当前位置:首页 - 行情中心 - 完美世界(002624) - 财务分析 - 现金流量表

完美世界

(002624)

  

流通市值:190.96亿  总市值:202.73亿
流通股本:18.27亿   总股本:19.40亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,117,152,808.443,751,720,282.991,766,546,197.447,678,029,102.92
收到的税费返还---6,745,954.61
收到其他与经营活动有关的现金214,119,262.03140,712,619.3645,296,236.99354,724,946.26
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,331,272,070.473,892,432,902.351,811,842,434.438,039,500,003.79
购买商品、接受劳务支付的现金2,844,402,031.952,072,171,614.13985,533,069.523,706,418,583.44
支付给职工以及为职工支付的现金2,201,477,892.691,676,296,688.751,019,547,621.092,812,048,718.6
支付的各项税费168,511,337.09126,664,490.9169,350,211.05353,962,460.16
支付其他与经营活动有关的现金222,270,063.78172,827,821.0692,024,233.56405,249,955.69
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,436,661,325.514,047,960,614.852,166,455,135.227,277,679,717.89
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-105,389,255.04-155,527,712.5-354,612,700.79761,820,285.9
二、投资活动产生的现金流量:
收回投资收到的现金2,179,134,952.791,998,183,741.051,820,858,554.711,420,077,859.62
取得投资收益收到的现金48,421,954.5240,438,100.9125,525,069.471,032,836.52
处置固定资产、无形资产和其他长期资产收回的现金净额2,170,798.031,099,615.38382,17739,121,674.73
处置子公司及其他营业单位收到的现金净额299,998.98299,998.98--
收到的其他与投资活动有关的现金52,600,00052,300,00032,000,00034,907,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,282,627,704.322,092,321,456.321,878,765,801.111,565,139,370.87
购建固定资产、无形资产和其他长期资产支付的现金291,646,441.1219,843,526.8140,062,101.89525,951,038.01
投资支付的现金778,652,673.27777,322,114.28214,485,974.78898,313,583.5
支付其他与投资活动有关的现金156,955,349.99101,040,941.99-10,586,196.28
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,227,254,464.361,098,206,583.07354,548,076.671,434,850,817.79
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,055,373,239.96994,114,873.251,524,217,724.44130,288,553.08
三、筹资活动产生的现金流量:
取得借款收到的现金247,345,333.32247,345,333.32168,362,000817,053,680.6
收到其他与筹资活动有关的现金96,883,02096,883,0206,053,020-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计344,228,353.32344,228,353.32174,415,020817,053,680.6
偿还债务支付的现金470,000,000150,000,00050,000,000750,000,000
分配股利、利润或偿付利息支付的现金882,176,955.93879,612,344.823,525,138.91678,248,463.42
其中:子公司支付给少数股东的股利、利润---387,328.08
支付其他与筹资活动有关的现金299,922,591.2956,380,330.247,597,815.78286,994,897.71
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,652,099,547.221,085,992,675.02101,122,954.691,715,243,361.13
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,307,871,193.9-741,764,321.773,292,065.31-898,189,680.53
四、汇率变动对现金及现金等价物的影响-19,366,937.5511,559,627.68-5,532,975.3735,172,239.34
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-377,254,146.53108,382,466.731,237,364,113.5929,091,397.79
加:期初现金及现金等价物余额3,015,471,854.673,015,471,854.673,015,471,854.672,986,380,456.88
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,638,217,708.143,123,854,321.44,252,835,968.263,015,471,854.67
补充资料:
净利润--122,219,319-582,595,567.48
资产减值准备-42,276,323.7-37,986,800.2
固定资产和投资性房地产折旧-24,475,653.08-52,426,270.13
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,475,653.08-52,426,270.13
无形资产摊销-71,756,667.6-96,179,182.18
长期待摊费用摊销-14,231,808.62-28,739,253.28
处置固定资产、无形资产和其他长期资产的损失-31,339,297.7--39,101,436.94
固定资产报废损失-403,842.73-911,654.77
公允价值变动损失-28,288,642.76--467,563,014.85
财务费用-14,926,555.54-77,473,390.9
投资损失--312,799,388.63-146,837,541.52
递延所得税-50,880,529.22-245,502,642.15
其中:递延所得税资产减少-25,108,636.66-212,877,632.23
递延所得税负债增加-25,771,892.56-32,625,009.92
存货的减少--699,204,180.17-277,974,644.17
经营性应收项目的减少-322,415,559.91--21,203,646.9
经营性应付项目的增加-327,468,977.03--448,461,363.29
其他-2,542,594.2--21,490,071.66
现金的期末余额-3,123,854,321.4-3,015,471,854.67
减:现金的期初余额-3,015,471,854.67-2,986,380,456.88
公告日期2024-10-312024-08-272024-04-272024-04-16
审计意见(境内)标准无保留意见
TOP↑