当前位置:首页 - 行情中心 - 完美世界(002624) - 财务分析 - 现金流量表

完美世界

(002624)

  

流通市值:320.77亿  总市值:340.46亿
流通股本:18.28亿   总股本:19.40亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,865,178,576.263,452,110,163.241,823,286,833.087,076,321,463.98
  收到其他与经营活动有关的现金215,614,334.66149,984,595.9655,940,399.57314,389,194.65
  经营活动现金流入小计5,080,792,910.923,602,094,759.21,879,227,232.657,390,710,658.63
  购买商品、接受劳务支付的现金2,157,660,653.341,632,487,541.35799,583,682.063,616,505,414.33
  支付给职工以及为职工支付的现金1,589,584,022.911,175,635,635.38729,088,011.562,669,150,132.42
  支付的各项税费266,426,287.25180,642,535.83109,956,289.5221,411,991.07
  支付其他与经营活动有关的现金178,224,840.41111,114,420.7440,775,338.9307,110,499.65
  经营活动现金流出小计4,191,895,803.913,099,880,133.31,679,403,322.026,814,178,037.47
  经营活动产生的现金流量净额888,897,107.01502,214,625.9199,823,910.63576,532,621.16
二、投资活动产生的现金流量:
  收回投资收到的现金890,493,751.34763,040,306480,029,370.12,677,449,323.88
  取得投资收益收到的现金31,411,164.7425,732,024.6221,419,565.7659,903,884.36
  处置固定资产、无形资产和其他长期资产收回的现金净额2,330,237.481,919,233.75314,505.388,270,525.78
  处置子公司及其他营业单位收到的现金净额225,892,204.9225,892,204.9-299,998.98
  收到的其他与投资活动有关的现金51,175,00051,175,00011,175,000.0868,925,000
  投资活动现金流入小计1,201,302,358.461,067,758,769.27512,938,441.322,814,848,733
  购建固定资产、无形资产和其他长期资产支付的现金150,226,431.2190,358,66839,608,811.66352,900,593.72
  投资支付的现金1,078,998,350.54718,308,108.99661,707,558.521,118,372,968
  支付其他与投资活动有关的现金---190,379,782.49
  投资活动现金流出小计1,229,224,781.75808,666,776.99701,316,370.181,661,653,344.21
  投资活动产生的现金流量净额-27,922,423.29259,091,992.28-188,377,928.861,153,195,388.79
三、筹资活动产生的现金流量:
  取得借款收到的现金---247,345,333.32
  收到其他与筹资活动有关的现金186,955,124.4186,955,124.4-96,883,020
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计186,955,124.4186,955,124.4-344,228,353.32
  偿还债务支付的现金50,000,00050,000,00050,000,000620,000,000
  分配股利、利润或偿付利息支付的现金550,466,637.96545,186,637.96694,722.22882,991,450.37
  其中:子公司支付给少数股东的股利、利润116,107,181.38110,827,181.38--
  支付其他与筹资活动有关的现金225,804,528.87173,791,326.6829,315,694.14493,799,900.21
  筹资活动现金流出小计826,271,166.83768,977,964.6480,010,416.361,996,791,350.58
  筹资活动产生的现金流量净额-639,316,042.43-582,022,840.24-80,010,416.36-1,652,562,997.26
四、汇率变动对现金及现金等价物的影响-25,808,017.93-10,108,908.56-5,760,650.5322,498,691.85
五、现金及现金等价物净增加额195,850,623.36169,174,869.38-74,325,085.1299,663,704.54
  加:期初现金及现金等价物余额3,115,135,559.213,115,135,559.213,115,135,559.213,015,471,854.67
  期末现金及现金等价物余额3,310,986,182.573,284,310,428.593,040,810,474.093,115,135,559.21
补充资料:
  净利润-507,299,924.25--1,400,096,630.81
  资产减值准备-9,997,558.94-764,983,904.89
  固定资产和投资性房地产折旧-19,486,323.81-46,744,581
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,486,323.81-46,744,581
  无形资产摊销-62,872,825.82-173,958,413.96
  长期待摊费用摊销-9,369,449.35-24,381,331.79
  处置固定资产、无形资产和其他长期资产的损失-383,539.45-37,371,779.87
  固定资产报废损失-93,495.11-1,409,452.78
  公允价值变动损失--4,560,296.03-60,284,068.81
  财务费用-10,836,866.28-34,670,889.72
  投资损失--191,982,057.46--67,328,158.29
  递延所得税-108,193,075.25-2,405,950.13
  其中:递延所得税资产减少-85,066,549.34-72,359,557.6
    递延所得税负债增加-23,126,525.91--69,953,607.47
  存货的减少-393,443,002.41--670,846,928.51
  经营性应收项目的减少--190,132,266.13-379,440,875.3
  经营性应付项目的增加--314,316,953.45-1,043,643,584.83
  其他-13,290,834.23-7,197,629.58
  现金的期末余额-3,284,310,428.59-3,115,135,559.21
  减:现金的期初余额-3,115,135,559.21-3,015,471,854.67
  现金及现金等价物的净增加额-169,174,869.38-99,663,704.54
公告日期2025-10-312025-08-272025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑