当前位置:首页 - 行情中心 - 安洁科技(002635) - 财务分析 - 现金流量表

安洁科技

(002635)

  

流通市值:52.88亿  总市值:88.20亿
流通股本:3.96亿   总股本:6.60亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,143,862,577.292,578,147,026.641,271,086,986.975,124,965,216.09
  收到的税费返还175,443,151.65101,036,550.231,088,519.29137,957,332.16
  收到其他与经营活动有关的现金167,157,483.86100,419,599.7926,303,070.0282,705,403.29
  经营活动现金流入小计4,486,463,212.82,779,603,176.631,328,478,576.285,345,627,951.54
  购买商品、接受劳务支付的现金2,987,441,221.41,804,036,272916,005,599.643,162,413,180.41
  支付利息、手续费及佣金的现金36,134.3324,597.7411,454.86-
  支付给职工以及为职工支付的现金776,290,213.06498,549,193.33253,297,326.481,037,174,516.21
  支付的各项税费170,207,461.3785,568,987.4841,402,155.69148,101,092.32
  支付其他与经营活动有关的现金148,884,392.7895,058,170.8439,783,918.98252,567,546.15
  经营活动现金流出小计4,082,859,422.942,483,237,221.391,250,500,455.654,600,256,335.09
  经营活动产生的现金流量净额403,603,789.86296,365,955.2477,978,120.63745,371,616.45
二、投资活动产生的现金流量:
  收回投资收到的现金827,221.83562,384.417,278.234,800,546,170.79
  取得投资收益收到的现金19,525,459.7316,718,975.716,938,363.3634,178,736.38
  处置固定资产、无形资产和其他长期资产收回的现金净额6,069,603.662,658,903.041,728,685.2434,981,595.4
  处置子公司及其他营业单位收到的现金净额190,000,000190,000,00010,000,000-
  收到的其他与投资活动有关的现金2,553,945,028.081,972,678,580.73940,747,070.76-
  投资活动现金流入小计2,770,367,313.32,182,618,843.89959,421,397.594,869,706,502.57
  购建固定资产、无形资产和其他长期资产支付的现金477,774,392.13318,277,041.94124,130,938.75374,040,024.91
  投资支付的现金211,500,0007,500,0001,500,0004,808,523,353.1
  支付其他与投资活动有关的现金2,774,533,242.262,253,050,526.91972,946,800-
  投资活动现金流出小计3,463,807,634.392,578,827,568.851,098,577,738.755,182,563,378.01
  投资活动产生的现金流量净额-693,440,321.09-396,208,724.96-139,156,341.16-312,856,875.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金---127,245.49-
  取得借款收到的现金1,153,130,614.84673,275,239.65310,229,749.081,213,568,909.81
  收到其他与筹资活动有关的现金26,166,642.1214,482,442.317,695,945.57-
  筹资活动现金流入小计1,179,297,256.96687,757,681.96317,798,449.161,213,568,909.81
  偿还债务支付的现金816,737,867.9449,551,468.17280,050,732.91,394,985,553.56
  分配股利、利润或偿付利息支付的现金111,135,475.99101,946,988.011,660,114.14150,770,570.63
  支付其他与筹资活动有关的现金6,789,400--850,00020,555,505.12
  筹资活动现金流出小计934,662,743.89551,498,456.18280,860,847.041,566,311,629.31
  筹资活动产生的现金流量净额244,634,513.07136,259,225.7836,937,602.12-352,742,719.5
四、汇率变动对现金及现金等价物的影响-20,589,476.85-12,895,910.8-5,892,097.727,653,183.44
五、现金及现金等价物净增加额-65,791,495.0123,520,545.26-30,132,716.1387,425,204.95
  加:期初现金及现金等价物余额551,663,489.46531,717,380.41531,717,380.41444,327,460.71
  期末现金及现金等价物余额485,871,994.45555,237,925.67501,584,664.28531,752,665.66
补充资料:
  净利润-163,895,054.89-101,459,722.62
  资产减值准备--7,247,567.34-94,673,880.67
  固定资产和投资性房地产折旧-187,356,810.64-363,135,806.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-187,356,810.64-363,135,806.09
  无形资产摊销-8,474,995.57-16,720,883.27
  长期待摊费用摊销-27,646,343.68-65,808,080.48
  处置固定资产、无形资产和其他长期资产的损失--14,502,238.36-59,818.74
  固定资产报废损失-832,909.99-28,627,314.66
  公允价值变动损失--4,176,230.82--333,764.33
  财务费用-43,582,997.17-14,981,422.18
  投资损失-158,514,546.2--75,554,242.59
  递延所得税-4,417,658.51--17,605,736.87
  其中:递延所得税资产减少-3,653,869.41--4,418,216.69
    递延所得税负债增加-763,789.1--13,187,520.18
  存货的减少--319,781,233.98--58,423,990.88
  经营性应收项目的减少--69,406,567.25-16,525,434.02
  经营性应付项目的增加-151,694,883.85-177,237,970.71
  其他--43,194,723.16--
  现金的期末余额-555,237,925.67-531,752,665.66
  减:现金的期初余额-531,717,380.41-444,327,460.71
  现金及现金等价物的净增加额-23,520,545.26-87,425,204.95
公告日期2026-10-272026-08-262026-04-282026-03-28
审计意见(境内)标准无保留意见
TOP↑