当前位置:首页 - 行情中心 - 百润股份(002568) - 财务分析 - 现金流量表

百润股份

(002568)

  

流通市值:135.07亿  总市值:184.37亿
流通股本:7.63亿   总股本:10.42亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金891,913,022.813,556,967,139.462,686,058,435.691,762,710,541.21
  收到的税费返还1,881,578.3685,906,966.1585,885,181.1185,402,425.5
  收到其他与经营活动有关的现金30,074,214.2113,339,480.47109,347,927.4995,842,107.61
  经营活动现金流入小计923,868,815.373,756,213,586.082,881,291,544.291,943,955,074.32
  购买商品、接受劳务支付的现金409,430,055.41,607,954,669.41,230,013,841.98817,361,540.54
  支付给职工以及为职工支付的现金124,724,984.66395,150,311.81305,026,419.22216,633,984.84
  支付的各项税费158,069,703.03657,428,208.29442,968,425.13333,250,567.96
  支付其他与经营活动有关的现金62,497,389.2215,416,388.22147,897,726.4685,945,147.84
  经营活动现金流出小计754,722,132.292,875,949,577.722,125,906,412.791,453,191,241.18
  经营活动产生的现金流量净额169,146,683.08880,264,008.36755,385,131.5490,763,833.14
二、投资活动产生的现金流量:
  收回投资收到的现金700,696,751.14550,563,254.85350,000,000200,000,000
  取得投资收益收到的现金44,178.08380,879.15380,879.15380,879.15
  处置固定资产、无形资产和其他长期资产收回的现金净额15,00065,410.4965,844.264,710
  收到的其他与投资活动有关的现金10,000,0005,673,548.255,673,548.255,673,548.25
  投资活动现金流入小计710,755,929.22556,683,092.74356,120,271.6206,119,137.4
  购建固定资产、无形资产和其他长期资产支付的现金186,638,754.11433,763,521.89324,074,841.39227,828,546.7
  投资支付的现金806,000,000530,000,000400,000,000150,000,000
  取得子公司及其他营业单位支付的现金-73,721,943.8560,469,792.74-
  支付其他与投资活动有关的现金-380,000380,000-
  投资活动现金流出小计992,638,754.111,037,865,465.74784,924,634.13377,828,546.7
  投资活动产生的现金流量净额-281,882,824.89-481,182,373-428,804,362.53-171,709,409.3
三、筹资活动产生的现金流量:
  取得借款收到的现金151,000,0001,861,400,0001,366,000,000988,000,000
  筹资活动现金流入小计151,000,0001,861,400,0001,366,000,000988,000,000
  偿还债务支付的现金250,000,0001,790,501,1001,340,000,000810,000,000
  分配股利、利润或偿付利息支付的现金1,258,066.65347,257,516.54342,380,763.76322,124,565.15
  支付其他与筹资活动有关的现金1,562,965.3231,902,296.8930,432,120.8728,701,775.11
  筹资活动现金流出小计252,821,031.972,169,660,913.431,712,812,884.631,160,826,340.26
  筹资活动产生的现金流量净额-101,821,031.97-308,260,913.43-346,812,884.63-172,826,340.26
四、汇率变动对现金及现金等价物的影响117,7504,954.1243,707.3664,824.42
五、现金及现金等价物净增加额-214,439,423.7890,825,676.05-20,188,408.3146,292,908
  加:期初现金及现金等价物余额1,964,705,915.051,873,880,2391,873,880,2391,873,880,239
  期末现金及现金等价物余额1,750,266,491.271,964,705,915.051,853,691,830.72,020,173,147
补充资料:
  净利润-637,488,161.29-389,144,908.58
  资产减值准备--3,018,216.02--2,948,305.8
  固定资产和投资性房地产折旧-259,509,155.52-122,773,231.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-258,716,142.68-122,376,725.4
    投资性房地产折旧-793,012.84-396,506.42
  无形资产摊销-14,889,349.57-6,521,924.86
  长期待摊费用摊销-11,173,401.86-4,104,168.96
  处置固定资产、无形资产和其他长期资产的损失--23,644.41--32,091.29
  固定资产报废损失-867,045.42-194,516.23
  公允价值变动损失--3,452.05--
  财务费用-21,217,150.18-14,123,727.32
  投资损失--868,001.05--304,746.2
  递延所得税--34,927,002.63-21,033,773.71
  其中:递延所得税资产减少--9,213,834.83-21,038,810.86
    递延所得税负债增加--25,713,167.8--5,037.15
  存货的减少--363,689,879.26--194,984,018.1
  经营性应收项目的减少-194,025,132.1-200,140,185.29
  经营性应付项目的增加-138,869,784.94--69,045,499.69
  其他-963,958.13--1,931,662.54
  一年内到期的可转换公司债券-5,226,478.6-12,742,417.71
  现金的期末余额-1,964,705,915.05-2,020,173,147
  减:现金的期初余额-1,873,880,239-1,873,880,239
  现金及现金等价物的净增加额-90,825,676.05-146,292,908
公告日期2026-04-292026-04-292025-10-282025-08-27
审计意见(境内)标准无保留意见
TOP↑