当前位置:首页 - 行情中心 - 天佑德酒(002646) - 财务分析 - 现金流量表

天佑德酒

(002646)

  

流通市值:42.36亿  总市值:42.64亿
流通股本:4.76亿   总股本:4.79亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金978,648,820.95741,996,254.81493,640,404.341,383,148,079.53
  收到其他与经营活动有关的现金22,907,395.8318,706,871.997,214,964.3939,096,662.08
  经营活动现金流入小计1,001,556,216.78760,703,126.8500,855,368.731,422,244,741.61
  购买商品、接受劳务支付的现金391,912,614.61287,788,626.97150,253,533.68636,706,152.02
  支付给职工以及为职工支付的现金192,225,630.44139,983,197.9880,042,574.59258,882,108.75
  支付的各项税费238,841,215.79197,535,776.43131,491,444.37309,769,403.3
  支付其他与经营活动有关的现金125,370,152.981,382,698.0639,100,938.65198,221,262.49
  经营活动现金流出小计948,349,613.74706,690,299.44400,888,491.291,403,578,926.56
  经营活动产生的现金流量净额53,206,603.0454,012,827.3699,966,877.4418,665,815.05
二、投资活动产生的现金流量:
  收回投资收到的现金60,000,000--2,250,000
  取得投资收益收到的现金288,493.15---
  处置固定资产、无形资产和其他长期资产收回的现金净额42,46035,89013,000526,025.67
  收到的其他与投资活动有关的现金375,000375,000-6,800,000
  投资活动现金流入小计60,705,953.15410,89013,0009,576,025.67
  购建固定资产、无形资产和其他长期资产支付的现金64,504,595.2432,743,784.9822,411,441.21103,088,373.39
  投资支付的现金81,500,00081,500,0001,500,000-
  支付其他与投资活动有关的现金1,222,834.04190,00050,000606,000
  投资活动现金流出小计147,227,429.28114,433,784.9823,961,441.21103,694,373.39
  投资活动产生的现金流量净额-86,521,476.13-114,022,894.98-23,948,441.21-94,118,347.72
三、筹资活动产生的现金流量:
  取得借款收到的现金---100,000,000
  收到其他与筹资活动有关的现金1,005,728.484,271.89-3,754,195.82
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计1,005,728.484,271.89-103,754,195.82
  偿还债务支付的现金60,126.0940,435.9-100,227,265.81
  分配股利、利润或偿付利息支付的现金6,981,607.141,239,694.55944,695.579,115,915.53
  支付其他与筹资活动有关的现金26,689,808.573,171,617.722,272,562.699,365,467.6
  筹资活动现金流出小计33,731,541.84,451,748.173,217,258.19188,708,648.94
  筹资活动产生的现金流量净额-32,725,813.32-4,447,476.28-3,217,258.19-84,954,453.12
四、汇率变动对现金及现金等价物的影响-88,139.25-31,781.37-17,780.69-27,791.66
五、现金及现金等价物净增加额-66,128,825.66-64,489,325.2772,783,397.35-160,434,777.45
  加:期初现金及现金等价物余额363,737,716.48363,737,716.48363,737,716.48524,172,493.93
  期末现金及现金等价物余额297,608,890.82299,248,391.21436,521,113.83363,737,716.48
补充资料:
  净利润-51,553,072.89-42,171,440.65
  资产减值准备-33,658.33-340,763.37
  固定资产和投资性房地产折旧-33,994,089.58-71,576,513.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,994,089.58-71,576,513.73
  无形资产摊销-2,668,423.61-5,171,929.85
  长期待摊费用摊销-3,002,143.51-4,855,260.02
  处置固定资产、无形资产和其他长期资产的损失--14,566.79--374,494
  固定资产报废损失-148,097.72-401,369.79
  财务费用--1,881,704.9--2,165,377.83
  投资损失--31,835.27-621,700.08
  递延所得税-268,395.84--3,215,308.9
  其中:递延所得税资产减少-268,395.84--3,215,308.9
  存货的减少-6,036,674--141,264,092.73
  经营性应收项目的减少--4,880,944.78-4,233,174.36
  经营性应付项目的增加--39,631,116.34-28,579,094.9
  现金的期末余额-299,248,391.21-363,737,716.48
  减:现金的期初余额-363,737,716.48-524,172,493.93
  现金及现金等价物的净增加额--64,489,325.27--160,434,777.45
公告日期2025-10-272025-08-202025-04-232025-04-23
审计意见(境内)标准无保留意见
TOP↑