当前位置:首页 - 行情中心 - 奥佳华(002614) - 财务分析 - 现金流量表

奥佳华

(002614)

  

流通市值:36.76亿  总市值:51.96亿
流通股本:4.41亿   总股本:6.24亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,737,044,140.621,312,399,599.234,437,605,603.363,595,488,290.43
  收到的税费返还164,603,811.1273,786,050.59207,288,385.36158,637,562.23
  收到其他与经营活动有关的现金57,500,193.925,361,220.8354,577,738.164,514,254.08
  经营活动现金流入小计2,959,148,145.641,411,546,870.654,699,471,726.823,818,640,106.74
  购买商品、接受劳务支付的现金1,554,556,595.31804,377,204.582,540,511,544.692,213,764,075.37
  支付给职工以及为职工支付的现金581,421,099.4316,767,013.951,074,125,901.79823,996,988.36
  支付的各项税费139,590,298.8562,904,687.28239,884,915.63185,168,730.3
  支付其他与经营活动有关的现金442,991,784.07193,992,328.67804,428,159.75620,003,281.53
  经营活动现金流出小计2,718,559,777.631,378,041,234.484,658,950,521.863,842,933,075.56
  经营活动产生的现金流量净额240,588,368.0133,505,636.1740,521,204.96-24,292,968.82
二、投资活动产生的现金流量:
  收回投资收到的现金391,500,000291,600,000967,434,246.58687,934,246.58
  取得投资收益收到的现金8,546,558.197,213,858.3327,740,869.8820,052,588.52
  处置固定资产、无形资产和其他长期资产收回的现金净额390,199.59366,189.591,474,550.86212,433.52
  处置子公司及其他营业单位收到的现金净额4,355,0004,355,00012,336,852.147,336,852.14
  投资活动现金流入小计404,791,757.78303,535,047.921,008,986,519.46715,536,120.76
  购建固定资产、无形资产和其他长期资产支付的现金58,314,819.5234,123,138.01250,345,060.62212,867,145.61
  投资支付的现金10,600,00010,600,00058,467,074.546,607,074.54
  支付其他与投资活动有关的现金1,295,325.19718,133.191,804,683.351,437,552.78
  投资活动现金流出小计70,210,144.7145,441,271.2310,616,818.51220,911,772.93
  投资活动产生的现金流量净额334,581,613.07258,093,776.72698,369,700.95494,624,347.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金201,500201,5002,943,921.751,174,548.45
  其中:子公司吸收少数股东投资收到的现金201,500201,5002,943,921.751,174,548.45
  取得借款收到的现金236,951,888.51122,217,304.77478,517,600.05466,673,097.32
  收到其他与筹资活动有关的现金213,169.46-4,262,209.020
  筹资活动现金流入小计237,366,557.97122,418,804.77485,723,730.82467,847,645.77
  偿还债务支付的现金734,432,382.88620,177,275.21856,506,552.14697,558,726.83
  分配股利、利润或偿付利息支付的现金75,981,659.5911,534,034.4880,804,204.7179,313,547.82
  其中:子公司支付给少数股东的股利、利润--218,261.630
  支付其他与筹资活动有关的现金68,192,900.9330,856,099.75111,994,329.5991,778,315.14
  筹资活动现金流出小计878,606,943.4662,567,409.441,049,305,086.44868,650,589.79
  筹资活动产生的现金流量净额-641,240,385.43-540,148,604.67-563,581,355.62-400,802,944.02
四、汇率变动对现金及现金等价物的影响-5,416,587.63-22,131,050.674,714,001.9813,090,032.22
五、现金及现金等价物净增加额-71,486,991.98-270,680,242.45180,023,552.2782,618,467.21
  加:期初现金及现金等价物余额958,628,691.73958,628,691.73778,605,139.46778,605,139.46
  期末现金及现金等价物余额887,141,699.75687,948,449.28958,628,691.73861,223,606.67
补充资料:
  净利润-75,161,825.51-11,967,830.33-
  资产减值准备4,422,178.32-13,686,324.34-
  固定资产和投资性房地产折旧72,018,964.68-159,819,569.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧72,018,964.68-159,819,569.35-
  无形资产摊销6,087,662.56-19,103,905.41-
  长期待摊费用摊销25,888,911.24-39,744,959.86-
  处置固定资产、无形资产和其他长期资产的损失22,975.8--75,500.92-
  固定资产报废损失811,871.08-1,899,553.69-
  公允价值变动损失-15,922,323.11-443,812.72-
  财务费用90,086,113.42-43,904,381.28-
  投资损失-12,934,822.89--16,432,211.49-
  递延所得税-10,773,294.03--17,979,252.16-
  其中:递延所得税资产减少-13,046,348.71--22,893,651.49-
    递延所得税负债增加2,273,054.68-4,914,399.33-
  存货的减少-102,708,750.21--168,043,063.23-
  经营性应收项目的减少-2,240,753.74--286,997,939.8-
  经营性应付项目的增加167,641,264.27-153,275,047.22-
  现金的期末余额887,141,699.75-958,628,691.73-
  减:现金的期初余额958,628,691.73-778,605,139.46-
  现金及现金等价物的净增加额-71,486,991.98-180,023,552.27-
公告日期2026-08-292026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑