当前位置:首页 - 行情中心 - 唐人神(002567) - 财务分析 - 现金流量表

唐人神

(002567)

  

流通市值:69.57亿  总市值:69.65亿
流通股本:14.32亿   总股本:14.33亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,224,770,553.2225,375,784,233.4317,748,795,994.3611,262,742,207.58
收到的税费返还346,728.732,686,576.052,281,452.91,406,963.88
收到其他与经营活动有关的现金151,145,743395,971,963.66357,054,147.43372,224,228.19
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,376,263,024.9525,774,442,773.1418,108,131,594.6911,636,373,399.65
购买商品、接受劳务支付的现金5,412,748,613.4822,675,098,636.6816,013,187,111.0410,523,215,503.92
支付给职工以及为职工支付的现金469,774,805.941,455,601,085.441,028,869,702.93720,042,123.99
支付的各项税费22,924,260.43120,258,642.1968,096,904.2151,112,096.31
支付其他与经营活动有关的现金347,666,038.17587,133,056.3574,267,573.83310,250,312.39
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,253,113,718.0224,838,091,420.6117,684,421,292.0111,604,620,036.61
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额123,149,306.93936,351,352.53423,710,302.6831,753,363.04
二、投资活动产生的现金流量:
收回投资收到的现金592,017,632.083,062,920,813.282,352,228,179.581,468,494,909.42
取得投资收益收到的现金15,145,966.1526,119,99225,149,657.817,696,493.36
处置固定资产、无形资产和其他长期资产收回的现金净额40,391,485.9155,917,958.82113,607,979.4866,678,701.9
收到的其他与投资活动有关的现金28,078,510.757,931,842.298,025-
投资活动现金流入的平衡项目0000
投资活动现金流入小计675,633,594.883,252,890,606.32,491,083,841.861,552,870,104.68
购建固定资产、无形资产和其他长期资产支付的现金74,080,713.92383,875,441.18367,610,272.62224,536,860.12
投资支付的现金607,190,160.123,062,554,419.272,347,931,118.851,413,215,358.63
支付其他与投资活动有关的现金67,038,331.986,979,565.63151,272.21-
投资活动现金流出的平衡项目0000
投资活动现金流出小计748,309,206.023,453,409,426.082,715,692,663.681,637,752,218.75
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-72,675,611.14-200,518,819.78-224,608,821.82-84,882,114.07
三、筹资活动产生的现金流量:
吸收投资收到的现金-432,139,274.0572,139,274.0571,839,274.05
其中:子公司吸收少数股东投资收到的现金-362,042,002.28--
取得借款收到的现金665,377,211.452,378,353,557.481,847,546,071.691,273,386,677.76
收到其他与筹资活动有关的现金171,005,845.44404,006,058.73-351,200,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计836,383,056.893,214,498,890.261,919,685,345.741,696,425,951.81
偿还债务支付的现金615,414,776.953,221,708,866.222,095,183,844.281,413,862,366.7
分配股利、利润或偿付利息支付的现金60,958,270.53313,085,061.12240,972,621.92153,320,806.7
其中:子公司支付给少数股东的股利、利润--3,611,699.353,611,699.35
支付其他与筹资活动有关的现金97,247,908.3398,693,461.8865,644,566.69112,438,631.8
筹资活动现金流出平衡项目0000
筹资活动现金流出小计773,620,955.783,933,487,389.222,401,801,032.891,679,621,805.2
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额62,762,101.11-718,988,498.96-482,115,687.1516,804,146.61
四、汇率变动对现金及现金等价物的影响-437.744,533.263,271.951,889.56
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额113,235,359.1616,848,567.05-283,010,934.34-36,322,714.86
加:期初现金及现金等价物余额1,973,802,126.241,956,953,559.191,959,611,564.561,956,953,559.19
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,087,037,485.41,973,802,126.241,676,600,630.221,920,630,844.33
补充资料:
净利润-255,918,614.4--31,459,943.7
资产减值准备-128,291,571.82-1,245,781.66
固定资产和投资性房地产折旧-851,953,014.27-415,996,252.85
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-851,953,014.27-415,996,252.85
无形资产摊销-18,778,211.07-6,894,503.51
长期待摊费用摊销-12,677,563.43-9,802,803.14
处置固定资产、无形资产和其他长期资产的损失-16,370,028.96-20,876,944.01
固定资产报废损失-28,831,611.37-790,721.35
公允价值变动损失--3,370,543.06-2,882,214.98
财务费用-286,124,327.79-145,000,606.02
投资损失--20,115,406.4-17,388,542.5
递延所得税--5,853,799.44-10,732,432.14
其中:递延所得税资产减少--9,435,602.56-3,508,383.08
递延所得税负债增加-3,581,803.12-7,224,049.06
存货的减少--1,472,936,503.8--758,755,513.29
经营性应收项目的减少--436,782,650.04--111,310,133.71
经营性应付项目的增加-1,223,621,474.25-259,639,458.16
其他--16,889,222.18-8,437,731.31
现金的期末余额-1,973,802,126.24-1,920,630,844.33
减:现金的期初余额-1,956,953,559.19-1,956,953,559.19
公告日期2025-04-292025-04-292024-10-292024-08-31
审计意见(境内)标准无保留意见
TOP↑