当前位置:首页 - 行情中心 - 中公教育(002607) - 财务分析 - 现金流量表

中公教育

(002607)

  

流通市值:150.86亿  总市值:185.02亿
流通股本:50.29亿   总股本:61.67亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金603,825,233.052,172,811,987.181,945,971,262.341,437,136,327.22
  收到其他与经营活动有关的现金4,399,440.73171,357,753.9934,810,165.1216,359,257.99
  经营活动现金流入小计608,224,673.782,344,169,741.171,980,781,427.461,453,495,585.21
  购买商品、接受劳务支付的现金38,768,834.57178,974,446.86151,501,016.4699,321,632.49
  支付给职工以及为职工支付的现金380,119,645.831,210,389,066.53990,581,054.09721,927,846.55
  支付的各项税费11,096,107.5262,470,076.8544,802,345.5429,816,396.46
  支付其他与经营活动有关的现金94,705,354.78335,505,119.06224,174,167.57152,570,926.19
  经营活动现金流出小计524,689,942.71,787,338,709.31,411,058,583.661,003,636,801.69
  经营活动产生的现金流量净额83,534,731.08556,831,031.87569,722,843.8449,858,783.52
二、投资活动产生的现金流量:
  收回投资收到的现金38,667,04028,358,80025,372,690.6122,476,889.19
  取得投资收益收到的现金5,026.091,349,008.911,333,543.091,329,121.99
  处置固定资产、无形资产和其他长期资产收回的现金净额-16,203,581.8116,312,583.75-
  处置子公司及其他营业单位收到的现金净额-25,923,874.96--
  投资活动现金流入小计38,672,066.0971,835,265.6843,018,817.4523,806,011.18
  购建固定资产、无形资产和其他长期资产支付的现金39,214,683.365,938,999.643,897,377.582,649,128.09
  投资支付的现金7,434,00030,970,40019,258,50014,481,000
  投资活动现金流出小计46,648,683.3636,909,399.6423,155,877.5817,130,128.09
  投资活动产生的现金流量净额-7,976,617.2734,925,866.0419,862,939.876,675,883.09
三、筹资活动产生的现金流量:
  取得借款收到的现金-382,730,000352,000,000230,000,000
  收到其他与筹资活动有关的现金-129,302,747.9120,000,000-
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-512,032,747.91372,000,000230,000,000
  偿还债务支付的现金37,349,153.13156,420,846.8788,020,00043,590,000
  分配股利、利润或偿付利息支付的现金8,213,349.2110,752,130.4481,057,083.6254,878,464.26
  支付其他与筹资活动有关的现金196,980,730.09933,127,662.92958,937,470.23600,648,796.29
  筹资活动现金流出小计242,543,232.421,200,300,640.231,128,014,553.85699,117,260.55
  筹资活动产生的现金流量净额-242,543,232.42-688,267,892.32-756,014,553.85-469,117,260.55
五、现金及现金等价物净增加额-166,985,118.61-96,510,994.41-166,428,770.18-12,582,593.94
  加:期初现金及现金等价物余额262,115,148.66358,626,143.07358,626,143.07358,626,143.07
  期末现金及现金等价物余额95,130,030.05262,115,148.66192,197,372.89346,043,549.13
补充资料:
  净利润-183,818,404.39-115,902,988.47
  资产减值准备-14,236,211.24--
  固定资产和投资性房地产折旧-79,645,307.52-45,000,806.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-79,645,307.52-45,000,806.18
  无形资产摊销-36,565,197.69-18,834,581.3
  长期待摊费用摊销-72,335,321.7-36,635,154.41
  处置固定资产、无形资产和其他长期资产的损失--13,167,389.42--11,369,508.7
  固定资产报废损失-464,432.31--
  公允价值变动损失-4,482,260.49-0
  财务费用-118,316,356.12-65,540,079.7
  投资损失--5,781,968.23--1,151,512.92
  递延所得税-100,008,735.76-40,403,961.04
  其中:递延所得税资产减少-104,213,429.62-44,038,494.69
    递延所得税负债增加--4,204,693.86--3,634,533.65
  经营性应收项目的减少--148,009,608.23--31,620,681.62
  经营性应付项目的增加--29,531,429.62-31,979,785.8
  现金的期末余额-262,115,148.66-346,043,549.13
  减:现金的期初余额-358,626,143.07-358,626,143.07
  现金及现金等价物的净增加额--96,510,994.41--12,582,593.94
公告日期2025-04-262025-04-262024-10-312024-08-29
审计意见(境内)标准无保留意见
TOP↑