流通市值:47.55亿 | 总市值:47.86亿 | ||
流通股本:4.76亿 | 总股本:4.79亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 741,996,254.81 | 493,640,404.34 | 1,383,148,079.53 | 1,091,660,265.31 |
收到其他与经营活动有关的现金 | 18,706,871.99 | 7,214,964.39 | 39,096,662.08 | 26,087,188.78 |
经营活动现金流入小计 | 760,703,126.8 | 500,855,368.73 | 1,422,244,741.61 | 1,117,747,454.09 |
购买商品、接受劳务支付的现金 | 287,788,626.97 | 150,253,533.68 | 636,706,152.02 | 490,067,151.19 |
支付给职工以及为职工支付的现金 | 139,983,197.98 | 80,042,574.59 | 258,882,108.75 | 197,893,423.27 |
支付的各项税费 | 197,535,776.43 | 131,491,444.37 | 309,769,403.3 | 258,228,112.23 |
支付其他与经营活动有关的现金 | 81,382,698.06 | 39,100,938.65 | 198,221,262.49 | 136,091,983.07 |
经营活动现金流出小计 | 706,690,299.44 | 400,888,491.29 | 1,403,578,926.56 | 1,082,280,669.76 |
经营活动产生的现金流量净额 | 54,012,827.36 | 99,966,877.44 | 18,665,815.05 | 35,466,784.33 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | - | 2,250,000 | 2,250,000 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 35,890 | 13,000 | 526,025.67 | 383,999 |
收到的其他与投资活动有关的现金 | 375,000 | - | 6,800,000 | 6,820,000 |
投资活动现金流入小计 | 410,890 | 13,000 | 9,576,025.67 | 9,453,999 |
购建固定资产、无形资产和其他长期资产支付的现金 | 32,743,784.98 | 22,411,441.21 | 103,088,373.39 | 71,261,931.22 |
投资支付的现金 | 81,500,000 | 1,500,000 | - | - |
支付其他与投资活动有关的现金 | 190,000 | 50,000 | 606,000 | 586,000 |
投资活动现金流出小计 | 114,433,784.98 | 23,961,441.21 | 103,694,373.39 | 71,847,931.22 |
投资活动产生的现金流量净额 | -114,022,894.98 | -23,948,441.21 | -94,118,347.72 | -62,393,932.22 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | - | - | 100,000,000 | - |
收到其他与筹资活动有关的现金 | 4,271.89 | - | 3,754,195.82 | 3,750,000 |
筹资活动现金流入平衡项目 | 0 | - | 0 | 0 |
筹资活动现金流入小计 | 4,271.89 | - | 103,754,195.82 | 3,750,000 |
偿还债务支付的现金 | 40,435.9 | - | 100,227,265.81 | - |
分配股利、利润或偿付利息支付的现金 | 1,239,694.55 | 944,695.5 | 79,115,915.53 | 78,389,732.63 |
支付其他与筹资活动有关的现金 | 3,171,617.72 | 2,272,562.69 | 9,365,467.6 | 9,222,598.27 |
筹资活动现金流出小计 | 4,451,748.17 | 3,217,258.19 | 188,708,648.94 | 87,612,330.9 |
筹资活动产生的现金流量净额 | -4,447,476.28 | -3,217,258.19 | -84,954,453.12 | -83,862,330.9 |
四、汇率变动对现金及现金等价物的影响 | -31,781.37 | -17,780.69 | -27,791.66 | -103,035.89 |
五、现金及现金等价物净增加额 | -64,489,325.27 | 72,783,397.35 | -160,434,777.45 | -110,892,514.68 |
加:期初现金及现金等价物余额 | 363,737,716.48 | 363,737,716.48 | 524,172,493.93 | 524,172,493.93 |
期末现金及现金等价物余额 | 299,248,391.21 | 436,521,113.83 | 363,737,716.48 | 413,279,979.25 |
补充资料: | ||||
净利润 | 51,553,072.89 | - | 42,171,440.65 | - |
资产减值准备 | 33,658.33 | - | 340,763.37 | - |
固定资产和投资性房地产折旧 | 33,994,089.58 | - | 71,576,513.73 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 33,994,089.58 | - | 71,576,513.73 | - |
无形资产摊销 | 2,668,423.61 | - | 5,171,929.85 | - |
长期待摊费用摊销 | 3,002,143.51 | - | 4,855,260.02 | - |
处置固定资产、无形资产和其他长期资产的损失 | -14,566.79 | - | -374,494 | - |
固定资产报废损失 | 148,097.72 | - | 401,369.79 | - |
财务费用 | -1,881,704.9 | - | -2,165,377.83 | - |
投资损失 | -31,835.27 | - | 621,700.08 | - |
递延所得税 | 268,395.84 | - | -3,215,308.9 | - |
其中:递延所得税资产减少 | 268,395.84 | - | -3,215,308.9 | - |
存货的减少 | 6,036,674 | - | -141,264,092.73 | - |
经营性应收项目的减少 | -4,880,944.78 | - | 4,233,174.36 | - |
经营性应付项目的增加 | -39,631,116.34 | - | 28,579,094.9 | - |
现金的期末余额 | 299,248,391.21 | - | 363,737,716.48 | - |
减:现金的期初余额 | 363,737,716.48 | - | 524,172,493.93 | - |
现金及现金等价物的净增加额 | -64,489,325.27 | - | -160,434,777.45 | - |
公告日期 | 2025-08-20 | 2025-04-23 | 2025-04-23 | 2024-10-28 |
审计意见(境内) | 标准无保留意见 |