当前位置:首页 - 行情中心 - 亚威股份(002559) - 财务分析 - 现金流量表

亚威股份

(002559)

  

流通市值:47.75亿  总市值:52.45亿
流通股本:5.01亿   总股本:5.50亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金429,798,970.631,936,818,462.031,450,621,371.53972,270,845.77
收到的税费返还5,952,388.5937,515,714.3225,249,996.4217,985,305.98
收到其他与经营活动有关的现金3,778,890.0380,459,059.3936,158,065.4633,359,847.88
经营活动现金流入的平衡项目0000
经营活动现金流入小计439,530,249.252,054,793,235.741,512,029,433.411,023,615,999.63
购买商品、接受劳务支付的现金352,299,486.191,312,831,459.45909,818,397.17596,421,548.65
支付给职工以及为职工支付的现金82,971,180.98285,181,304219,376,339.6153,791,511.97
支付的各项税费11,852,770.7975,562,954.4559,309,854.7638,806,757.77
支付其他与经营活动有关的现金30,542,927.57144,356,013.17105,643,766.3768,520,455.56
经营活动现金流出的平衡项目0000
经营活动现金流出小计477,666,365.531,817,931,731.071,294,148,357.9857,540,273.95
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-38,136,116.28236,861,504.67217,881,075.51166,075,725.68
二、投资活动产生的现金流量:
收回投资收到的现金190,100,0001,454,349,623.511,024,449,623.51600,762,345.38
取得投资收益收到的现金349,023.37,638,023.535,627,124.873,279,091.24
投资活动现金流入的平衡项目0000
投资活动现金流入小计190,449,023.31,461,987,647.041,030,076,748.38604,041,436.62
购建固定资产、无形资产和其他长期资产支付的现金84,621,118.97188,656,041.82118,782,952.4853,213,688.56
投资支付的现金220,000,3001,335,370,289948,493,102.11561,000,900
投资活动现金流出的平衡项目0000
投资活动现金流出小计304,621,418.971,524,026,330.821,067,276,054.59614,214,588.56
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-114,172,395.67-62,038,683.78-37,199,306.21-10,173,151.94
三、筹资活动产生的现金流量:
取得借款收到的现金239,500,000764,500,000732,500,000325,000,000
收到其他与筹资活动有关的现金-65,064,299.720,128,987.2440,498,166.26
筹资活动现金流入平衡项目0000
筹资活动现金流入小计239,500,000829,564,299.7752,628,987.24365,498,166.26
偿还债务支付的现金60,000,000704,800,000654,800,000328,800,000
分配股利、利润或偿付利息支付的现金5,314,623.02102,614,890.2998,977,138.392,672,721.1
支付其他与筹资活动有关的现金23,420,929.4518,055,813.214,016,300-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计88,735,552.47825,470,703.49767,793,438.3421,472,721.1
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额150,764,447.534,093,596.21-15,164,451.06-55,974,554.84
四、汇率变动对现金及现金等价物的影响-199,506.176,647,074.871,403,026.492,233,378.63
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,743,570.59185,563,491.97166,920,344.73102,161,397.53
加:期初现金及现金等价物余额1,065,207,073.94879,643,581.97879,643,581.97879,643,581.97
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,063,463,503.351,065,207,073.941,046,563,926.7981,804,979.5
补充资料:
净利润-82,471,973.61-58,233,863.46
资产减值准备-68,827,580.97-8,994,083.98
固定资产和投资性房地产折旧-37,989,851.37-18,819,243.8
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,989,851.37-18,819,243.8
无形资产摊销-18,373,262.79-9,087,759.58
长期待摊费用摊销-3,312,907.29-1,656,453.65
固定资产报废损失-55,693.12-4,734.19
公允价值变动损失-24,859,350.92--2,290,555.53
财务费用-14,601,111.03-8,652,309.45
投资损失--51,278,604.76--1,315,071.6
递延所得税--15,873,840.94--1,195,567.48
其中:递延所得税资产减少--13,799,530.35--1,539,150.81
递延所得税负债增加--2,074,310.59-343,583.33
存货的减少--161,729,611.6--30,319,304.8
经营性应收项目的减少-44,188,147.03--17,145,737.61
经营性应付项目的增加-161,572,389.27-116,145,059.18
其他-6,184,160.02--4,905,111.86
现金的期末余额-1,065,207,073.94-981,804,979.5
减:现金的期初余额-879,643,581.97-879,643,581.97
公告日期2024-04-262024-04-132023-10-312023-08-22
审计意见(境内)标准无保留意见
TOP↑