9-34,561,776.03-35,066,743-18,823,021.71
二、投资活动产生的现金流量:
  收回投资收到的现金288,000,00091,000,000--
  取得投资收益收到的现金188,040.5198,765.82--
  处置固定资产、无形资产和其他长期资产收回的现金净额1,185,29295,17864,75763,357
  收到的其他与投资活动有关的现金1,261,231.11692,804,757.06259,000,000-
  投资活动现金流入小计290,634,563.61784,098,700.88259,064,75763,357
  购建固定资产、无形资产和其他长期资产支付的现金31,647,976.81168,765,500.04120,513,376.5580,156,149.67
  投资支付的现金288,000,000194,000,00053,000,000-
  支付其他与投资活动有关的现金600,000,000-320,000,000320,000,000
  投资活动现金流出小计919,647,976.81362,765,500.04493,513,376.55400,156,149.67
  投资活动产生的现金流量净额-629,013,413.2421,333,200.84-234,448,619.55-400,092,792.67
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-36,318,424.9236,237,752.0336,237,752.03
  支付其他与筹资活动有关的现金-1,029,440--
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-37,347,864.9236,237,752.0336,237,752.03
  筹资活动产生的现金流量净额平衡项目-000
  筹资活动产生的现金流量净额--37,347,864.92-36,237,752.03-36,237,752.03
五、现金及现金等价物净增加额-597,565,198.3349,423,559.89-305,753,114.58-455,153,566.41
  加:期初现金及现金等价物余额1,354,689,198.911,005,265,639.021,005,265,639.021,005,265,639.02
  期末现金及现金等价物余额757,124,000.611,354,689,198.91699,512,524.44550,112,072.61
补充资料:
  净利润-25,020,722.43-22,442,984.67
  资产减值准备-3,361,269.6--1,347,265.01
  固定资产和投资性房地产折旧-19,058,730.18-9,167,601.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,058,730.18-9,167,601.41
  无形资产摊销-1,776,868.2-883,043.28
  长期待摊费用摊销-204,837.42--
  处置固定资产、无形资产和其他长期资产的损失--14,416.36-8,664.95
  固定资产报废损失-1,964,592.49--
  财务费用--19,741,626.93-0
  投资损失-464,137.64-0
  递延所得税-242,719.6-1,113,837.16
  其中:递延所得税资产减少-242,719.6-1,113,837.16
  存货的减少--61,999,197.81--43,522,877.03
  经营性应收项目的减少--14,738,228.51-12,556,147
  经营性应付项目的增加-8,464,813.15--20,125,158.14
  其他---0
  现金的期末余额-1,354,689,198.91-550,112,072.61
  减:现金的期初余额-905,265,639.02-905,265,639.02
  减:现金等价物的期初余额-100,000,000-100,000,000
  现金及现金等价物的净增加额-349,423,559.89--455,153,566.41
公告日期2026-04-282026-04-282025-10-282025-08-26
审计意见(境内)标准无保留意见
TOP↑