当前位置:首页 - 行情中心 - 万和电气(002543) - 财务分析 - 现金流量表

万和电气

(002543)

  

流通市值:52.86亿  总市值:59.41亿
流通股本:6.62亿   总股本:7.44亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,015,944,886.637,837,091,626.316,155,228,953.364,388,517,016.41
  收到的税费返还72,296,121.91144,803,562.29133,292,713.93115,254,365.07
  收到其他与经营活动有关的现金19,687,460.9672,879,538.1281,387,725.6850,999,857.17
  经营活动现金流入小计2,107,928,469.58,054,774,726.76,569,909,392.974,554,771,238.65
  购买商品、接受劳务支付的现金1,013,655,998.235,053,915,319.33,764,956,734.462,553,716,472.67
  支付给职工以及为职工支付的现金330,627,989.011,182,522,247.79850,546,639.13601,758,643.92
  支付的各项税费56,172,942.61274,523,448.28220,806,651.4124,020,754.44
  支付其他与经营活动有关的现金571,721,429.931,257,784,932.021,181,051,385.36657,135,473.89
  经营活动现金流出小计1,972,178,359.787,768,745,947.396,017,361,410.353,936,631,344.92
  经营活动产生的现金流量净额135,750,109.72286,028,779.31552,547,982.62618,139,893.73
二、投资活动产生的现金流量:
  收回投资收到的现金370,624,615.312,572,870,0002,158,832,935.632,118,832,935.63
  取得投资收益收到的现金3,538,796122,261,941.5256,307,654.3513,806,566.58
  处置固定资产、无形资产和其他长期资产收回的现金净额352,5001,087,830611,687.94481,030
  投资活动现金流入小计374,515,911.312,696,219,771.522,215,752,277.922,133,120,532.21
  购建固定资产、无形资产和其他长期资产支付的现金79,891,412.88377,802,269.48263,934,994.77199,441,542.51
  投资支付的现金170,648,583.333,137,357,649.722,271,872,690.822,209,685,416.66
  投资活动现金流出小计250,539,996.213,515,159,919.22,535,807,685.592,409,126,959.17
  投资活动产生的现金流量净额123,975,915.1-818,940,147.68-320,055,407.67-276,006,426.96
三、筹资活动产生的现金流量:
  取得借款收到的现金-167,760,621.3983,000,00083,000,000
  收到其他与筹资活动有关的现金-354,011,189.84--
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-521,771,811.2383,000,00083,000,000
  偿还债务支付的现金-384,221,668.89400,047,665.6402,107,636.04
  分配股利、利润或偿付利息支付的现金-211,697,589.89193,000,067.11178,220,482.29
  支付其他与筹资活动有关的现金7,171,351.9349,568,630.43--
  筹资活动现金流出小计7,171,351.93645,487,889.21593,047,732.71580,328,118.33
  筹资活动产生的现金流量净额-7,171,351.93-123,716,077.98-510,047,732.71-497,328,118.33
四、汇率变动对现金及现金等价物的影响-459,831.0126,181,258.87-3,134,650.0319,540,156.16
五、现金及现金等价物净增加额252,094,841.88-630,446,187.48-280,689,807.79-135,654,495.4
  加:期初现金及现金等价物余额1,130,129,0281,760,575,215.481,760,575,215.481,760,575,215.48
  期末现金及现金等价物余额1,382,223,869.881,130,129,0281,479,885,407.691,624,920,720.08
补充资料:
  净利润-215,663,660.4-378,873,716.94
  资产减值准备-31,303,682.16--228,862.39
  固定资产和投资性房地产折旧-139,307,619.07-66,918,990.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-139,307,619.07-66,918,990.36
  无形资产摊销-13,239,704.92-6,500,186.1
  长期待摊费用摊销-7,940,232.57-4,948,341.74
  处置固定资产、无形资产和其他长期资产的损失-1,341,483.01-472,631.95
  固定资产报废损失-3,422,825.2-2,322,106.12
  公允价值变动损失-83,906,461.89-30,318,206.8
  财务费用-5,532,395.28-5,582,998.44
  投资损失--15,668,562.4--1,581,593.33
  递延所得税--7,145,867.39--8,029,006.22
  其中:递延所得税资产减少--9,265,192.95--6,037,958.34
    递延所得税负债增加-2,119,325.56--1,991,047.88
  存货的减少-2,519,914.31-349,076,438.25
  经营性应收项目的减少-337,110,685.3-233,315,090.1
  经营性应付项目的增加--538,809,092.08--432,425,889.06
  现金的期末余额-1,130,129,028-1,624,920,720.08
  减:现金的期初余额-1,760,575,215.48-1,760,575,215.48
  现金及现金等价物的净增加额--630,446,187.48--135,654,495.4
公告日期2026-04-282026-04-282025-10-282025-08-27
审计意见(境内)标准无保留意见
TOP↑