当前位置:首页 - 行情中心 - 唐人神(002567) - 财务分析 - 现金流量表

唐人神

(002567)

  

流通市值:76.34亿  总市值:77.53亿
流通股本:14.11亿   总股本:14.33亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金21,178,845,867.7913,286,754,023.486,422,007,319.0326,680,722,735.22
收到的税费返还1,656,850.991,088,016.99361,334.023,614,799.39
收到其他与经营活动有关的现金459,996,460.55296,033,656.2298,527,947.38282,560,346.39
经营活动现金流入的平衡项目0000
经营活动现金流入小计21,640,499,179.3313,583,875,696.696,520,896,600.4326,966,897,881
购买商品、接受劳务支付的现金19,637,577,638.9712,110,907,996.016,002,728,639.9625,038,283,777.28
支付给职工以及为职工支付的现金1,127,121,427.89796,820,454.15456,257,774.651,404,040,127.41
支付的各项税费106,471,003.3880,987,238.3142,607,930.7179,832,315.02
支付其他与经营活动有关的现金539,442,899.53521,351,534.51328,553,664.1345,058,820.83
经营活动现金流出的平衡项目0000
经营活动现金流出小计21,410,612,969.7713,510,067,222.986,830,148,009.4226,867,215,040.54
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额229,886,209.5673,808,473.71-309,251,408.9999,682,840.46
二、投资活动产生的现金流量:
收回投资收到的现金537,581,624.37130,778,045.2324,100,428.8582,011,429.18
取得投资收益收到的现金4,492,454.22117,446.44016,449,547.29
处置固定资产、无形资产和其他长期资产收回的现金净额103,355,323.0360,876,049.1825,589,139.95210,539,766.36
处置子公司及其他营业单位收到的现金净额41,340,000--1,920,158.87
收到的其他与投资活动有关的现金95,509,960.449,189,563.32-62,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计782,279,362.02240,961,104.1749,689,568.75872,920,901.7
购建固定资产、无形资产和其他长期资产支付的现金817,398,303.57582,635,462.8369,358,562.812,097,693,070.19
投资支付的现金600,809,868.37177,178,005.587,085,519.43544,734,962.4
取得子公司及其他营业单位支付的现金-35,846,825.4-3,999,891.32
支付其他与投资活动有关的现金98,934,092.7727,706,785.456,401,241.555,850,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,517,142,264.71823,367,079.15462,845,323.792,652,277,923.91
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-734,862,902.69-582,405,974.98-413,155,755.04-1,779,357,022.21
三、筹资活动产生的现金流量:
吸收投资收到的现金334,591,506.6940,170,21238,770,2121,130,747,674.41
其中:子公司吸收少数股东投资收到的现金0-014,400,000
取得借款收到的现金4,126,116,506.812,156,573,031.91,476,401,134.392,857,340,317
收到其他与筹资活动有关的现金5,456,335-0332,670,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,466,164,348.52,196,743,243.91,515,171,346.394,320,757,991.41
偿还债务支付的现金2,638,646,971.861,776,909,069.07830,080,487.891,447,910,213.67
分配股利、利润或偿付利息支付的现金276,440,520.14164,947,810.9878,310,029.54265,598,992.02
其中:子公司支付给少数股东的股利、利润1,795,589.521,795,589.52-7,322,382.66
支付其他与筹资活动有关的现金56,402,036.131,172,844.618,870,610.15426,469,411.51
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,971,489,528.11,973,029,724.66917,261,127.582,139,978,617.2
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,494,674,820.4223,713,519.24597,910,218.812,180,779,374.21
四、汇率变动对现金及现金等价物的影响300,073.58298,102.89-205,243.5
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额989,998,200.85-284,585,879.14-124,496,945.22501,310,435.96
加:期初现金及现金等价物余额1,811,081,322.131,811,081,322.131,876,109,049.261,309,770,886.17
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,801,079,522.981,526,495,442.991,751,612,104.041,811,081,322.13
补充资料:
净利润--758,666,715.21-142,601,599.42
资产减值准备-71,457,279.18-215,105,996.53
固定资产和投资性房地产折旧-395,692,450.1-678,014,250.86
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-395,692,450.1-678,014,250.86
无形资产摊销-16,156,469.81-18,637,483.58
长期待摊费用摊销-20,142,849.43-19,388,581.7
处置固定资产、无形资产和其他长期资产的损失-9,524,769.93--16,647,643.18
固定资产报废损失-1,290,439.65-27,044,469.85
公允价值变动损失--2,098,660--272,070
财务费用-4,226,458.77-298,747,902.41
投资损失-2,084,536.47--18,148,560.45
递延所得税-300,990.45--4,046,040.46
其中:递延所得税资产减少-1,580,491.17--4,021,918.18
递延所得税负债增加--1,279,500.72--24,122.28
存货的减少-55,021,480.52--1,803,633,633.22
经营性应收项目的减少-614,853,521--417,434,092.12
经营性应付项目的增加--424,917,403.02-834,262,573.75
其他-19,967,824.56-47,358,865.86
现金的期末余额-1,526,495,442.99-1,811,081,322.13
减:现金的期初余额-1,811,081,322.13-1,309,770,886.17
公告日期2023-10-312023-08-312023-04-282023-04-28
审计意见(境内)标准无保留意见
TOP↑