当前位置:首页 - 行情中心 - 完美世界(002624) - 财务分析 - 现金流量表

完美世界

(002624)

  

流通市值:352.39亿  总市值:374.03亿
流通股本:18.28亿   总股本:19.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,452,110,163.241,823,286,833.087,076,321,463.985,117,152,808.44
  收到其他与经营活动有关的现金149,984,595.9655,940,399.57314,389,194.65214,119,262.03
  经营活动现金流入小计3,602,094,759.21,879,227,232.657,390,710,658.635,331,272,070.47
  购买商品、接受劳务支付的现金1,632,487,541.35799,583,682.063,616,505,414.332,844,402,031.95
  支付给职工以及为职工支付的现金1,175,635,635.38729,088,011.562,669,150,132.422,201,477,892.69
  支付的各项税费180,642,535.83109,956,289.5221,411,991.07168,511,337.09
  支付其他与经营活动有关的现金111,114,420.7440,775,338.9307,110,499.65222,270,063.78
  经营活动现金流出小计3,099,880,133.31,679,403,322.026,814,178,037.475,436,661,325.51
  经营活动产生的现金流量净额502,214,625.9199,823,910.63576,532,621.16-105,389,255.04
二、投资活动产生的现金流量:
  收回投资收到的现金763,040,306480,029,370.12,677,449,323.882,179,134,952.79
  取得投资收益收到的现金25,732,024.6221,419,565.7659,903,884.3648,421,954.52
  处置固定资产、无形资产和其他长期资产收回的现金净额1,919,233.75314,505.388,270,525.782,170,798.03
  处置子公司及其他营业单位收到的现金净额225,892,204.9-299,998.98299,998.98
  收到的其他与投资活动有关的现金51,175,00011,175,000.0868,925,00052,600,000
  投资活动现金流入小计1,067,758,769.27512,938,441.322,814,848,7332,282,627,704.32
  购建固定资产、无形资产和其他长期资产支付的现金90,358,66839,608,811.66352,900,593.72291,646,441.1
  投资支付的现金718,308,108.99661,707,558.521,118,372,968778,652,673.27
  支付其他与投资活动有关的现金--190,379,782.49156,955,349.99
  投资活动现金流出小计808,666,776.99701,316,370.181,661,653,344.211,227,254,464.36
  投资活动产生的现金流量净额259,091,992.28-188,377,928.861,153,195,388.791,055,373,239.96
三、筹资活动产生的现金流量:
  取得借款收到的现金--247,345,333.32247,345,333.32
  收到其他与筹资活动有关的现金186,955,124.4-96,883,02096,883,020
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计186,955,124.4-344,228,353.32344,228,353.32
  偿还债务支付的现金50,000,00050,000,000620,000,000470,000,000
  分配股利、利润或偿付利息支付的现金545,186,637.96694,722.22882,991,450.37882,176,955.93
  其中:子公司支付给少数股东的股利、利润110,827,181.38---
  支付其他与筹资活动有关的现金173,791,326.6829,315,694.14493,799,900.21299,922,591.29
  筹资活动现金流出小计768,977,964.6480,010,416.361,996,791,350.581,652,099,547.22
  筹资活动产生的现金流量净额-582,022,840.24-80,010,416.36-1,652,562,997.26-1,307,871,193.9
四、汇率变动对现金及现金等价物的影响-10,108,908.56-5,760,650.5322,498,691.85-19,366,937.55
五、现金及现金等价物净增加额169,174,869.38-74,325,085.1299,663,704.54-377,254,146.53
  加:期初现金及现金等价物余额3,115,135,559.213,115,135,559.213,015,471,854.673,015,471,854.67
  期末现金及现金等价物余额3,284,310,428.593,040,810,474.093,115,135,559.212,638,217,708.14
补充资料:
  净利润507,299,924.25--1,400,096,630.81-
  资产减值准备9,997,558.94-764,983,904.89-
  固定资产和投资性房地产折旧19,486,323.81-46,744,581-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,486,323.81-46,744,581-
  无形资产摊销62,872,825.82-173,958,413.96-
  长期待摊费用摊销9,369,449.35-24,381,331.79-
  处置固定资产、无形资产和其他长期资产的损失383,539.45-37,371,779.87-
  固定资产报废损失93,495.11-1,409,452.78-
  公允价值变动损失-4,560,296.03-60,284,068.81-
  财务费用10,836,866.28-34,670,889.72-
  投资损失-191,982,057.46--67,328,158.29-
  递延所得税108,193,075.25-2,405,950.13-
  其中:递延所得税资产减少85,066,549.34-72,359,557.6-
    递延所得税负债增加23,126,525.91--69,953,607.47-
  存货的减少393,443,002.41--670,846,928.51-
  经营性应收项目的减少-190,132,266.13-379,440,875.3-
  经营性应付项目的增加-314,316,953.45-1,043,643,584.83-
  其他13,290,834.23-7,197,629.58-
  现金的期末余额3,284,310,428.59-3,115,135,559.21-
  减:现金的期初余额3,115,135,559.21-3,015,471,854.67-
  现金及现金等价物的净增加额169,174,869.38-99,663,704.54-
公告日期2025-08-272025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑