当前位置:首页 - 行情中心 - 飞龙股份(002536) - 财务分析 - 现金流量表

飞龙股份

(002536)

  

流通市值:227.67亿  总市值:239.97亿
流通股本:5.45亿   总股本:5.75亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,340,389,847.71,208,463,606.634,688,602,024.293,324,249,026.82
  收到的税费返还132,095,054.3352,161,978.6297,736,984.7208,558,820.8
  收到其他与经营活动有关的现金18,553,784.839,812,496.2339,464,898.3734,243,628.36
  经营活动现金流入小计2,491,038,686.861,270,438,081.465,025,803,907.363,567,051,475.98
  购买商品、接受劳务支付的现金1,751,512,337.981,069,321,365.533,494,433,170.632,349,712,672.5
  支付给职工以及为职工支付的现金380,715,712.45217,109,822.62701,259,914.14505,830,949.68
  支付的各项税费110,784,232.3861,227,442.9214,351,888.92154,314,381.53
  支付其他与经营活动有关的现金122,240,16558,661,255.99241,388,652.61157,303,338.44
  经营活动现金流出小计2,365,252,447.811,406,319,887.044,651,433,626.33,167,161,342.15
  经营活动产生的现金流量净额125,786,239.05-135,881,805.58374,370,281.06399,890,133.83
二、投资活动产生的现金流量:
  收回投资收到的现金350,000,00070,000,0001,181,120,811.97901,000,000
  取得投资收益收到的现金1,185,917.6737,702.445,170,360.454,866,067.18
  处置固定资产、无形资产和其他长期资产收回的现金净额97,200-1,719,084.96222,777.6
  投资活动现金流入小计351,283,117.6770,037,702.441,188,010,257.38906,088,844.78
  购建固定资产、无形资产和其他长期资产支付的现金271,849,187.02166,860,490.35415,006,167.38464,656,782.8
  投资支付的现金350,000,000250,000,000871,000,000731,000,000
  投资活动现金流出小计621,849,187.02416,860,490.351,286,006,167.381,195,656,782.8
  投资活动产生的现金流量净额-270,566,069.35-346,822,787.91-97,995,910-289,567,938.02
三、筹资活动产生的现金流量:
  取得借款收到的现金503,170,728136,000,000359,142,462.56240,100,000
  筹资活动现金流入小计503,170,728136,000,000359,142,462.56240,100,000
  偿还债务支付的现金482,870,70386,000,000137,029,413.4570,300,000
  分配股利、利润或偿付利息支付的现金177,208,635.892,618,591.67181,179,707.78178,755,410.33
  筹资活动现金流出小计660,079,338.8988,618,591.67318,209,121.23249,055,410.33
  筹资活动产生的现金流量净额-156,908,610.8947,381,408.3340,933,341.33-8,955,410.33
四、汇率变动对现金及现金等价物的影响-2,322,032.22-2,006,523.723,321,827.531,803,612.36
五、现金及现金等价物净增加额-304,010,473.41-437,329,708.86340,629,539.92103,170,397.84
  加:期初现金及现金等价物余额614,712,527.52614,712,527.52274,082,987.6274,082,987.6
  期末现金及现金等价物余额310,702,054.11177,382,818.66614,712,527.52377,253,385.44
补充资料:
  净利润73,216,446.99-302,107,518.6-
  资产减值准备9,890,928.55-16,301,726.33-
  固定资产和投资性房地产折旧133,936,133.94-227,306,057.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧133,936,133.94-227,306,057.86-
  无形资产摊销3,991,798.57-5,820,508.4-
  长期待摊费用摊销1,027,146.46-1,731,556.84-
  处置固定资产、无形资产和其他长期资产的损失-73,171.33-1,197,127.92-
  固定资产报废损失5,284,577.64-23,079,370.49-
  公允价值变动损失-221,917.81--966,952.41-
  财务费用4,488,986.55--2,028,712.19-
  投资损失-963,999.86--3,688,265.94-
  递延所得税-8,676,313.6-19,435,835.84-
  其中:递延所得税资产减少-9,139,686.02-30,357,226.11-
    递延所得税负债增加463,372.42--10,921,390.27-
  存货的减少-74,451,867.67--253,743,570.15-
  经营性应收项目的减少128,760,516.85--481,519,568.28-
  经营性应付项目的增加-150,423,026.23-518,804,925.91-
  其他--532,721.84-
  现金的期末余额310,702,054.11-614,712,527.52-
  减:现金的期初余额614,712,527.52-274,082,987.6-
  现金及现金等价物的净增加额-304,010,473.41-340,629,539.92-
公告日期2026-08-212026-04-232026-03-202025-10-22
审计意见(境内)标准无保留意见
TOP↑