当前位置:首页 - 行情中心 - 唐人神(002567) - 财务分析 - 现金流量表

唐人神

(002567)

  

流通市值:68.28亿  总市值:68.36亿
流通股本:14.31亿   总股本:14.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,744,889,207.236,224,770,553.2225,375,784,233.4317,748,795,994.36
  收到的税费返还503,661.95346,728.732,686,576.052,281,452.9
  收到其他与经营活动有关的现金475,192,481.34151,145,743395,971,963.66357,054,147.43
  经营活动现金流入小计13,220,585,350.526,376,263,024.9525,774,442,773.1418,108,131,594.69
  购买商品、接受劳务支付的现金11,378,522,787.155,412,748,613.4822,675,098,636.6816,013,187,111.04
  支付给职工以及为职工支付的现金788,866,318.32469,774,805.941,455,601,085.441,028,869,702.93
  支付的各项税费45,480,511.4422,924,260.43120,258,642.1968,096,904.21
  支付其他与经营活动有关的现金347,487,031.56347,666,038.17587,133,056.3574,267,573.83
  经营活动现金流出小计12,560,356,648.476,253,113,718.0224,838,091,420.6117,684,421,292.01
  经营活动产生的现金流量净额660,228,702.05123,149,306.93936,351,352.53423,710,302.68
二、投资活动产生的现金流量:
  收回投资收到的现金1,723,393,534.99592,017,632.083,062,920,813.282,352,228,179.58
  取得投资收益收到的现金8,237,849.2715,145,966.1526,119,99225,149,657.8
  处置固定资产、无形资产和其他长期资产收回的现金净额82,939,683.3540,391,485.9155,917,958.82113,607,979.48
  收到的其他与投资活动有关的现金115,228,60728,078,510.757,931,842.298,025
  投资活动现金流入小计1,929,799,674.61675,633,594.883,252,890,606.32,491,083,841.86
  购建固定资产、无形资产和其他长期资产支付的现金168,310,785.1374,080,713.92383,875,441.18367,610,272.62
  投资支付的现金1,815,068,652.04607,190,160.123,062,554,419.272,347,931,118.85
  支付其他与投资活动有关的现金87,000,00067,038,331.986,979,565.63151,272.21
  投资活动现金流出小计2,070,379,437.17748,309,206.023,453,409,426.082,715,692,663.68
  投资活动产生的现金流量净额-140,579,762.56-72,675,611.14-200,518,819.78-224,608,821.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金--432,139,274.0572,139,274.05
  其中:子公司吸收少数股东投资收到的现金--362,042,002.28-
  取得借款收到的现金1,157,377,211.45665,377,211.452,378,353,557.481,847,546,071.69
  收到其他与筹资活动有关的现金86,575,838.43171,005,845.44404,006,058.73-
  筹资活动现金流入小计1,243,953,049.88836,383,056.893,214,498,890.261,919,685,345.74
  偿还债务支付的现金1,387,014,360.29615,414,776.953,221,708,866.222,095,183,844.28
  分配股利、利润或偿付利息支付的现金119,032,201.0260,958,270.53313,085,061.12240,972,621.92
  其中:子公司支付给少数股东的股利、利润---3,611,699.35
  支付其他与筹资活动有关的现金121,061,857.4697,247,908.3398,693,461.8865,644,566.69
  筹资活动现金流出小计1,627,108,418.77773,620,955.783,933,487,389.222,401,801,032.89
  筹资活动产生的现金流量净额-383,155,368.8962,762,101.11-718,988,498.96-482,115,687.15
四、汇率变动对现金及现金等价物的影响-1,279.07-437.744,533.263,271.95
五、现金及现金等价物净增加额136,492,291.53113,235,359.1616,848,567.05-283,010,934.34
  加:期初现金及现金等价物余额1,973,802,126.241,973,802,126.241,956,953,559.191,959,611,564.56
  期末现金及现金等价物余额2,110,294,417.772,087,037,485.41,973,802,126.241,676,600,630.22
补充资料:
  净利润-62,111,375.67-255,918,614.4-
  资产减值准备59,448,641.98-128,291,571.82-
  固定资产和投资性房地产折旧443,046,284.45-851,953,014.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧443,046,284.45-851,953,014.27-
  无形资产摊销9,077,095.31-18,778,211.07-
  长期待摊费用摊销6,439,503.91-12,677,563.43-
  处置固定资产、无形资产和其他长期资产的损失9,153,248.43-16,370,028.96-
  固定资产报废损失1,542,460.6-28,831,611.37-
  公允价值变动损失-195,850.2--3,370,543.06-
  财务费用127,649,076.85-286,124,327.79-
  投资损失-10,123,607.76--20,115,406.4-
  递延所得税1,048,165.61--5,853,799.44-
  其中:递延所得税资产减少334,799.05--9,435,602.56-
    递延所得税负债增加713,366.56-3,581,803.12-
  存货的减少-77,900,352.86--1,472,936,503.8-
  经营性应收项目的减少-87,430,926.56--436,782,650.04-
  经营性应付项目的增加198,197,636.87-1,223,621,474.25-
  其他2,444,056.32--16,889,222.18-
  现金的期末余额2,110,294,417.77-1,973,802,126.24-
  减:现金的期初余额1,973,802,126.24-1,956,953,559.19-
  现金及现金等价物的净增加额136,492,291.53-16,848,567.05-
公告日期2025-08-302025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑