当前位置:首页 - 行情中心 - 唐人神(002567) - 财务分析 - 现金流量表

唐人神

(002567)

  

流通市值:76.87亿  总市值:76.95亿
流通股本:14.32亿   总股本:14.33亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金17,748,795,994.3611,262,742,207.584,880,451,095.4827,035,029,831.52
收到的税费返还2,281,452.91,406,963.88187,153.37448,803.94
收到其他与经营活动有关的现金357,054,147.43372,224,228.19134,378,861.6216,141,869.44
经营活动现金流入的平衡项目0000
经营活动现金流入小计18,108,131,594.6911,636,373,399.655,015,017,110.4527,251,620,504.9
购买商品、接受劳务支付的现金16,013,187,111.0410,523,215,503.924,447,573,159.0424,481,877,840.91
支付给职工以及为职工支付的现金1,028,869,702.93720,042,123.99415,318,160.451,444,492,163.12
支付的各项税费68,096,904.2151,112,096.3121,807,968.04108,312,743.96
支付其他与经营活动有关的现金574,267,573.83310,250,312.39275,923,563.31681,357,277.19
经营活动现金流出的平衡项目0000
经营活动现金流出小计17,684,421,292.0111,604,620,036.615,160,622,850.8426,716,040,025.18
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额423,710,302.6831,753,363.04-145,605,740.39535,580,479.72
二、投资活动产生的现金流量:
收回投资收到的现金2,352,228,179.581,468,494,909.42286,000,000998,359,530.52
取得投资收益收到的现金25,149,657.817,696,493.363,219,587.5120,986,940.81
处置固定资产、无形资产和其他长期资产收回的现金净额113,607,979.4866,678,701.930,868,615.33224,169,387.78
处置子公司及其他营业单位收到的现金净额--5,170,660.5631,648,217.99
收到的其他与投资活动有关的现金98,025-26,182,312.287,407,987.66
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,491,083,841.861,552,870,104.68351,441,175.681,282,572,064.76
购建固定资产、无形资产和其他长期资产支付的现金367,610,272.62224,536,860.12140,812,805.031,113,434,518.34
投资支付的现金2,347,931,118.851,413,215,358.63351,916,066.51,018,897,979.36
取得子公司及其他营业单位支付的现金---35,499,646.18
支付其他与投资活动有关的现金151,272.21-38,885,192.8124,483,560.02
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,715,692,663.681,637,752,218.75531,614,064.342,192,315,703.9
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-224,608,821.82-84,882,114.07-180,172,888.66-909,743,639.14
三、筹资活动产生的现金流量:
吸收投资收到的现金72,139,274.0571,839,274.05800,000344,171,826.69
其中:子公司吸收少数股东投资收到的现金---11,201,617.63
取得借款收到的现金1,847,546,071.691,273,386,677.761,290,649,7014,482,055,000.48
收到其他与筹资活动有关的现金-351,200,00027,514,875.98734,302,233.43
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,919,685,345.741,696,425,951.811,318,964,576.985,560,529,060.6
偿还债务支付的现金2,095,183,844.281,413,862,366.7601,259,704.973,454,171,170.45
分配股利、利润或偿付利息支付的现金240,972,621.92153,320,806.772,853,335.27374,584,566.7
其中:子公司支付给少数股东的股利、利润3,611,699.353,611,699.35-2,825,475.58
支付其他与筹资活动有关的现金65,644,566.69112,438,631.854,040,085.911,211,433,688.9
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,401,801,032.891,679,621,805.2728,153,126.155,040,189,426.05
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-482,115,687.1516,804,146.61590,811,450.83520,339,634.55
四、汇率变动对现金及现金等价物的影响3,271.951,889.56525.3-304,238.07
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-283,010,934.34-36,322,714.86265,033,347.08145,872,237.06
加:期初现金及现金等价物余额1,959,611,564.561,956,953,559.191,956,953,559.191,811,081,322.13
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,676,600,630.221,920,630,844.332,221,986,906.271,956,953,559.19
补充资料:
净利润--31,459,943.7--1,661,879,380.99
资产减值准备-1,245,781.66-504,290,890.95
固定资产和投资性房地产折旧-415,996,252.85-828,303,703.7
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-415,996,252.85-828,303,703.7
无形资产摊销-6,894,503.51-17,377,462.66
长期待摊费用摊销-9,802,803.14-16,622,356.09
处置固定资产、无形资产和其他长期资产的损失-20,876,944.01-66,237,131.35
固定资产报废损失-790,721.35-32,637,732.21
公允价值变动损失-2,882,214.98--4,023,693.39
财务费用-145,000,606.02-342,515,762.89
投资损失-17,388,542.5--23,382,472.13
递延所得税-10,732,432.14-2,913,041.01
其中:递延所得税资产减少-3,508,383.08-6,264,145.57
递延所得税负债增加-7,224,049.06--3,351,104.56
存货的减少--758,755,513.29-96,473,530.1
经营性应收项目的减少--111,310,133.71-563,757,644.31
经营性应付项目的增加-259,639,458.16--336,987,943.12
其他-8,437,731.31-17,079,348.9
现金的期末余额-1,920,630,844.33-1,956,953,559.19
减:现金的期初余额-1,956,953,559.19-1,811,081,322.13
公告日期2024-10-292024-08-312024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑