当前位置:首页 - 行情中心 - 奥佳华(002614) - 财务分析 - 现金流量表

奥佳华

(002614)

  

流通市值:34.40亿  总市值:48.63亿
流通股本:4.41亿   总股本:6.23亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,595,488,290.432,399,636,740.681,196,705,257.014,481,351,438.75
  收到的税费返还158,637,562.23109,702,855.6967,173,563.91220,217,332.58
  收到其他与经营活动有关的现金64,514,254.0845,180,313.8226,245,495.0859,143,255.71
  经营活动现金流入小计3,818,640,106.742,554,519,910.191,290,124,3164,760,712,027.04
  购买商品、接受劳务支付的现金2,213,764,075.371,474,854,849.71820,522,182.172,546,036,421.94
  支付给职工以及为职工支付的现金823,996,988.36567,861,682.92319,021,412.831,051,308,501.82
  支付的各项税费185,168,730.3120,906,494.0559,901,787.58226,286,826.67
  支付其他与经营活动有关的现金620,003,281.53412,134,240.09184,651,678.8806,871,221.2
  经营活动现金流出小计3,842,933,075.562,575,757,266.771,384,097,061.384,630,502,971.63
  经营活动产生的现金流量净额-24,292,968.82-21,237,356.58-93,972,745.38130,209,055.41
二、投资活动产生的现金流量:
  收回投资收到的现金687,934,246.58616,934,246.58304,000,0001,581,000,000
  取得投资收益收到的现金20,052,588.5216,948,373.828,842,098.565,054,551.39
  处置固定资产、无形资产和其他长期资产收回的现金净额212,433.5244,632.1710,180.5613,947.57
  处置子公司及其他营业单位收到的现金净额7,336,852.147,326,852.142,326,852.148,474,883.92
  收到的其他与投资活动有关的现金---21,000.3
  投资活动现金流入小计715,536,120.76641,254,104.71315,179,131.141,655,164,383.18
  购建固定资产、无形资产和其他长期资产支付的现金212,867,145.61165,294,434.99107,900,481.17220,632,163.33
  投资支付的现金6,607,074.5491,607,074.54108,540,0001,039,224,936.52
  支付其他与投资活动有关的现金1,437,552.7876,467.37-3,898,821.2
  投资活动现金流出小计220,911,772.93256,977,976.9216,440,481.171,263,755,921.05
  投资活动产生的现金流量净额494,624,347.83384,276,127.8198,738,649.97391,408,462.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,174,548.451,174,548.45799,142.861,642,405.71
  其中:子公司吸收少数股东投资收到的现金1,174,548.451,174,548.45799,142.861,642,405.71
  取得借款收到的现金466,673,097.32388,499,313.4212,309,037.34663,394,993.48
  收到其他与筹资活动有关的现金0--65,545.46
  筹资活动现金流入小计467,847,645.77389,673,861.85213,108,180.2665,102,944.65
  偿还债务支付的现金697,558,726.83539,112,357.96314,938,814.81896,715,270.32
  分配股利、利润或偿付利息支付的现金79,313,547.8276,990,465.6612,169,039.69211,400,447.22
  其中:子公司支付给少数股东的股利、利润0--1,079,475.38
  支付其他与筹资活动有关的现金91,778,315.1457,097,435.6128,942,981.25127,134,033.6
  筹资活动现金流出小计868,650,589.79673,200,259.23356,050,835.751,235,249,751.14
  筹资活动产生的现金流量净额-400,802,944.02-283,526,397.38-142,942,655.55-570,146,806.49
四、汇率变动对现金及现金等价物的影响13,090,032.2224,577,719.5310,657,460.16-4,741,399.67
五、现金及现金等价物净增加额82,618,467.21104,090,093.38-127,519,290.8-53,270,688.62
  加:期初现金及现金等价物余额778,605,139.46778,605,139.46778,605,139.46831,875,828.08
  期末现金及现金等价物余额861,223,606.67882,695,232.84651,085,848.66778,605,139.46
补充资料:
  净利润-27,479,938.08-73,229,698.12
  资产减值准备-3,971,649.53-4,998,094.62
  固定资产和投资性房地产折旧-79,455,926.23-138,789,499.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-79,455,926.23-138,789,499.36
  无形资产摊销-9,299,892.11-23,516,674.31
  长期待摊费用摊销-15,977,571.39-24,296,481.07
  处置固定资产、无形资产和其他长期资产的损失--59,997.45--146,233.73
  固定资产报废损失-1,109,193.74-1,234,258.27
  公允价值变动损失-6,037,158.77-30,231,667.62
  财务费用--314,509.44-51,128,333.71
  投资损失--11,481,097.7--67,478,588.43
  递延所得税--13,071,007.93--15,923,037.67
  其中:递延所得税资产减少--18,430,348.7-1,366,850.22
    递延所得税负债增加-5,359,340.77--17,289,887.89
  存货的减少--136,993,049.26-125,706,641.95
  经营性应收项目的减少--33,084,020.19--196,146,194.52
  经营性应付项目的增加--46,500,581.41--192,963,265.88
  现金的期末余额-882,695,232.84-778,605,139.46
  减:现金的期初余额-778,605,139.46-831,875,828.08
  现金及现金等价物的净增加额-104,090,093.38--53,270,688.62
公告日期2025-10-302025-08-282025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑