当前位置:首页 - 行情中心 - 海能达(002583) - 财务分析 - 现金流量表

海能达

(002583)

  

流通市值:122.76亿  总市值:174.04亿
流通股本:12.83亿   总股本:18.19亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,354,768,284.76,172,848,070.774,337,275,117.662,815,605,801.92
  收到的税费返还72,042,375.83262,027,690.73146,556,409.22100,979,125.3
  收到其他与经营活动有关的现金5,005,786.8768,822,103.0499,534,592.6877,016,764.78
  经营活动现金流入小计1,431,816,447.46,503,697,864.544,583,366,119.562,993,601,692
  购买商品、接受劳务支付的现金462,568,672.482,354,058,446.51,736,406,369.341,070,890,538.81
  支付给职工以及为职工支付的现金385,140,616.471,590,974,766.061,222,535,088.86731,727,388.96
  支付的各项税费63,924,355.6415,154,629.35326,859,834.95255,869,606.56
  支付其他与经营活动有关的现金574,461,689.762,024,190,326.731,288,235,216.35695,724,149.89
  经营活动现金流出小计1,486,095,334.316,384,378,168.644,574,036,509.52,754,211,684.22
  经营活动产生的现金流量净额-54,278,886.91119,319,695.99,329,610.06239,390,007.78
二、投资活动产生的现金流量:
  收回投资收到的现金52,290,017.58200,000,000--
  取得投资收益收到的现金-7,307,545.51--
  处置固定资产、无形资产和其他长期资产收回的现金净额1,280,008.9919,821,530.889,913,509.662,755,119.93
  处置子公司及其他营业单位收到的现金净额-556,555,792.62552,952,535.2-
  投资活动现金流入小计53,570,026.57783,684,869.01562,866,044.862,755,119.93
  购建固定资产、无形资产和其他长期资产支付的现金103,163,828.11460,097,429.76313,607,508.3206,181,851.51
  投资支付的现金-200,000,000--
  投资活动现金流出小计103,163,828.11660,097,429.76313,607,508.3206,181,851.51
  投资活动产生的现金流量净额-49,593,801.54123,587,439.25249,258,536.56-203,426,731.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金-214,800214,800214,800
  取得借款收到的现金523,676,678.532,282,804,627.151,703,868,705.681,705,304,550.23
  收到其他与筹资活动有关的现金86,411,761.9837,128,248.7649,769,966.7850,652,417.97
  筹资活动现金流入小计610,088,440.512,320,147,675.911,753,853,472.461,756,171,768.2
  偿还债务支付的现金526,973,558.782,248,483,488.621,655,836,886.681,389,346,107.32
  分配股利、利润或偿付利息支付的现金10,581,896.8357,930,704.537,946,386.0627,786,749.58
  支付其他与筹资活动有关的现金11,357,586.84165,354,674.3370,279,253.09350,721,612.88
  筹资活动现金流出小计548,913,042.452,471,768,867.451,764,062,525.831,767,854,469.78
  筹资活动产生的现金流量净额61,175,398.06-151,621,191.54-10,209,053.37-11,682,701.58
四、汇率变动对现金及现金等价物的影响-35,499,991.67-30,943,737.2129,312,528.6532,877,715.32
五、现金及现金等价物净增加额-78,197,282.0660,342,206.4277,691,621.957,158,289.94
  加:期初现金及现金等价物余额644,256,771.98583,914,565.58583,914,565.58583,914,565.58
  期末现金及现金等价物余额566,059,489.92644,256,771.98861,606,187.48641,072,855.52
补充资料:
  净利润--246,962,727.07-84,586,488.23
  资产减值准备-129,879,753.78--5,012,248.94
  固定资产和投资性房地产折旧-117,732,543.66-59,971,597.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-117,732,543.66-59,971,597.88
  无形资产摊销-287,726,494.28-152,221,453.56
  长期待摊费用摊销-12,809,912.66-5,807,487.98
  处置固定资产、无形资产和其他长期资产的损失--270,215.66--250,557.95
  固定资产报废损失-1,597,729.46-383,159.88
  公允价值变动损失--1,699,499.65--1,687,993.55
  财务费用--35,422,915.64--30,749,011.53
  投资损失--92,764,435--81,781.65
  递延所得税--40,651,817.77--11,717,608.04
  其中:递延所得税资产减少--40,651,817.77--11,717,608.04
  存货的减少--243,345,282.9--516,273,827.96
  经营性应收项目的减少--260,113,480.27-358,265,124.94
  经营性应付项目的增加-462,609,459.36-129,654,873.79
  现金的期末余额-644,256,771.98-641,072,855.52
  减:现金的期初余额-583,914,565.58-583,914,565.58
  现金及现金等价物的净增加额-60,342,206.4-57,158,289.94
公告日期2026-04-302026-04-082025-10-302025-08-15
审计意见(境内)标准无保留意见
TOP↑