当前位置:首页 - 行情中心 - 万和电气(002543) - 财务分析 - 现金流量表

万和电气

(002543)

  

流通市值:75.69亿  总市值:85.07亿
流通股本:6.62亿   总股本:7.44亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,085,971,858.167,286,112,940.815,657,815,876.93,908,247,941.62
收到的税费返还95,116,818.72147,486,673.67104,857,696.5591,367,930.96
收到其他与经营活动有关的现金92,469,683.52109,723,014.53311,804,872.53109,453,435.59
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,273,558,360.47,543,322,629.016,074,478,445.984,109,069,308.17
购买商品、接受劳务支付的现金1,299,048,291.384,376,307,318.933,149,891,307.172,061,729,513.07
支付给职工以及为职工支付的现金329,662,904.51,105,925,647.79774,370,799.94549,959,728.02
支付的各项税费64,556,720.08329,110,967.55234,572,815.53141,322,086.11
支付其他与经营活动有关的现金331,572,988.231,114,102,048924,589,619.65655,842,284.87
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,024,840,904.196,925,445,982.275,083,424,542.293,408,853,612.07
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额248,717,456.21617,876,646.74991,053,903.69700,215,696.1
二、投资活动产生的现金流量:
收回投资收到的现金1,837,234,602.311,262,318,45235,000,00050,000,000
取得投资收益收到的现金4,398,975.64125,122,681.9169,070,744.7210,007,482.27
处置固定资产、无形资产和其他长期资产收回的现金净额225,0007,199,419107,6007,065,419
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,841,858,577.951,394,640,552.91104,178,344.7267,072,901.27
购建固定资产、无形资产和其他长期资产支付的现金139,486,623.65444,070,899.44313,429,069.61166,576,376.23
投资支付的现金1,670,685,416.661,532,983,160.33140,674,708.3370,664,708.33
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,810,172,040.311,977,054,059.77454,103,777.94237,241,084.56
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额31,686,537.64-582,413,506.86-349,925,433.22-170,168,183.29
三、筹资活动产生的现金流量:
取得借款收到的现金-580,646,020.83578,753,937.07580,646,020.83
收到其他与筹资活动有关的现金-676,276,385.93719,242,647.67260,430,574.71
筹资活动现金流入平衡项目-000
筹资活动现金流入小计-1,256,922,406.761,297,996,584.74841,076,595.54
偿还债务支付的现金203,766,437.02992,186,593.26882,619,950.24406,157,907.77
分配股利、利润或偿付利息支付的现金256,944.45477,020,759.52317,854,229.67304,831,739.74
支付其他与筹资活动有关的现金-358,962,093.87330,887,380.47331,843,869.5
筹资活动现金流出平衡项目0000
筹资活动现金流出小计204,023,381.471,828,169,446.651,531,361,560.381,042,833,517.01
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-204,023,381.47-571,247,039.89-233,364,975.64-201,756,921.47
四、汇率变动对现金及现金等价物的影响12,664,575.6519,219,130.3327,047,896.3512,959,680.09
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额89,045,188.03-516,564,769.68434,811,391.18341,250,271.43
加:期初现金及现金等价物余额1,760,575,215.482,277,139,985.162,277,139,985.162,277,139,985.16
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,849,620,403.511,760,575,215.482,711,951,376.342,618,390,256.59
补充资料:
净利润-657,625,480.85-355,146,925.95
资产减值准备-14,411,089.61--4,068,576.81
固定资产和投资性房地产折旧-122,932,321.86-60,281,235.85
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-122,932,321.86-60,281,235.85
无形资产摊销-12,764,339.71-6,215,712.66
长期待摊费用摊销-6,486,616.05-3,321,705.27
处置固定资产、无形资产和其他长期资产的损失--4,371,675.28--4,536,695.29
固定资产报废损失-5,445,392.97-529,024.66
公允价值变动损失-78,751,462.8-67,132,292.75
财务费用-17,135,717.83-20,092,835.79
投资损失--36,430,787.44--13,213,096.02
递延所得税--9,345,670.93-295,222.91
其中:递延所得税资产减少--4,826,663.21-6,804,681.3
递延所得税负债增加--4,519,007.72--6,509,458.39
存货的减少--227,893,651.51-125,078,298.63
经营性应收项目的减少--586,529,731.87-498,523,756.79
经营性应付项目的增加-540,188,254.9--419,152,113.07
现金的期末余额-1,760,575,215.48-2,618,390,256.59
减:现金的期初余额-2,277,139,985.16-2,277,139,985.16
公告日期2025-04-262025-04-262024-10-312024-08-24
审计意见(境内)标准无保留意见
TOP↑