当前位置:首页 - 行情中心 - 龙佰集团(002601) - 财务分析 - 现金流量表

龙佰集团

(002601)

  

流通市值:292.61亿  总市值:352.39亿
流通股本:19.80亿   总股本:23.84亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,159,132,628.994,959,335,650.0721,692,418,759.4116,513,032,958.38
  收取利息、手续费及佣金的现金5,514,744.994,447,618.2419,380,809.2915,282,505.3
  收到的税费返还66,070,662.836,538,292.6644,950,189.8236,800,159.5
  收到其他与经营活动有关的现金347,766,243.61202,852,544.761,185,026,011.41922,714,652.34
  经营活动现金流入小计11,578,484,280.395,203,174,105.7322,941,775,769.9317,487,830,275.52
  购买商品、接受劳务支付的现金7,056,276,192.343,349,657,021.3113,866,134,157.311,274,389,933.98
  客户贷款及垫款净增加额-11,486,508.04-6,168,016.94-19,749,994.92-42,699,925.92
  支付给职工以及为职工支付的现金1,271,066,911.65729,242,722.462,395,923,542.011,814,686,588.28
  支付的各项税费1,040,771,353.07480,907,834.212,040,208,781.091,419,260,803.05
  支付其他与经营活动有关的现金372,170,922.25205,842,099.89693,249,779.33483,333,138.21
  经营活动现金流出小计9,728,798,871.274,759,481,660.9318,975,766,264.8114,948,970,537.6
  经营活动产生的现金流量净额1,849,685,409.12443,692,444.83,966,009,505.122,538,859,737.92
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,000105,630,901.23451,500,000278,000,000
  取得投资收益收到的现金5,021,079.765,021,079.7614,310,653.5714,310,653.57
  处置固定资产、无形资产和其他长期资产收回的现金净额10,446,504.24,470,775.36,607,367.23,681,753.07
  处置子公司及其他营业单位收到的现金净额287,889,592.33--0
  收到的其他与投资活动有关的现金260,531,008.9542,583,916.42389,472,761.09306,623,886.37
  投资活动现金流入小计573,888,185.24157,706,672.71861,890,781.86602,616,293.01
  购建固定资产、无形资产和其他长期资产支付的现金1,433,811,215.27482,705,137.311,903,231,022.091,364,512,518.25
  投资支付的现金50,622,222.2450,622,222.24246,117,704.8645,000,000
  支付其他与投资活动有关的现金258,733,120.3660,731,558.92311,879,029.87275,249,229.87
  投资活动现金流出小计1,743,166,557.87594,058,918.472,461,227,756.821,684,761,748.12
  投资活动产生的现金流量净额-1,169,278,372.63-436,352,245.76-1,599,336,974.96-1,082,145,455.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金980,000980,0002,000,020,0000
  其中:子公司吸收少数股东投资收到的现金980,000980,0002,000,020,0000
  取得借款收到的现金5,609,427,863.282,679,340,00014,036,725,805.7910,259,864,139.12
  发行债券收到的现金-1,500,000,000--
  收到其他与筹资活动有关的现金4,828,742,566.91,057,800,928.4212,208,227,156.968,279,016,464.38
  筹资活动现金流入小计10,439,150,430.185,238,120,928.4228,244,972,962.7518,538,880,603.5
  偿还债务支付的现金6,807,915,233.583,211,377,442.6511,580,118,767.77,478,732,910.02
  分配股利、利润或偿付利息支付的现金258,468,836.29122,043,805.331,981,780,447.551,610,440,021.87
  其中:子公司支付给少数股东的股利、利润16,977,600-15,850,000450,000
  支付其他与筹资活动有关的现金5,253,790,685.741,781,632,094.6714,345,014,047.5710,612,363,855.02
  筹资活动现金流出小计12,320,174,755.615,115,053,342.6527,906,913,262.8219,701,536,786.91
  筹资活动产生的现金流量净额-1,881,024,325.43123,067,585.77338,059,699.93-1,162,656,183.41
四、汇率变动对现金及现金等价物的影响-61,936,127.37-29,822,820.7968,265,642.3171,608,120.99
五、现金及现金等价物净增加额-1,262,553,416.31100,584,964.022,772,997,872.4365,666,220.39
  加:期初现金及现金等价物余额5,472,438,208.225,472,438,208.222,699,440,335.822,699,440,335.82
  期末现金及现金等价物余额4,209,884,791.915,573,023,172.245,472,438,208.223,065,106,556.21
补充资料:
  净利润971,503,017.46-1,182,053,938.14-
  资产减值准备-65,482,165.95-330,648,679.04-
  固定资产和投资性房地产折旧1,386,946,126.3-2,853,635,262-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,386,946,126.3-2,853,635,262-
  无形资产摊销179,202,912.63-379,950,947.67-
  长期待摊费用摊销37,963,253.88-77,517,393.66-
  处置固定资产、无形资产和其他长期资产的损失-7,680,484.48-6,755,349.85-
  固定资产报废损失10,348,732.92-26,075,426.57-
  公允价值变动损失-5,756,375.17-5,762,025.1-
  财务费用303,449,712.87-505,893,851.97-
  投资损失14,002,354.78-99,133,809.25-
  递延所得税-35,527,875.58--98,538,758.77-
  其中:递延所得税资产减少-4,580,215.26--29,474,140.47-
    递延所得税负债增加-30,947,660.32--69,064,618.3-
  存货的减少204,187,082.53-449,660,913.65-
  经营性应收项目的减少-729,517,698.82--40,972,013.94-
  经营性应付项目的增加-405,966,325.91--1,844,232,592.01-
  其他--16,574,867.58-
  现金的期末余额4,209,884,791.91-5,472,438,208.22-
  减:现金的期初余额5,472,438,208.22-2,699,440,335.82-
  现金及现金等价物的净增加额-1,262,553,416.31-2,772,997,872.4-
公告日期2026-08-272026-04-282026-04-282025-10-28
审计意见(境内)标准无保留意见
TOP↑