流通市值:75.69亿 | 总市值:85.07亿 | ||
流通股本:6.62亿 | 总股本:7.44亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 2,085,971,858.16 | 7,286,112,940.81 | 5,657,815,876.9 | 3,908,247,941.62 |
收到的税费返还 | 95,116,818.72 | 147,486,673.67 | 104,857,696.55 | 91,367,930.96 |
收到其他与经营活动有关的现金 | 92,469,683.52 | 109,723,014.53 | 311,804,872.53 | 109,453,435.59 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 2,273,558,360.4 | 7,543,322,629.01 | 6,074,478,445.98 | 4,109,069,308.17 |
购买商品、接受劳务支付的现金 | 1,299,048,291.38 | 4,376,307,318.93 | 3,149,891,307.17 | 2,061,729,513.07 |
支付给职工以及为职工支付的现金 | 329,662,904.5 | 1,105,925,647.79 | 774,370,799.94 | 549,959,728.02 |
支付的各项税费 | 64,556,720.08 | 329,110,967.55 | 234,572,815.53 | 141,322,086.11 |
支付其他与经营活动有关的现金 | 331,572,988.23 | 1,114,102,048 | 924,589,619.65 | 655,842,284.87 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 2,024,840,904.19 | 6,925,445,982.27 | 5,083,424,542.29 | 3,408,853,612.07 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 248,717,456.21 | 617,876,646.74 | 991,053,903.69 | 700,215,696.1 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,837,234,602.31 | 1,262,318,452 | 35,000,000 | 50,000,000 |
取得投资收益收到的现金 | 4,398,975.64 | 125,122,681.91 | 69,070,744.72 | 10,007,482.27 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 225,000 | 7,199,419 | 107,600 | 7,065,419 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 1,841,858,577.95 | 1,394,640,552.91 | 104,178,344.72 | 67,072,901.27 |
购建固定资产、无形资产和其他长期资产支付的现金 | 139,486,623.65 | 444,070,899.44 | 313,429,069.61 | 166,576,376.23 |
投资支付的现金 | 1,670,685,416.66 | 1,532,983,160.33 | 140,674,708.33 | 70,664,708.33 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 1,810,172,040.31 | 1,977,054,059.77 | 454,103,777.94 | 237,241,084.56 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | 31,686,537.64 | -582,413,506.86 | -349,925,433.22 | -170,168,183.29 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | - | 580,646,020.83 | 578,753,937.07 | 580,646,020.83 |
收到其他与筹资活动有关的现金 | - | 676,276,385.93 | 719,242,647.67 | 260,430,574.71 |
筹资活动现金流入平衡项目 | - | 0 | 0 | 0 |
筹资活动现金流入小计 | - | 1,256,922,406.76 | 1,297,996,584.74 | 841,076,595.54 |
偿还债务支付的现金 | 203,766,437.02 | 992,186,593.26 | 882,619,950.24 | 406,157,907.77 |
分配股利、利润或偿付利息支付的现金 | 256,944.45 | 477,020,759.52 | 317,854,229.67 | 304,831,739.74 |
支付其他与筹资活动有关的现金 | - | 358,962,093.87 | 330,887,380.47 | 331,843,869.5 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 204,023,381.47 | 1,828,169,446.65 | 1,531,361,560.38 | 1,042,833,517.01 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -204,023,381.47 | -571,247,039.89 | -233,364,975.64 | -201,756,921.47 |
四、汇率变动对现金及现金等价物的影响 | 12,664,575.65 | 19,219,130.33 | 27,047,896.35 | 12,959,680.09 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 89,045,188.03 | -516,564,769.68 | 434,811,391.18 | 341,250,271.43 |
加:期初现金及现金等价物余额 | 1,760,575,215.48 | 2,277,139,985.16 | 2,277,139,985.16 | 2,277,139,985.16 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 1,849,620,403.51 | 1,760,575,215.48 | 2,711,951,376.34 | 2,618,390,256.59 |
补充资料: | ||||
净利润 | - | 657,625,480.85 | - | 355,146,925.95 |
资产减值准备 | - | 14,411,089.61 | - | -4,068,576.81 |
固定资产和投资性房地产折旧 | - | 122,932,321.86 | - | 60,281,235.85 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 122,932,321.86 | - | 60,281,235.85 |
无形资产摊销 | - | 12,764,339.71 | - | 6,215,712.66 |
长期待摊费用摊销 | - | 6,486,616.05 | - | 3,321,705.27 |
处置固定资产、无形资产和其他长期资产的损失 | - | -4,371,675.28 | - | -4,536,695.29 |
固定资产报废损失 | - | 5,445,392.97 | - | 529,024.66 |
公允价值变动损失 | - | 78,751,462.8 | - | 67,132,292.75 |
财务费用 | - | 17,135,717.83 | - | 20,092,835.79 |
投资损失 | - | -36,430,787.44 | - | -13,213,096.02 |
递延所得税 | - | -9,345,670.93 | - | 295,222.91 |
其中:递延所得税资产减少 | - | -4,826,663.21 | - | 6,804,681.3 |
递延所得税负债增加 | - | -4,519,007.72 | - | -6,509,458.39 |
存货的减少 | - | -227,893,651.51 | - | 125,078,298.63 |
经营性应收项目的减少 | - | -586,529,731.87 | - | 498,523,756.79 |
经营性应付项目的增加 | - | 540,188,254.9 | - | -419,152,113.07 |
现金的期末余额 | - | 1,760,575,215.48 | - | 2,618,390,256.59 |
减:现金的期初余额 | - | 2,277,139,985.16 | - | 2,277,139,985.16 |
公告日期 | 2025-04-26 | 2025-04-26 | 2024-10-31 | 2024-08-24 |
审计意见(境内) | 标准无保留意见 |