当前位置:首页 - 行情中心 - 中公教育(002607) - 财务分析 - 现金流量表

中公教育

(002607)

  

流通市值:140.32亿  总市值:170.22亿
流通股本:50.84亿   总股本:61.67亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,262,538,353.1603,825,233.052,172,811,987.181,945,971,262.34
  收到其他与经营活动有关的现金15,886,552.874,399,440.73171,357,753.9934,810,165.12
  经营活动现金流入小计1,278,424,905.97608,224,673.782,344,169,741.171,980,781,427.46
  购买商品、接受劳务支付的现金89,944,112.9938,768,834.57178,974,446.86151,501,016.46
  支付给职工以及为职工支付的现金733,995,898.26380,119,645.831,210,389,066.53990,581,054.09
  支付的各项税费20,236,569.3211,096,107.5262,470,076.8544,802,345.54
  支付其他与经营活动有关的现金161,504,861.794,705,354.78335,505,119.06224,174,167.57
  经营活动现金流出小计1,005,681,442.27524,689,942.71,787,338,709.31,411,058,583.66
  经营活动产生的现金流量净额272,743,463.783,534,731.08556,831,031.87569,722,843.8
二、投资活动产生的现金流量:
  收回投资收到的现金14,901,00038,667,04028,358,80025,372,690.61
  取得投资收益收到的现金13,213.65,026.091,349,008.911,333,543.09
  处置固定资产、无形资产和其他长期资产收回的现金净额--16,203,581.8116,312,583.75
  处置子公司及其他营业单位收到的现金净额30,707,040-25,923,874.96-
  投资活动现金流入小计45,621,253.638,672,066.0971,835,265.6843,018,817.45
  购建固定资产、无形资产和其他长期资产支付的现金43,551,417.9339,214,683.365,938,999.643,897,377.58
  投资支付的现金13,351,0007,434,00030,970,40019,258,500
  投资活动现金流出小计56,902,417.9346,648,683.3636,909,399.6423,155,877.58
  投资活动产生的现金流量净额-11,281,164.33-7,976,617.2734,925,866.0419,862,939.87
三、筹资活动产生的现金流量:
  取得借款收到的现金--382,730,000352,000,000
  收到其他与筹资活动有关的现金--129,302,747.9120,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--512,032,747.91372,000,000
  偿还债务支付的现金40,849,153.1337,349,153.13156,420,846.8788,020,000
  分配股利、利润或偿付利息支付的现金38,016,206.868,213,349.2110,752,130.4481,057,083.62
  支付其他与筹资活动有关的现金295,741,968.99196,980,730.09933,127,662.92958,937,470.23
  筹资活动现金流出小计374,607,328.98242,543,232.421,200,300,640.231,128,014,553.85
  筹资活动产生的现金流量净额-374,607,328.98-242,543,232.42-688,267,892.32-756,014,553.85
五、现金及现金等价物净增加额-113,145,029.61-166,985,118.61-96,510,994.41-166,428,770.18
  加:期初现金及现金等价物余额262,115,148.66262,115,148.66358,626,143.07358,626,143.07
  期末现金及现金等价物余额148,970,119.0595,130,030.05262,115,148.66192,197,372.89
补充资料:
  净利润61,784,103.76-183,818,404.39-
  资产减值准备--14,236,211.24-
  固定资产和投资性房地产折旧39,051,898-79,645,307.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧39,051,898-79,645,307.52-
  无形资产摊销15,496,183.34-36,565,197.69-
  长期待摊费用摊销32,809,246.81-72,335,321.7-
  处置固定资产、无形资产和其他长期资产的损失-77,468.03--13,167,389.42-
  固定资产报废损失--464,432.31-
  公允价值变动损失--4,482,260.49-
  财务费用72,647,305.52-118,316,356.12-
  投资损失1,238,077.29--5,781,968.23-
  递延所得税34,148,239.03-100,008,735.76-
  其中:递延所得税资产减少30,789,343.86-104,213,429.62-
    递延所得税负债增加3,358,895.17--4,204,693.86-
  经营性应收项目的减少-44,726,870.71--148,009,608.23-
  经营性应付项目的增加-11,187,151.02--29,531,429.62-
  现金的期末余额148,970,119.05-262,115,148.66-
  减:现金的期初余额262,115,148.66-358,626,143.07-
  现金及现金等价物的净增加额-113,145,029.61--96,510,994.41-
公告日期2025-08-292025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑