当前位置:首页 - 行情中心 - 宝鼎科技(002552) - 财务分析 - 现金流量表

宝鼎科技

(002552)

  

流通市值:52.77亿  总市值:63.94亿
流通股本:3.20亿   总股本:3.88亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金728,145,704.44303,504,909.522,004,178,527.111,186,545,250.67
  收到的税费返还99,934.8945,105.896,106,894.795,236,448.93
  收到其他与经营活动有关的现金6,327,943.743,475,706.8924,504,627.770,485,107.35
  经营活动现金流入小计734,573,583.07307,025,722.32,034,790,049.61,262,266,806.95
  购买商品、接受劳务支付的现金680,389,274.94302,766,502.891,734,407,911.02823,780,482.47
  支付给职工以及为职工支付的现金123,617,896.4364,405,688.79237,610,806.72176,183,731.79
  支付的各项税费90,608,847.2417,851,704.1165,770,803.6146,977,387.28
  支付其他与经营活动有关的现金34,640,559.8118,156,166.1275,209,316.9399,964,420.23
  经营活动现金流出小计929,256,578.42403,180,061.912,112,998,838.281,146,906,021.77
  经营活动产生的现金流量净额-194,682,995.35-96,154,339.61-78,208,788.68115,360,785.18
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--939,678-
  处置子公司及其他营业单位收到的现金净额--343,332,328.76343,332,328.76
  收到的其他与投资活动有关的现金2,877,939.12---
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计2,877,939.12-344,272,006.76343,332,328.76
  购建固定资产、无形资产和其他长期资产支付的现金45,855,272.1712,899,958.81202,911,602.91110,318,141.15
  投资支付的现金--1,000,000-
  支付其他与投资活动有关的现金--422,103.6-
  投资活动现金流出小计45,855,272.1712,899,958.81204,333,706.51110,318,141.15
  投资活动产生的现金流量净额-42,977,333.05-12,899,958.81139,938,300.25233,014,187.61
三、筹资活动产生的现金流量:
  取得借款收到的现金619,888,342221,000,0001,780,759,936.481,084,913,800
  收到其他与筹资活动有关的现金-180,847,304.17-194,000,000
  筹资活动现金流入小计619,888,342401,847,304.171,780,759,936.481,278,913,800
  偿还债务支付的现金421,928,283.7248,750,0001,758,594,4001,550,004,400
  分配股利、利润或偿付利息支付的现金33,661,021.7412,764,676.99123,614,538.9642,242,876.14
  支付其他与筹资活动有关的现金3,067,408.49155,500,0001,074,396.84100,000,000
  筹资活动现金流出小计458,656,713.95217,014,676.991,883,283,335.81,692,247,276.14
  筹资活动产生的现金流量净额161,231,628.05184,832,627.18-102,523,399.32-413,333,476.14
四、汇率变动对现金及现金等价物的影响-23,717.25-318.641,685,580.42-232,394.21
五、现金及现金等价物净增加额-76,452,417.675,778,010.12-39,108,307.33-65,190,897.56
  加:期初现金及现金等价物余额356,404,923.66356,404,923.66395,513,230.99395,513,230.99
  期末现金及现金等价物余额279,952,506.06432,182,933.78356,404,923.66330,322,333.43
补充资料:
  净利润10,009,297.29-263,434,456.65-
  资产减值准备5,495,143.47-123,977,442.09-
  固定资产和投资性房地产折旧94,971,149.86-179,837,781.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧94,971,149.86-179,837,781.09-
  无形资产摊销5,811,791.1-24,077,175.63-
  处置固定资产、无形资产和其他长期资产的损失10,118.79--300,008.57-
  固定资产报废损失129,129.38-261,306.76-
  财务费用29,831,343.21-55,380,550.32-
  投资损失1,223,469.29--75,730,116.23-
  递延所得税-2,683,396.1--7,636,249.37-
  其中:递延所得税资产减少438,632.79-1,291,035.06-
    递延所得税负债增加-3,122,028.89--8,927,284.43-
  存货的减少-101,939,810.75-15,778,837.29-
  经营性应收项目的减少-168,573,561.1-124,734,335.55-
  经营性应付项目的增加-69,551,601.49--514,067,559.72-
  其他---269,704,050.5-
  现金的期末余额279,952,506.06-356,404,923.66-
  减:现金的期初余额356,404,923.66-395,513,230.99-
  现金及现金等价物的净增加额-76,452,417.6--39,108,307.33-
公告日期2025-08-232025-04-262025-03-292024-10-26
审计意见(境内)标准无保留意见
TOP↑