当前位置:首页 - 行情中心 - 飞龙股份(002536) - 财务分析 - 现金流量表

飞龙股份

(002536)

  

流通市值:127.83亿  总市值:134.96亿
流通股本:5.44亿   总股本:5.75亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,361,293,775.681,268,670,221.284,377,057,487.63,537,183,966.01
  收到的税费返还188,653,754.3557,447,629.58296,410,456.74240,928,136.02
  收到其他与经营活动有关的现金13,208,544.627,261,940.0947,402,624.4744,167,508.89
  经营活动现金流入小计2,563,156,074.651,333,379,790.954,720,870,568.813,822,279,610.92
  购买商品、接受劳务支付的现金1,697,049,637.5877,193,328.453,340,999,092.992,615,110,010.74
  支付给职工以及为职工支付的现金349,289,141.79203,456,218.79617,795,564.35464,765,617.62
  支付的各项税费110,405,388.9265,274,447.49198,134,396.34140,567,973.24
  支付其他与经营活动有关的现金95,852,211.9349,262,414.3183,194,692.92122,475,538.59
  经营活动现金流出小计2,252,596,380.141,195,186,409.034,340,123,746.63,342,919,140.19
  经营活动产生的现金流量净额310,559,694.51138,193,381.92380,746,822.21479,360,470.73
二、投资活动产生的现金流量:
  收回投资收到的现金442,000,000142,000,000943,000,000353,000,000
  取得投资收益收到的现金3,371,698.85355,954.99,211,218.524,834,321.72
  处置固定资产、无形资产和其他长期资产收回的现金净额146,717.623,00016,881,393.566,061,552
  处置子公司及其他营业单位收到的现金净额--7,019,418.18-
  投资活动现金流入小计445,518,416.45142,378,954.9976,112,030.26363,895,873.72
  购建固定资产、无形资产和其他长期资产支付的现金260,005,274.19205,826,434.43280,375,102.84137,384,688.63
  投资支付的现金380,000,00092,010,958.5900,000,000200,000,000
  支付其他与投资活动有关的现金---11,883.12
  投资活动现金流出小计640,005,274.19297,837,392.931,180,375,102.84337,396,571.75
  投资活动产生的现金流量净额-194,486,857.74-155,458,438.03-204,263,072.5826,499,301.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金--200,000200,000
  其中:子公司吸收少数股东投资收到的现金--200,000-
  取得借款收到的现金240,100,000120,200,000298,051,321.54264,590,000
  筹资活动现金流入小计240,100,000120,200,000298,251,321.54264,790,000
  偿还债务支付的现金70,300,00069,900,000268,690,000268,590,000
  分配股利、利润或偿付利息支付的现金176,418,354.771,456,312.12235,386,925.58176,518,267.34
  筹资活动现金流出小计246,718,354.7771,356,312.12504,076,925.58445,108,267.34
  筹资活动产生的现金流量净额-6,618,354.7748,843,687.88-205,825,604.04-180,318,267.34
四、汇率变动对现金及现金等价物的影响1,036,195.87-208,873.544,870,826.9477,384.15
五、现金及现金等价物净增加额110,490,677.8731,369,758.23-24,471,027.47325,618,889.51
  加:期初现金及现金等价物余额274,082,987.6274,082,987.6298,554,015.07298,554,015.07
  期末现金及现金等价物余额384,573,665.47305,452,745.83274,082,987.6624,172,904.58
补充资料:
  净利润204,876,330.27-327,150,976.91-
  资产减值准备5,306,409.97-11,448,244.66-
  固定资产和投资性房地产折旧109,214,952.08-216,199,134.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧109,214,952.08-216,199,134.81-
  无形资产摊销2,544,096.55-4,979,251.16-
  长期待摊费用摊销438,010.73-1,003,625.6-
  处置固定资产、无形资产和其他长期资产的损失343,972--300,513.82-
  固定资产报废损失15,789,439.15-15,487,652.06-
  公允价值变动损失-934,541.45--515,142.1-
  财务费用8,084,533.01-7,670,225.27-
  投资损失-2,157,045.44--2,998,575.7-
  递延所得税14,526,630.73--12,811,779.52-
  其中:递延所得税资产减少7,621,689.79--3,539,783.54-
    递延所得税负债增加6,904,940.94--9,271,995.98-
  存货的减少28,207,645.09-297,960,894.01-
  经营性应收项目的减少81,820,635.56--691,950,327.31-
  经营性应付项目的增加-157,501,373.74-205,913,657.18-
  其他--1,192.58-
  现金的期末余额384,573,665.47-274,082,987.6-
  减:现金的期初余额274,082,987.6-298,554,015.07-
  现金及现金等价物的净增加额110,490,677.87--24,471,027.47-
公告日期2025-07-232025-04-182025-03-202024-10-15
审计意见(境内)标准无保留意见
TOP↑