当前位置:首页 - 行情中心 - 龙佰集团(002601) - 财务分析 - 现金流量表

龙佰集团

(002601)

  

流通市值:363.92亿  总市值:436.69亿
流通股本:19.89亿   总股本:23.86亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金15,881,321,728.1412,033,681,262.153,376,007,350.7319,754,040,163.61
收取利息、手续费及佣金的现金19,425,951.6212,699,440.696,605,640.0229,893,335.16
收到的税费返还194,181,559.8193,168,896.0524,001,987.73632,282,812.99
收到其他与经营活动有关的现金750,558,067.09672,046,606.56679,747,159.751,826,686,019.56
经营活动现金流入的平衡项目0000
经营活动现金流入小计16,845,487,306.6612,811,596,205.454,086,362,138.2322,242,902,331.32
购买商品、接受劳务支付的现金9,024,932,607.877,708,455,751.261,036,619,575.8812,585,960,677.97
客户贷款及垫款净增加额-9,659,806.62-12,310,405.94-14,174,150.72-14,054,677.36
支付利息、手续费及佣金的现金--861,071.2566,931.85
支付给职工以及为职工支付的现金1,827,728,245.551,325,383,917.46704,544,979.752,418,498,895.73
支付的各项税费1,951,570,577.441,401,088,297.97689,097,230.872,110,804,070.79
支付其他与经营活动有关的现金1,458,472,177.361,018,031,954.291,329,758,866.241,737,268,676.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计14,253,043,801.611,440,649,515.043,746,707,573.2718,838,544,575.24
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,592,443,505.061,370,946,690.41339,654,564.963,404,357,756.08
二、投资活动产生的现金流量:
收回投资收到的现金81,219,60080,019,600-1,316,000,000
取得投资收益收到的现金1,953,957.52-17,975.34628,016.86
处置固定资产、无形资产和其他长期资产收回的现金净额1,008,578730,112240,84926,512,222.17
处置子公司及其他营业单位收到的现金净额19,250,00019,250,000--
收到的其他与投资活动有关的现金247,700,373.06112,700,000-710,933,915.12
投资活动现金流入的平衡项目0000
投资活动现金流入小计351,132,508.58212,699,712258,824.342,054,074,154.15
购建固定资产、无形资产和其他长期资产支付的现金1,258,921,684.18454,145,669.96480,728,003.032,940,696,549.31
投资支付的现金50,100,00050,100,000399,690.31,243,723,000
取得子公司及其他营业单位支付的现金---781,114,218.14
支付其他与投资活动有关的现金120,000,000110,000,000-65,130,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,429,021,684.18614,245,669.96481,127,693.335,030,663,767.45
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,077,889,175.6-401,545,957.96-480,868,868.99-2,976,589,613.3
三、筹资活动产生的现金流量:
吸收投资收到的现金8,000,000--1,057,000,000
其中:子公司吸收少数股东投资收到的现金8,000,000---
取得借款收到的现金8,384,304,406.57,766,390,982.344,613,533,642.8612,462,094,369.65
收到其他与筹资活动有关的现金9,665,656,396.825,810,184,993.499,367,330,475.968,984,072,447.5
筹资活动现金流入平衡项目0000
筹资活动现金流入小计18,057,960,803.3213,576,575,975.8313,980,864,118.8222,503,166,817.15
偿还债务支付的现金8,571,157,476.236,798,653,427.553,002,554,019.539,212,353,997.68
分配股利、利润或偿付利息支付的现金2,047,614,473.551,030,617,617.77229,783,506.512,790,326,660.25
其中:子公司支付给少数股东的股利、利润---13,085,000
支付其他与筹资活动有关的现金8,327,803,340.845,531,060,674.59,244,954,216.0711,720,001,563.03
筹资活动现金流出平衡项目0000
筹资活动现金流出小计18,946,575,290.6213,360,331,719.8212,477,291,742.1123,722,682,220.96
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-888,614,487.3216,244,256.011,503,572,376.71-1,219,515,403.81
四、汇率变动对现金及现金等价物的影响61,980,719.1231,975,226.876,278,292-12,672,448.93
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额687,920,561.281,217,620,215.331,368,636,364.68-804,419,709.96
加:期初现金及现金等价物余额1,601,180,144.761,601,180,144.761,601,180,144.762,405,599,854.72
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,289,100,706.042,818,800,360.092,969,816,509.441,601,180,144.76
补充资料:
净利润-1,712,650,092.96-3,245,990,082.63
资产减值准备-76,909,687.28-183,158,155.51
固定资产和投资性房地产折旧-1,303,677,543.51-2,087,900,910.22
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,303,677,543.51-2,087,900,910.22
无形资产摊销-168,194,833.63-395,402,340.32
长期待摊费用摊销-33,826,662.66-57,857,924.63
处置固定资产、无形资产和其他长期资产的损失-27,578,020.58-7,994,327.35
固定资产报废损失-6,913,764.76-21,918,371.02
财务费用-328,898,605.97-406,080,777.9
投资损失-60,025,663.37-67,777,129.26
递延所得税--21,924,487.28-61,953,782.21
其中:递延所得税资产减少-4,781,592.13--35,942,840.68
递延所得税负债增加--26,706,079.41-97,896,622.89
存货的减少--570,912,827.99--910,714,335.2
经营性应收项目的减少--1,117,199,831.3--1,387,693,990.11
经营性应付项目的增加--646,237,021.54--918,023,861.52
其他---65,287,025.85
现金的期末余额-2,818,800,360.09-1,601,180,144.76
减:现金的期初余额-1,601,180,144.76-2,405,599,854.72
公告日期2024-10-292024-08-282024-04-242024-04-24
审计意见(境内)标准无保留意见
TOP↑