当前位置:首页 - 行情中心 - 海能达(002583) - 财务分析 - 现金流量表

海能达

(002583)

  

流通市值:156.11亿  总市值:221.33亿
流通股本:12.83亿   总股本:18.19亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,264,911,169.836,402,513,845.434,361,494,946.72,943,594,377.53
收到的税费返还44,290,475.17126,385,225.386,633,326.2860,996,039.16
收到其他与经营活动有关的现金15,146,925.9369,784,948.2485,010,986.3449,796,526.77
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,324,348,570.936,598,684,018.974,533,139,259.323,054,386,943.46
购买商品、接受劳务支付的现金584,724,018.212,748,275,354.411,941,387,094.811,276,268,846.56
支付给职工以及为职工支付的现金370,365,146.641,569,347,695.11,166,832,547.19734,410,287.84
支付的各项税费119,265,228.18377,039,265.7256,235,344.6201,317,814.9
支付其他与经营活动有关的现金297,673,887.661,281,227,821.57834,661,904.38804,128,290.4
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,372,028,280.695,975,890,136.784,199,116,890.983,016,125,239.7
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-47,679,709.76622,793,882.19334,022,368.3438,261,703.76
二、投资活动产生的现金流量:
收回投资收到的现金--200200
取得投资收益收到的现金-1,000,0008,520,010.311,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额1,637,576.7417,680,451.569,597,575.877,446,589.48
处置子公司及其他营业单位收到的现金净额-7,730,872.18--
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,637,576.7426,411,323.7418,117,786.188,446,789.48
购建固定资产、无形资产和其他长期资产支付的现金76,926,395.5441,998,241233,566,405.63129,666,075.73
投资支付的现金-3,353,110.13,353,110.13,353,110.1
投资活动现金流出的平衡项目0000
投资活动现金流出小计76,926,395.5445,351,351.1236,919,515.73133,019,185.83
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-75,288,818.76-418,940,027.36-218,801,729.55-124,572,396.35
三、筹资活动产生的现金流量:
吸收投资收到的现金214,8008,273,959.816,313,909.816,313,909.81
取得借款收到的现金975,366,376.212,717,948,069.292,105,458,119.531,228,713,225.31
收到其他与筹资活动有关的现金86,757,537.26130,211,970.32166,284,218.3166,182,977.26
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,062,338,713.472,856,433,999.422,278,056,247.641,401,210,112.38
偿还债务支付的现金625,022,824.563,029,681,825.342,458,741,311.881,502,065,331.42
分配股利、利润或偿付利息支付的现金10,704,388.4892,470,444.8272,369,250.4853,097,459.77
支付其他与筹资活动有关的现金446,030,913.33115,790,466.68118,385,084.1769,834,104.47
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,081,758,126.373,237,942,736.842,649,495,646.531,624,996,895.66
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-19,419,412.9-381,508,737.42-371,439,398.89-223,786,783.28
四、汇率变动对现金及现金等价物的影响39,229,501.5333,562,369.134,401,477.67-5,959,296.3
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-103,158,439.89-144,092,513.46-251,817,282.43-316,056,772.17
加:期初现金及现金等价物余额583,914,565.58728,007,079.04728,007,079.04728,007,079.04
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额480,756,125.69583,914,565.58476,189,796.61411,950,306.87
补充资料:
净利润--3,502,741,543.32-142,470,053.02
资产减值准备-139,042,475.58-2,957,450.82
固定资产和投资性房地产折旧-106,253,910.16-51,106,174.85
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-106,253,910.16-51,106,174.85
无形资产摊销-344,407,249.19-166,707,961.85
长期待摊费用摊销-24,365,735.32-12,844,426.94
处置固定资产、无形资产和其他长期资产的损失--745,908.77-67,883.15
固定资产报废损失-3,281,477.35-1,519,769.39
公允价值变动损失--481,193.55--69,645.01
财务费用-144,304,432.9-77,643,799.38
投资损失--7,785,083.68--1,244,056.13
递延所得税-25,161,480.17-8,213,636.12
其中:递延所得税资产减少-25,161,480.17-8,213,636.12
存货的减少-6,662,789.5--136,725,330.05
经营性应收项目的减少-41,855,710.71--247,047,974.38
经营性应付项目的增加-3,270,876,829.93--54,506,262.78
其他-8,116.19-8,116.19
现金的期末余额-583,914,565.58-411,950,306.87
减:现金的期初余额-728,007,079.04-728,007,079.04
公告日期2025-04-292025-04-292024-10-252024-08-07
审计意见(境内)标准无保留意见
TOP↑