当前位置:首页 - 行情中心 - 龙佰集团(002601) - 财务分析 - 现金流量表

龙佰集团

(002601)

  

流通市值:477.28亿  总市值:490.38亿
流通股本:23.23亿   总股本:23.86亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,376,007,350.7319,754,040,163.6114,209,291,634.68,501,692,230.8
收取利息、手续费及佣金的现金6,605,640.0229,893,335.1621,990,162.3213,650,210.23
收到的税费返还24,001,987.73632,282,812.99455,980,741.2974,764,962.79
收到其他与经营活动有关的现金679,747,159.751,826,686,019.561,462,067,752.671,228,090,386.01
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,086,362,138.2322,242,902,331.3216,149,330,290.889,818,197,789.83
购买商品、接受劳务支付的现金1,036,619,575.8812,585,960,677.979,568,260,435.955,784,562,341.44
客户贷款及垫款净增加额-14,174,150.72-14,054,677.3614,847,904.55808,318.51
支付利息、手续费及佣金的现金861,071.2566,931.855,587.415,587.41
支付给职工以及为职工支付的现金704,544,979.752,418,498,895.731,879,125,130.961,232,814,918.2
支付的各项税费689,097,230.872,110,804,070.791,419,658,925.15955,899,884.69
支付其他与经营活动有关的现金1,329,758,866.241,737,268,676.26985,595,378.161,024,149,686.19
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,746,707,573.2718,838,544,575.2413,867,493,362.188,998,240,736.44
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额339,654,564.963,404,357,756.082,281,836,928.7819,957,053.39
二、投资活动产生的现金流量:
收回投资收到的现金-1,316,000,0001,358,382,258.051,216,000,001.71
取得投资收益收到的现金17,975.34628,016.86--
处置固定资产、无形资产和其他长期资产收回的现金净额240,84926,512,222.171,173,764.961,010,140.96
收到的其他与投资活动有关的现金-710,933,915.12250,000,000130,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计258,824.342,054,074,154.151,609,556,023.011,347,010,142.67
购建固定资产、无形资产和其他长期资产支付的现金480,728,003.032,940,696,549.312,405,709,230.741,882,258,208.61
投资支付的现金399,690.31,243,723,00051,023,142.9737,023,000
取得子公司及其他营业单位支付的现金-781,114,218.14781,114,218.14716,359,216.16
支付其他与投资活动有关的现金-65,130,000310,000,000210,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计481,127,693.335,030,663,767.453,547,846,591.852,845,640,424.77
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-480,868,868.99-2,976,589,613.3-1,938,290,568.84-1,498,630,282.1
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,057,000,0001,057,000,0001,057,000,000
其中:子公司吸收少数股东投资收到的现金--1,057,000,0001,057,000,000
取得借款收到的现金4,613,533,642.8612,462,094,369.659,818,631,832.967,997,385,299.39
收到其他与筹资活动有关的现金9,367,330,475.968,984,072,447.54,002,625,516.414,074,412,090.85
筹资活动现金流入平衡项目0000
筹资活动现金流入小计13,980,864,118.8222,503,166,817.1514,878,257,349.3713,128,797,390.24
偿还债务支付的现金3,002,554,019.539,212,353,997.686,791,877,416.084,532,909,571.08
分配股利、利润或偿付利息支付的现金229,783,506.512,790,326,660.251,945,638,146.461,765,063,932.61
其中:子公司支付给少数股东的股利、利润-13,085,00012,770,00012,770,000
支付其他与筹资活动有关的现金9,244,954,216.0711,720,001,563.035,767,388,664.95,788,735,809.26
筹资活动现金流出平衡项目0000
筹资活动现金流出小计12,477,291,742.1123,722,682,220.9614,504,904,227.4412,086,709,312.95
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,503,572,376.71-1,219,515,403.81373,353,121.931,042,088,077.29
四、汇率变动对现金及现金等价物的影响6,278,292-12,672,448.9340,466,762.3235,623,682.19
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,368,636,364.68-804,419,709.96757,366,244.11399,038,530.77
加:期初现金及现金等价物余额1,601,180,144.762,405,599,854.722,405,599,854.722,405,599,854.72
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,969,816,509.441,601,180,144.763,162,966,098.832,804,638,385.49
补充资料:
净利润-3,245,990,082.63-1,338,989,269.82
资产减值准备-183,158,155.51-41,061,371.95
固定资产和投资性房地产折旧-2,087,900,910.22-1,025,515,649.81
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,087,900,910.22-1,025,515,649.81
无形资产摊销-395,402,340.32-198,256,346.21
长期待摊费用摊销-57,857,924.63-20,537,787.46
处置固定资产、无形资产和其他长期资产的损失-7,994,327.35-2,532,562.17
固定资产报废损失-21,918,371.02-3,120,778.24
财务费用-406,080,777.9-150,840,155.33
投资损失-67,777,129.26-18,707,924.92
递延所得税-61,953,782.21-19,900,967.4
其中:递延所得税资产减少--35,942,840.68--76,599,794.16
递延所得税负债增加-97,896,622.89-96,500,761.56
存货的减少--910,714,335.2--930,144,227.29
经营性应收项目的减少--1,387,693,990.11--1,212,448,192.02
经营性应付项目的增加--918,023,861.52-132,811,428.82
其他-65,287,025.85--
现金的期末余额-1,601,180,144.76-2,804,638,385.49
减:现金的期初余额-2,405,599,854.72-2,405,599,854.72
公告日期2024-04-242024-04-242023-10-142023-08-26
审计意见(境内)标准无保留意见
TOP↑