当前位置:首页 - 行情中心 - 万和电气(002543) - 财务分析 - 现金流量表

万和电气

(002543)

  

流通市值:73.70亿  总市值:82.84亿
流通股本:6.62亿   总股本:7.44亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,673,968,840.043,127,713,528.681,485,211,975.16,182,234,560.65
收到的税费返还53,159,127.0747,302,984.221,888,561.02145,738,576.12
收到其他与经营活动有关的现金105,305,662.1979,143,886.227,664,124.16243,747,975.22
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,832,433,629.33,254,160,399.081,534,764,660.286,571,721,111.99
购买商品、接受劳务支付的现金1,970,085,376.361,243,846,366.69629,525,838.823,617,858,875.74
支付给职工以及为职工支付的现金606,782,678.29411,322,853.4224,584,262.93842,322,009.3
支付的各项税费232,203,499.56149,471,768.678,399,786.11267,492,570.65
支付其他与经营活动有关的现金810,812,924.29482,851,689.48241,698,449.491,028,783,964.85
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,619,884,478.52,287,492,678.171,174,208,337.355,756,457,420.54
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,212,549,150.8966,667,720.91360,556,322.93815,263,691.45
二、投资活动产生的现金流量:
收回投资收到的现金-3,075,0001,230,00098,704,674.14
取得投资收益收到的现金4,365,899.354,395,380.852,988,724.54,622,103.78
处置固定资产、无形资产和其他长期资产收回的现金净额126,40071,200-4,465,678.56
处置子公司及其他营业单位收到的现金净额----4,794,069.56
收到的其他与投资活动有关的现金3,075,000---
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,567,299.357,541,580.854,218,724.5102,998,386.92
购建固定资产、无形资产和其他长期资产支付的现金170,946,442.5293,403,529.9228,741,223.72119,405,033.37
投资支付的现金---100,500,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计170,946,442.5293,403,529.9228,741,223.72219,905,033.37
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-163,379,143.17-85,861,949.07-24,522,499.22-116,906,646.45
三、筹资活动产生的现金流量:
取得借款收到的现金541,150,568.4261,268,007.4-154,600,300
收到其他与筹资活动有关的现金---514,972,397.81
筹资活动现金流入平衡项目00-0
筹资活动现金流入小计541,150,568.4261,268,007.4-669,572,697.81
偿还债务支付的现金10,605,184.3510,529,441.8575,742.5803,687,458.65
分配股利、利润或偿付利息支付的现金301,624,650.16300,267,405.031,393,033.84259,365,387.01
支付其他与筹资活动有关的现金106,920,880.1738,108,282.56-16,852
筹资活动现金流出平衡项目0000
筹资活动现金流出小计419,150,714.68348,905,129.441,468,776.341,063,069,697.66
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额121,999,853.72-87,637,122.04-1,468,776.34-393,496,999.85
四、汇率变动对现金及现金等价物的影响13,688,795.614,291,164.72-1,149,152.455,279,091.66
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,184,858,656.95807,459,814.52333,415,894.92310,139,136.81
加:期初现金及现金等价物余额1,426,665,296.291,426,665,296.291,426,665,296.291,116,526,159.48
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,611,523,953.242,234,125,110.811,760,081,191.211,426,665,296.29
补充资料:
净利润-413,672,594.69-549,532,002.85
资产减值准备--16,667,976.83-9,990,630.08
固定资产和投资性房地产折旧-88,569,790.64-135,817,111.82
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-88,569,790.64-135,817,111.82
无形资产摊销-6,081,848.59-12,728,687.85
长期待摊费用摊销-3,441,255.2-7,157,291.74
处置固定资产、无形资产和其他长期资产的损失--13,467.39-77,375.75
固定资产报废损失-1,884,487.35--2,613,181.35
公允价值变动损失--57,068,560.3-120,831,659.54
财务费用--17,534,975.69--84,664,847.59
投资损失--4,236,671.25-10,783,605.89
递延所得税-12,545,413.67--15,270,554.57
其中:递延所得税资产减少-4,020,303.12-3,068,974.02
递延所得税负债增加-8,525,110.55--18,339,528.59
存货的减少-321,646,422.09-619,451,871.71
经营性应收项目的减少-189,257,841.05-182,133,038.21
经营性应付项目的增加-28,019,504.38--750,846,032.69
现金的期末余额-2,234,125,110.81-1,426,665,296.29
减:现金的期初余额-1,426,665,296.29-1,116,526,159.48
公告日期2023-10-282023-08-262023-04-292023-04-29
审计意见(境内)标准无保留意见
TOP↑