| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、经营活动产生的现金流量: | | | | |
| 销售商品、提供劳务收到的现金 | 76,282,720.86 | 285,036,500.7 | 157,560,320.22 | 116,036,760.99 |
| 收到的税费返还 | 1,873.72 | 15,483.93 | 15,483.93 | 5,368.35 |
| 收到其他与经营活动有关的现金 | 399,427.11 | 7,955,482.93 | 3,117,421.61 | 2,450,044.47 |
| 经营活动现金流入小计 | 76,684,021.69 | 293,007,467.56 | 160,693,225.76 | 118,492,173.81 |
| 购买商品、接受劳务支付的现金 | 64,422,143.51 | 244,985,497.52 | 121,290,285.42 | 87,596,654.54 |
| 支付给职工以及为职工支付的现金 | 4,391,294.87 | 19,393,803.04 | 15,731,423.98 | 11,539,529.22 |
| 支付的各项税费 | 5,185,307.19 | 12,201,643.64 | 9,861,466.55 | 8,189,254.63 |
| 支付其他与经营活动有关的现金 | 5,013,429.06 | 22,444,950.91 | 18,550,844.14 | 12,316,676.21 |
| 经营活动现金流出小计 | 79,012,174.63 | 299,025,895.11 | 165,434,020.09 | 119,642,114.6 |
| 经营活动产生的现金流量净额 | -2,328,152.94 | -6,018,427.55 | -4,740,794.33 | -1,149,940.79 |
| 二、投资活动产生的现金流量: | | | | |
| 处置固定资产、无形资产和其他长期资产收回的现金净额 | - | 55,030 | 55,000 | 5,000 |
| 投资活动现金流入的平衡项目 | - | 0 | 0 | 0 |
| 投资活动现金流入小计 | - | 55,030 | 55,000 | 5,000 |
| 购建固定资产、无形资产和其他长期资产支付的现金 | 8,294,114.3 | 6,425,612.07 | 5,271,799.07 | 4,513,581.32 |
| 投资活动现金流出小计 | 8,294,114.3 | 6,425,612.07 | 5,271,799.07 | 4,513,581.32 |
| 投资活动产生的现金流量净额 | -8,294,114.3 | -6,370,582.07 | -5,216,799.07 | -4,508,581.32 |
| 三、筹资活动产生的现金流量: | | | | |
| 吸收投资收到的现金 | - | 1,470,000 | 980,000 | 980,000 |
| 其中:子公司吸收少数股东投资收到的现金 | - | 1,470,000 | 980,000 | 980,000 |
| 取得借款收到的现金 | 11,000,000 | 20,000,000 | 5,000,000 | - |
| 收到其他与筹资活动有关的现金 | 1,109,850 | 2,966,520 | 1,384,800 | 499,800 |
| 筹资活动现金流入小计 | 12,109,850 | 24,436,520 | 7,364,800 | 1,479,800 |
| 偿还债务支付的现金 | - | 21,421,799 | 18,371,799 | 15,764,800 |
| 分配股利、利润或偿付利息支付的现金 | 224,357.67 | 372,244.02 | 314,341.23 | 111,832.01 |
| 支付其他与筹资活动有关的现金 | 2,517,065.62 | 4,581,279 | 3,823,767 | 3,426,255 |
| 筹资活动现金流出小计 | 2,741,423.29 | 26,375,322.02 | 22,509,907.23 | 19,302,887.01 |
| 筹资活动产生的现金流量净额 | 9,368,426.71 | -1,938,802.02 | -15,145,107.23 | -17,823,087.01 |
| 五、现金及现金等价物净增加额 | -1,253,840.53 | -14,327,811.64 | -25,102,700.63 | -23,481,609.12 |
| 加:期初现金及现金等价物余额 | 14,882,058.8 | 29,209,870.44 | 29,209,870.44 | 29,209,870.44 |
| 期末现金及现金等价物余额 | 13,628,218.27 | 14,882,058.8 | 4,107,169.81 | 5,728,261.32 |
| 补充资料: | | | | |
| 净利润 | - | 10,594,457.56 | - | -10,930,661.52 |
| 资产减值准备 | - | 2,535,250.4 | - | 2,882.3 |
| 固定资产和投资性房地产折旧 | - | 3,779,544.79 | - | 1,460,651.76 |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 3,779,544.79 | - | 1,460,651.76 |
| 无形资产摊销 | - | 65,424.39 | - | 41,512.87 |
| 长期待摊费用摊销 | - | 683,082.06 | - | 353,854.01 |
| 处置固定资产、无形资产和其他长期资产的损失 | - | 67,341.21 | - | 26,326.13 |
| 固定资产报废损失 | - | 451,714.98 | - | 3,249.2 |
| 财务费用 | - | 910,946.6 | - | 459,948.3 |
| 投资损失 | - | -4,323,800 | - | - |
| 递延所得税 | - | -316,229.76 | - | 130,360.13 |
| 其中:递延所得税资产减少 | - | -899,497.55 | - | -666,999.71 |
| 递延所得税负债增加 | - | 583,267.79 | - | 797,359.84 |
| 存货的减少 | - | -1,236,814.95 | - | 167,883.75 |
| 经营性应收项目的减少 | - | 184,773,068.83 | - | 47,971,157.15 |
| 经营性应付项目的增加 | - | -206,588,379.23 | - | -41,989,334.79 |
| 其他 | - | 734,757.91 | - | 335,149.32 |
| 现金的期末余额 | - | 14,882,058.8 | - | 5,728,261.32 |
| 减:现金的期初余额 | - | 29,209,870.44 | - | 29,209,870.44 |
| 现金及现金等价物的净增加额 | - | -14,327,811.64 | - | -23,481,609.12 |
| 公告日期 | 2026-04-30 | 2026-04-16 | 2025-10-31 | 2025-08-30 |
| 审计意见(境内) | | 标准无保留意见 | | |