当前位置:首页 - 行情中心 - 洽洽食品(002557) - 财务分析 - 现金流量表

洽洽食品

(002557)

  

流通市值:181.15亿  总市值:181.15亿
流通股本:5.07亿   总股本:5.07亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,249,611,523.963,120,621,682.691,668,254,768.987,877,096,597.18
收到的税费返还23,183,360.7611,598,756.9211,598,756.9217,478,596.41
收到其他与经营活动有关的现金86,639,052.6285,648,621.8129,852,092.68154,301,561.79
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,359,433,937.343,217,869,061.421,709,705,618.588,048,876,755.38
购买商品、接受劳务支付的现金3,156,871,055.541,938,246,703.881,369,177,4324,679,465,862.15
支付给职工以及为职工支付的现金475,005,712.02314,689,177.95163,751,085.17663,172,841.52
支付的各项税费337,840,650.03279,908,386.79180,332,568518,519,336.33
支付其他与经营活动有关的现金556,169,537.19410,847,768.6196,843,665.23655,476,045.84
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,525,886,954.782,943,692,037.221,910,104,750.46,516,634,085.84
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额833,546,982.56274,177,024.2-200,399,131.821,532,242,669.54
二、投资活动产生的现金流量:
收回投资收到的现金3,514,914,0002,552,574,0001,519,395,0005,283,500,000
取得投资收益收到的现金54,400,786.625,952,778.9619,347,936.0767,851,438.79
处置固定资产、无形资产和其他长期资产收回的现金净额13,542.849,758.6714,966.11562,065.14
收到的其他与投资活动有关的现金47,391,958.0639,007,875.722,429,816.8544,596,277.01
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,616,720,287.52,617,544,413.331,561,187,719.035,396,509,780.94
购建固定资产、无形资产和其他长期资产支付的现金113,324,530.0398,761,724.4764,606,454.62211,403,444.28
投资支付的现金2,950,520,0001,272,680,000808,019,0004,871,652,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,063,844,530.031,371,441,724.47872,625,454.625,083,055,444.28
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额552,875,757.471,246,102,688.86688,562,264.41313,454,336.66
三、筹资活动产生的现金流量:
取得借款收到的现金1,434,000,000389,000,000219,000,000580,000,000
收到其他与筹资活动有关的现金--500,20010,480,735.73
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,434,000,000389,000,000219,500,200590,480,735.73
偿还债务支付的现金739,000,000157,000,00060,000,000638,000,000
分配股利、利润或偿付利息支付的现金514,149,236.61509,811,916.94899,457.49449,565,340.89
其中:子公司支付给少数股东的股利、利润---1,367,548.97
支付其他与筹资活动有关的现金41,585,806.5937,287,442.61244,642.8635,707,840.22
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,294,735,043.2704,099,359.5561,144,100.351,123,273,181.11
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额139,264,956.8-315,099,359.55158,356,099.65-532,792,445.38
四、汇率变动对现金及现金等价物的影响932,5963,396,805.457,287,795.15-5,774,740.82
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,526,620,292.831,208,577,158.96653,807,027.391,307,129,820
加:期初现金及现金等价物余额3,019,461,618.483,019,461,618.483,019,461,618.481,712,331,798.48
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,546,081,911.314,228,038,777.443,673,268,645.873,019,461,618.48
补充资料:
净利润-267,650,578.8-978,442,510.3
资产减值准备-12,498,120.87-5,982,046.38
固定资产和投资性房地产折旧-83,912,975.92-153,150,931.79
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-83,912,975.92-153,150,931.79
无形资产摊销-5,381,788.3-9,646,452.33
长期待摊费用摊销-474,361.87-1,040,234.35
处置固定资产、无形资产和其他长期资产的损失--0.06--8,759.49
固定资产报废损失-1,527,501.65-478,452.72
公允价值变动损失--781,753.43--5,156,243.13
财务费用--32,437,153.17--12,263,443.45
投资损失--9,344,195.78--53,893,186.91
递延所得税-32,036,819.77-7,917,120.92
其中:递延所得税资产减少-36,624,403.16-6,628,060.14
递延所得税负债增加--4,587,583.39-1,289,060.78
存货的减少-221,500,770.14-477,551,785.66
经营性应收项目的减少-284,461,655.69--43,320,016.21
经营性应付项目的增加--599,592,288.44-6,084,669.8
其他-3,783,262.86-499,905.21
现金的期末余额-4,228,038,777.44-3,019,461,618.48
减:现金的期初余额-3,019,461,618.48-1,712,331,798.48
公告日期2023-10-272023-08-252023-04-262023-04-21
审计意见(境内)标准无保留意见
TOP↑