当前位置:首页 - 行情中心 - 德力股份(002571) - 财务分析 - 现金流量表

德力股份

(002571)

  

流通市值:30.34亿  总市值:39.86亿
流通股本:2.98亿   总股本:3.92亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金731,657,231.05367,666,948.61,650,572,054.611,166,693,749.77
  收到的税费返还919,772.71919,772.714,753,162.68820,118.95
  收到其他与经营活动有关的现金41,450,439.338,207,475.0837,788,451.5850,067,413.67
  经营活动现金流入小计774,027,443.09376,794,196.391,693,113,668.871,217,581,282.39
  购买商品、接受劳务支付的现金527,738,372.36272,932,982.771,093,947,857.31843,271,493.64
  支付给职工以及为职工支付的现金138,526,168.2669,307,822.9273,847,210.16227,954,968.96
  支付的各项税费45,230,663.6918,014,917.475,476,816.2846,959,473.02
  支付其他与经营活动有关的现金37,519,862.719,648,420.59108,575,297.7872,133,182.58
  经营活动现金流出小计749,015,067.01379,904,143.661,551,847,181.531,190,319,118.2
  经营活动产生的现金流量净额25,012,376.08-3,109,947.27141,266,487.3427,262,164.19
二、投资活动产生的现金流量:
  收回投资收到的现金7,058,8207,058,820--
  取得投资收益收到的现金2,250,380.2-7,084,862.727,080,021.62
  处置固定资产、无形资产和其他长期资产收回的现金净额12,688,137.512,050,0002,723,102.7770,000
  处置子公司及其他营业单位收到的现金净额--133,577,786.78133,577,786.78
  收到的其他与投资活动有关的现金--21,200,0007,400,000
  投资活动现金流入小计21,997,337.719,108,820164,585,752.27148,127,808.4
  购建固定资产、无形资产和其他长期资产支付的现金72,524,781.3939,394,118.06200,941,577.61113,068,645.63
  支付其他与投资活动有关的现金1,131,056.82499,976.9521,844,532.968,192,074.29
  投资活动现金流出小计73,655,838.2139,894,095.01222,786,110.57121,260,719.92
  投资活动产生的现金流量净额-51,658,500.51-20,785,275.01-58,200,358.326,867,088.48
三、筹资活动产生的现金流量:
  取得借款收到的现金365,510,861.11309,000,000529,950,000504,950,000
  收到其他与筹资活动有关的现金83,832,822.8483,894,094.17203,000,000151,044,769.6
  筹资活动现金流入小计449,343,683.95392,894,094.17732,950,000655,994,769.6
  偿还债务支付的现金380,381,716.96261,865,526.55570,666,238.59480,077,633.99
  分配股利、利润或偿付利息支付的现金20,381,865.6110,571,142.9348,242,191.9332,378,327.09
  支付其他与筹资活动有关的现金62,147,204.0619,616,883.87187,439,095.34158,757,292.57
  筹资活动现金流出小计462,910,786.63292,053,553.35806,347,525.86671,213,253.65
  筹资活动产生的现金流量净额-13,567,102.68100,840,540.82-73,397,525.86-15,218,484.05
四、汇率变动对现金及现金等价物的影响-1,316,198.77-588,372.141,521,430.151,638,318.86
五、现金及现金等价物净增加额-41,529,425.8876,356,946.411,190,033.3340,549,087.48
  加:期初现金及现金等价物余额67,805,763.5667,805,763.5656,615,730.2356,615,730.23
  期末现金及现金等价物余额26,276,337.68144,162,709.9667,805,763.5697,164,817.71
补充资料:
  净利润-47,139,135.09--247,680,606.56-
  资产减值准备18,296,191.87-142,964,817.07-
  固定资产和投资性房地产折旧79,621,659.77-173,061,432.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧79,621,659.77-173,061,432.2-
  无形资产摊销2,761,398.87-5,381,411.99-
  长期待摊费用摊销468,959.94-1,434,129.68-
  处置固定资产、无形资产和其他长期资产的损失-131,829.42-116,185-
  固定资产报废损失167,112.15-21,995,625.71-
  公允价值变动损失805,300-3,593,244.01-
  财务费用25,446,561.7-51,903,581.93-
  投资损失-2,209,255.64-16,634,237.17-
  递延所得税155,538.5-619,428.8-
  其中:递延所得税资产减少156,353.35-643,361.12-
    递延所得税负债增加-814.85--23,932.32-
  存货的减少-28,261,552-135,860,230.48-
  经营性应收项目的减少-3,354,363.29-125,411,195.73-
  经营性应付项目的增加-24,240,564.41--284,523,486.74-
  现金的期末余额26,276,337.68-67,805,763.56-
  减:现金的期初余额67,805,763.56-56,615,730.23-
  现金及现金等价物的净增加额-41,529,425.88-11,190,033.33-
公告日期2026-08-312026-04-282026-04-282025-10-25
审计意见(境内)标准无保留意见
TOP↑