当前位置:首页 - 行情中心 - 天佑德酒(002646) - 财务分析 - 现金流量表

天佑德酒

(002646)

  

流通市值:33.99亿  总市值:34.01亿
流通股本:4.76亿   总股本:4.76亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金647,856,447.44476,046,457.91,203,440,893.14978,648,820.95
  收到其他与经营活动有关的现金9,294,934.34,289,460.7434,856,737.7322,907,395.83
  经营活动现金流入小计657,151,381.74480,335,918.641,238,297,630.871,001,556,216.78
  购买商品、接受劳务支付的现金172,932,926.93109,212,049.82488,080,004.41391,912,614.61
  支付给职工以及为职工支付的现金124,153,776.3572,253,505.95256,388,677.38192,225,630.44
  支付的各项税费166,097,318.37113,870,217.64295,415,802.84238,841,215.79
  支付其他与经营活动有关的现金75,485,610.0339,236,313.38182,848,433.07125,370,152.9
  经营活动现金流出小计538,669,631.68334,572,086.791,222,732,917.7948,349,613.74
  经营活动产生的现金流量净额118,481,750.06145,763,831.8515,564,713.1753,206,603.04
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,000-80,000,00060,000,000
  取得投资收益收到的现金40,684.93-495,616.44288,493.15
  处置固定资产、无形资产和其他长期资产收回的现金净额27,282-103,22842,460
  收到的其他与投资活动有关的现金1,122,130.85390,907.85507,738.47375,000
  投资活动现金流入小计11,190,097.78390,907.8581,106,582.9160,705,953.15
  购建固定资产、无形资产和其他长期资产支付的现金20,147,442.4917,768,691.5278,232,721.4964,504,595.24
  投资支付的现金10,000,00010,000,00081,500,00081,500,000
  支付其他与投资活动有关的现金3,383,455.513,293,455.514,789,378.531,222,834.04
  投资活动现金流出小计33,530,89831,062,147.03164,522,100.02147,227,429.28
  投资活动产生的现金流量净额-22,340,800.22-30,671,239.18-83,415,517.11-86,521,476.13
三、筹资活动产生的现金流量:
  取得借款收到的现金18,530,086.219,519,738.6739,039,918.02-
  收到其他与筹资活动有关的现金--1,005,728.481,005,728.48
  筹资活动现金流入小计18,530,086.219,519,738.6740,045,646.51,005,728.48
  偿还债务支付的现金36,022,169.4236,002,060.27100,201,241.2660,126.09
  分配股利、利润或偿付利息支付的现金173,230.798,194.576,762,903.886,981,607.14
  支付其他与筹资活动有关的现金3,426,212.891,319,43227,713,363.7126,689,808.57
  筹资活动现金流出小计39,621,613.0137,419,686.84134,677,508.8533,731,541.8
  筹资活动产生的现金流量净额-21,091,526.8-27,899,948.17-94,631,862.35-32,725,813.32
四、汇率变动对现金及现金等价物的影响-134,690.59-105,359.85-136,397.61-88,139.25
五、现金及现金等价物净增加额74,914,732.4587,087,284.65-162,619,063.9-66,128,825.66
  加:期初现金及现金等价物余额201,118,652.58201,118,652.58363,737,716.48363,737,716.48
  期末现金及现金等价物余额276,033,385.03288,205,937.23201,118,652.58297,608,890.82
补充资料:
  净利润10,523,828.83-4,300,030.23-
  资产减值准备818,507.66-509,947.58-
  固定资产和投资性房地产折旧34,411,891.93-69,610,805.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,411,891.93-69,610,805.73-
  无形资产摊销2,745,090.64-5,346,945.98-
  长期待摊费用摊销3,216,223.45-6,190,204.42-
  处置固定资产、无形资产和其他长期资产的损失-267.29--238,158.88-
  固定资产报废损失1,673,771.58-486,355.69-
  财务费用7,727,667.63-2,233,474.39-
  投资损失63,338.86-349,740.59-
  递延所得税677,950.13-4,207,620.88-
  其中:递延所得税资产减少653,678.16-4,207,620.88-
    递延所得税负债增加24,271.97---
  存货的减少69,213,557.49--30,482,070.64-
  经营性应收项目的减少13,826,473.44--10,592,606.29-
  经营性应付项目的增加-29,806,895.78--42,156,983.34-
  现金的期末余额276,033,385.03-201,118,652.58-
  减:现金的期初余额201,118,652.58-363,737,716.48-
  现金及现金等价物的净增加额74,914,732.45--162,619,063.9-
公告日期2026-08-262026-04-282026-04-282025-10-27
审计意见(境内)标准无保留意见
TOP↑