当前位置:首页 - 行情中心 - 司尔特(002538) - 财务分析 - 现金流量表

司尔特

(002538)

  

流通市值:42.93亿  总市值:42.93亿
流通股本:8.54亿   总股本:8.54亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,089,434,389.75945,661,623.253,255,031,695.62,416,838,662.84
  收到的税费返还---34,912,943.19
  收到其他与经营活动有关的现金18,909,093.0415,947,893.8547,795,138.4320,442,124.74
  经营活动现金流入小计2,108,343,482.79961,609,517.13,302,826,834.032,472,193,730.77
  购买商品、接受劳务支付的现金1,638,190,429.87617,969,434.342,477,442,287.931,746,143,772.44
  支付给职工以及为职工支付的现金201,024,861.9116,637,908.6356,659,678.4272,401,828.22
  支付的各项税费120,682,920.6436,723,847.18213,076,172.79174,818,711.82
  支付其他与经营活动有关的现金54,096,725.2217,154,014.63147,453,841.19144,662,996.92
  经营活动现金流出小计2,013,994,937.63788,485,204.753,194,631,980.312,338,027,309.4
  经营活动产生的现金流量净额94,348,545.16173,124,312.35108,194,853.72134,166,421.37
二、投资活动产生的现金流量:
  收回投资收到的现金1,200,000,000400,000,0003,059,950,0002,559,950,000
  取得投资收益收到的现金2,847,744.581,487,635.0517,692,255.0517,472,741.64
  处置固定资产、无形资产和其他长期资产收回的现金净额909,76245,00015,522,316.44225,345.6
  处置子公司及其他营业单位收到的现金净额--4,279,949.074,279,949.07
  收到的其他与投资活动有关的现金--8,000,0008,000,000
  投资活动现金流入小计1,203,757,506.58401,532,635.053,105,444,520.562,589,928,036.31
  购建固定资产、无形资产和其他长期资产支付的现金57,467,146.1137,110,387.55176,949,791.77154,607,073.99
  投资支付的现金1,200,000,000400,000,0002,709,950,0002,309,950,000
  投资活动现金流出小计1,257,467,146.11437,110,387.552,886,899,791.772,464,557,073.99
  投资活动产生的现金流量净额-53,709,639.53-35,577,752.5218,544,728.79125,370,962.32
三、筹资活动产生的现金流量:
  偿还债务支付的现金--50,000,00050,000,000
  分配股利、利润或偿付利息支付的现金103,461,256.06-205,225,118.99180,804,906.57
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计103,461,256.06-255,225,118.99230,804,906.57
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-103,461,256.06--255,225,118.99-230,804,906.57
四、汇率变动对现金及现金等价物的影响274,529.74250,413.72,393,331.364,029,471.86
五、现金及现金等价物净增加额-62,547,820.69137,796,973.5573,907,794.8832,761,948.98
  加:期初现金及现金等价物余额231,268,102.81231,268,102.81157,360,307.93157,360,307.93
  期末现金及现金等价物余额168,720,282.12369,065,076.36231,268,102.81190,122,256.91
补充资料:
  净利润95,180,751-311,419,761.28-
  资产减值准备-9,538,596.49-30,656,035.54-
  固定资产和投资性房地产折旧67,313,484.69-166,511,326.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧67,313,484.69-166,511,326.83-
  无形资产摊销10,500,838.86-17,883,556.35-
  长期待摊费用摊销10,526,294.65-22,206,059.55-
  处置固定资产、无形资产和其他长期资产的损失-10,937.44-961,809.64-
  固定资产报废损失--1,781,033.05-
  公允价值变动损失-735,009.06--4,378,091.89-
  财务费用-9,967,023.46--1,410,194.78-
  投资损失-2,279,542.52--7,946,870.49-
  递延所得税4,105,416.57-1,618,485.58-
  其中:递延所得税资产减少8,586,837.91-11,109,603.59-
    递延所得税负债增加-4,481,421.34--9,491,118.01-
  存货的减少-163,052,657.46-21,594,573.57-
  经营性应收项目的减少128,205,692.43--453,552,463.74-
  经营性应付项目的增加-35,900,166.61-849,833.23-
  现金的期末余额168,720,282.12-231,268,102.81-
  减:现金的期初余额231,268,102.81-157,360,307.93-
  现金及现金等价物的净增加额-62,547,820.69-73,907,794.88-
公告日期2025-08-302025-04-302025-04-302024-10-29
审计意见(境内)保留意见
TOP↑