当前位置:首页 - 行情中心 - 恒大高新(002591) - 财务分析 - 现金流量表

恒大高新

(002591)

  

流通市值:12.00亿  总市值:16.12亿
流通股本:2.24亿   总股本:3.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金822,135,281.24655,674,573.72469,816,373.42512,090,109.78
  收到的税费返还4,849,165.33931,102.16532,161.432,558,041.67
  收到其他与经营活动有关的现金19,813,728.058,975,183.849,882,939.9419,093,236.98
  经营活动现金流入小计846,798,174.62665,580,859.72480,231,474.79533,741,388.43
  购买商品、接受劳务支付的现金708,833,463.92569,965,027.09407,837,708.03420,914,278.82
  支付给职工以及为职工支付的现金53,868,022.3337,161,714.2520,414,157.4856,012,937.33
  支付的各项税费12,659,120.7610,221,817.733,794,591.7119,210,407.9
  支付其他与经营活动有关的现金75,308,121.7642,412,463.2718,242,013.9162,728,726.73
  经营活动现金流出小计850,668,728.77659,761,022.34450,288,471.13558,866,350.78
  经营活动产生的现金流量净额-3,870,554.155,819,837.3829,943,003.66-25,124,962.35
二、投资活动产生的现金流量:
  收回投资收到的现金193,267,988.17172,807,209.1782,019,242.62280,576,608.82
  取得投资收益收到的现金336,229.19325,144.8481,126.4877,739.08
  处置固定资产、无形资产和其他长期资产收回的现金净额331,900251,9002,0002,387,143.2
  处置子公司及其他营业单位收到的现金净额000766,360.88
  投资活动现金流入小计193,936,117.36173,384,254.0182,102,369.02284,607,851.98
  购建固定资产、无形资产和其他长期资产支付的现金12,868,935.79,070,044.31,849,677.6713,971,454.76
  投资支付的现金237,850,000186,230,000125,730,000294,200,000
  投资活动现金流出小计250,718,935.7195,300,044.3127,579,677.67308,171,454.76
  投资活动产生的现金流量净额-56,782,818.34-21,915,790.29-45,477,308.65-23,563,602.78
三、筹资活动产生的现金流量:
  取得借款收到的现金116,190,00040,455,191.9517,000,000137,390,000
  收到其他与筹资活动有关的现金000105,808
  筹资活动现金流入小计116,190,00040,455,191.9517,000,000137,495,808
  偿还债务支付的现金81,252,007.524,862,007.55,000,00081,724,015
  分配股利、利润或偿付利息支付的现金3,196,562.261,810,179.08879,909.693,580,022.75
  支付其他与筹资活动有关的现金2,288,712.371,768,121.68239,747.193,527,093.76
  筹资活动现金流出小计86,737,282.1328,440,308.266,119,656.8888,831,131.51
  筹资活动产生的现金流量净额29,452,717.8712,014,883.6910,880,343.1248,664,676.49
五、现金及现金等价物净增加额-31,200,654.62-4,081,069.22-4,653,961.87-23,888.64
  加:期初现金及现金等价物余额94,695,881.4694,695,881.4695,611,549.394,719,770.1
  期末现金及现金等价物余额63,495,226.8490,614,812.2490,957,587.4394,695,881.46
补充资料:
  净利润-5,793,881.91--26,753,501.29
  资产减值准备--13,274,007.17--5,041,953.99
  固定资产和投资性房地产折旧-13,953,839.53-31,684,124.24
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,953,839.53-31,684,124.24
  无形资产摊销-828,182.82-1,228,822.88
  长期待摊费用摊销-2,081.13-126,958.75
  处置固定资产、无形资产和其他长期资产的损失-31,139.08-368,321.25
  固定资产报废损失---7,467.77
  公允价值变动损失---43,677.71
  财务费用-2,348,329.57-3,482,865.99
  投资损失-2,632,584.53--5,277,936.22
  递延所得税--307,240.58-14,644,017.28
  其中:递延所得税资产减少--283,458.83-14,624,691.71
    递延所得税负债增加--23,781.75-19,325.57
  存货的减少--59,563,062.77--33,387,083.16
  经营性应收项目的减少-29,010,226.22--6,862,540.17
  经营性应付项目的增加-22,752,666.95--2,832,794.89
  现金的期末余额-90,614,812.24-94,695,881.46
  减:现金的期初余额-94,695,881.46-94,719,770.1
  现金及现金等价物的净增加额--4,081,069.22--23,888.64
公告日期2026-10-262026-08-242026-04-302026-04-24
审计意见(境内)标准无保留意见
TOP↑