流通市值:352.39亿 | 总市值:374.03亿 | ||
流通股本:18.28亿 | 总股本:19.40亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 3,452,110,163.24 | 1,823,286,833.08 | 7,076,321,463.98 | 5,117,152,808.44 |
收到其他与经营活动有关的现金 | 149,984,595.96 | 55,940,399.57 | 314,389,194.65 | 214,119,262.03 |
经营活动现金流入小计 | 3,602,094,759.2 | 1,879,227,232.65 | 7,390,710,658.63 | 5,331,272,070.47 |
购买商品、接受劳务支付的现金 | 1,632,487,541.35 | 799,583,682.06 | 3,616,505,414.33 | 2,844,402,031.95 |
支付给职工以及为职工支付的现金 | 1,175,635,635.38 | 729,088,011.56 | 2,669,150,132.42 | 2,201,477,892.69 |
支付的各项税费 | 180,642,535.83 | 109,956,289.5 | 221,411,991.07 | 168,511,337.09 |
支付其他与经营活动有关的现金 | 111,114,420.74 | 40,775,338.9 | 307,110,499.65 | 222,270,063.78 |
经营活动现金流出小计 | 3,099,880,133.3 | 1,679,403,322.02 | 6,814,178,037.47 | 5,436,661,325.51 |
经营活动产生的现金流量净额 | 502,214,625.9 | 199,823,910.63 | 576,532,621.16 | -105,389,255.04 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 763,040,306 | 480,029,370.1 | 2,677,449,323.88 | 2,179,134,952.79 |
取得投资收益收到的现金 | 25,732,024.62 | 21,419,565.76 | 59,903,884.36 | 48,421,954.52 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 1,919,233.75 | 314,505.38 | 8,270,525.78 | 2,170,798.03 |
处置子公司及其他营业单位收到的现金净额 | 225,892,204.9 | - | 299,998.98 | 299,998.98 |
收到的其他与投资活动有关的现金 | 51,175,000 | 11,175,000.08 | 68,925,000 | 52,600,000 |
投资活动现金流入小计 | 1,067,758,769.27 | 512,938,441.32 | 2,814,848,733 | 2,282,627,704.32 |
购建固定资产、无形资产和其他长期资产支付的现金 | 90,358,668 | 39,608,811.66 | 352,900,593.72 | 291,646,441.1 |
投资支付的现金 | 718,308,108.99 | 661,707,558.52 | 1,118,372,968 | 778,652,673.27 |
支付其他与投资活动有关的现金 | - | - | 190,379,782.49 | 156,955,349.99 |
投资活动现金流出小计 | 808,666,776.99 | 701,316,370.18 | 1,661,653,344.21 | 1,227,254,464.36 |
投资活动产生的现金流量净额 | 259,091,992.28 | -188,377,928.86 | 1,153,195,388.79 | 1,055,373,239.96 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | - | - | 247,345,333.32 | 247,345,333.32 |
收到其他与筹资活动有关的现金 | 186,955,124.4 | - | 96,883,020 | 96,883,020 |
筹资活动现金流入平衡项目 | 0 | - | 0 | 0 |
筹资活动现金流入小计 | 186,955,124.4 | - | 344,228,353.32 | 344,228,353.32 |
偿还债务支付的现金 | 50,000,000 | 50,000,000 | 620,000,000 | 470,000,000 |
分配股利、利润或偿付利息支付的现金 | 545,186,637.96 | 694,722.22 | 882,991,450.37 | 882,176,955.93 |
其中:子公司支付给少数股东的股利、利润 | 110,827,181.38 | - | - | - |
支付其他与筹资活动有关的现金 | 173,791,326.68 | 29,315,694.14 | 493,799,900.21 | 299,922,591.29 |
筹资活动现金流出小计 | 768,977,964.64 | 80,010,416.36 | 1,996,791,350.58 | 1,652,099,547.22 |
筹资活动产生的现金流量净额 | -582,022,840.24 | -80,010,416.36 | -1,652,562,997.26 | -1,307,871,193.9 |
四、汇率变动对现金及现金等价物的影响 | -10,108,908.56 | -5,760,650.53 | 22,498,691.85 | -19,366,937.55 |
五、现金及现金等价物净增加额 | 169,174,869.38 | -74,325,085.12 | 99,663,704.54 | -377,254,146.53 |
加:期初现金及现金等价物余额 | 3,115,135,559.21 | 3,115,135,559.21 | 3,015,471,854.67 | 3,015,471,854.67 |
期末现金及现金等价物余额 | 3,284,310,428.59 | 3,040,810,474.09 | 3,115,135,559.21 | 2,638,217,708.14 |
补充资料: | ||||
净利润 | 507,299,924.25 | - | -1,400,096,630.81 | - |
资产减值准备 | 9,997,558.94 | - | 764,983,904.89 | - |
固定资产和投资性房地产折旧 | 19,486,323.81 | - | 46,744,581 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 19,486,323.81 | - | 46,744,581 | - |
无形资产摊销 | 62,872,825.82 | - | 173,958,413.96 | - |
长期待摊费用摊销 | 9,369,449.35 | - | 24,381,331.79 | - |
处置固定资产、无形资产和其他长期资产的损失 | 383,539.45 | - | 37,371,779.87 | - |
固定资产报废损失 | 93,495.11 | - | 1,409,452.78 | - |
公允价值变动损失 | -4,560,296.03 | - | 60,284,068.81 | - |
财务费用 | 10,836,866.28 | - | 34,670,889.72 | - |
投资损失 | -191,982,057.46 | - | -67,328,158.29 | - |
递延所得税 | 108,193,075.25 | - | 2,405,950.13 | - |
其中:递延所得税资产减少 | 85,066,549.34 | - | 72,359,557.6 | - |
递延所得税负债增加 | 23,126,525.91 | - | -69,953,607.47 | - |
存货的减少 | 393,443,002.41 | - | -670,846,928.51 | - |
经营性应收项目的减少 | -190,132,266.13 | - | 379,440,875.3 | - |
经营性应付项目的增加 | -314,316,953.45 | - | 1,043,643,584.83 | - |
其他 | 13,290,834.23 | - | 7,197,629.58 | - |
现金的期末余额 | 3,284,310,428.59 | - | 3,115,135,559.21 | - |
减:现金的期初余额 | 3,115,135,559.21 | - | 3,015,471,854.67 | - |
现金及现金等价物的净增加额 | 169,174,869.38 | - | 99,663,704.54 | - |
公告日期 | 2025-08-27 | 2025-04-26 | 2025-04-26 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |