当前位置:首页 - 行情中心 - 东方铁塔(002545) - 财务分析 - 现金流量表

东方铁塔

(002545)

  

流通市值:99.68亿  总市值:109.73亿
流通股本:11.30亿   总股本:12.44亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,183,989,713.224,346,202,978.623,114,473,127.411,835,316,138.57
收到的税费返还1,168,077.396,297,543.725,509,195.614,617,887.46
收到其他与经营活动有关的现金45,105,105.96193,332,877.49303,905,330.77309,189,615.53
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,230,262,896.574,545,833,399.833,423,887,653.792,149,123,641.56
购买商品、接受劳务支付的现金495,049,166.622,603,915,455.781,769,459,474.68930,286,371.89
支付给职工以及为职工支付的现金61,265,596.56229,340,151.28152,719,311.05105,742,587.63
支付的各项税费83,150,641.62380,679,230.31253,288,972.63170,759,545.74
支付其他与经营活动有关的现金62,756,243.18184,375,508.11175,491,350.25139,857,366.65
经营活动现金流出的平衡项目0000
经营活动现金流出小计702,221,647.983,398,310,345.482,350,959,108.611,346,645,871.91
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额528,041,248.591,147,523,054.351,072,928,545.18802,477,769.65
二、投资活动产生的现金流量:
收回投资收到的现金2,068,000,0008,414,805,583.782,901,235,865.81,625,235,865.8
取得投资收益收到的现金3,150,184.9858,635,267.0533,688,949.9431,168,516.63
处置固定资产、无形资产和其他长期资产收回的现金净额-14,845.617,451.7849.15
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,071,150,184.988,473,455,696.442,934,932,267.521,656,404,431.58
购建固定资产、无形资产和其他长期资产支付的现金43,703,699.8413,467,877.993,702,656.2259,193,113.81
投资支付的现金2,375,631,940.098,750,038,413.92,809,000,0001,572,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,419,335,639.899,163,506,291.82,902,702,656.221,631,193,113.81
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-348,185,454.91-690,050,595.3632,229,611.325,211,317.77
三、筹资活动产生的现金流量:
取得借款收到的现金220,000,0001,491,418,016.23866,267,105.28693,383,468.94
收到其他与筹资活动有关的现金-32,787,365.09--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计220,000,0001,524,205,381.32866,267,105.28693,383,468.94
偿还债务支付的现金263,952,074.151,342,387,095.391,282,525,270742,902,050
分配股利、利润或偿付利息支付的现金190,081,277.66277,385,525.33272,299,682.55103,662,187.48
支付其他与筹资活动有关的现金244,141.44201,036,503.0611,257,715.6211,025,311.02
筹资活动现金流出平衡项目0000
筹资活动现金流出小计454,277,493.251,820,809,123.781,566,082,668.17857,589,548.5
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-234,277,493.25-296,603,742.46-699,815,562.89-164,206,079.56
四、汇率变动对现金及现金等价物的影响-5,708,139.991,089,489.71-4,092,214.886,898,118.29
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-60,129,839.56161,958,206.24401,250,378.71670,381,126.15
加:期初现金及现金等价物余额1,988,015,069.761,826,056,863.521,826,056,863.521,826,056,863.52
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,927,885,230.21,988,015,069.762,227,307,242.232,496,437,989.67
补充资料:
净利润-563,369,051.33-275,420,045.13
资产减值准备-9,030,840.34--13,816,894.79
固定资产和投资性房地产折旧-343,169,712.14-193,227,564.76
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-343,169,712.14-193,227,564.76
无形资产摊销-96,666,185.43-3,491,455.46
长期待摊费用摊销-67,669,054.92-34,912,371.62
处置固定资产、无形资产和其他长期资产的损失----49.15
固定资产报废损失-3,269,727.48-59,033.4
公允价值变动损失--55,151.66--8.76
财务费用--10,565,439.52-42,068,403.87
投资损失--41,050,856.15--35,846,514.92
递延所得税--11,634,503-1,667,698.5
其中:递延所得税资产减少--6,265,180.09-12,617,889.34
递延所得税负债增加--5,369,322.91--10,950,190.84
存货的减少-118,879,687.28--99,259,229.45
经营性应收项目的减少-38,415,689.21--392,871,937.61
经营性应付项目的增加--62,839,969.08-730,282,037.3
其他---46,883,644.24
现金的期末余额-1,988,015,069.76-2,496,437,989.67
减:现金的期初余额-1,826,056,863.52-1,826,056,863.52
公告日期2025-04-302025-04-282024-10-302024-08-29
审计意见(境内)标准无保留意见
TOP↑