当前位置:首页 - 行情中心 - 天佑德酒(002646) - 财务分析 - 现金流量表

天佑德酒

(002646)

  

流通市值:47.55亿  总市值:47.86亿
流通股本:4.76亿   总股本:4.79亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金741,996,254.81493,640,404.341,383,148,079.531,091,660,265.31
  收到其他与经营活动有关的现金18,706,871.997,214,964.3939,096,662.0826,087,188.78
  经营活动现金流入小计760,703,126.8500,855,368.731,422,244,741.611,117,747,454.09
  购买商品、接受劳务支付的现金287,788,626.97150,253,533.68636,706,152.02490,067,151.19
  支付给职工以及为职工支付的现金139,983,197.9880,042,574.59258,882,108.75197,893,423.27
  支付的各项税费197,535,776.43131,491,444.37309,769,403.3258,228,112.23
  支付其他与经营活动有关的现金81,382,698.0639,100,938.65198,221,262.49136,091,983.07
  经营活动现金流出小计706,690,299.44400,888,491.291,403,578,926.561,082,280,669.76
  经营活动产生的现金流量净额54,012,827.3699,966,877.4418,665,815.0535,466,784.33
二、投资活动产生的现金流量:
  收回投资收到的现金--2,250,0002,250,000
  处置固定资产、无形资产和其他长期资产收回的现金净额35,89013,000526,025.67383,999
  收到的其他与投资活动有关的现金375,000-6,800,0006,820,000
  投资活动现金流入小计410,89013,0009,576,025.679,453,999
  购建固定资产、无形资产和其他长期资产支付的现金32,743,784.9822,411,441.21103,088,373.3971,261,931.22
  投资支付的现金81,500,0001,500,000--
  支付其他与投资活动有关的现金190,00050,000606,000586,000
  投资活动现金流出小计114,433,784.9823,961,441.21103,694,373.3971,847,931.22
  投资活动产生的现金流量净额-114,022,894.98-23,948,441.21-94,118,347.72-62,393,932.22
三、筹资活动产生的现金流量:
  取得借款收到的现金--100,000,000-
  收到其他与筹资活动有关的现金4,271.89-3,754,195.823,750,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计4,271.89-103,754,195.823,750,000
  偿还债务支付的现金40,435.9-100,227,265.81-
  分配股利、利润或偿付利息支付的现金1,239,694.55944,695.579,115,915.5378,389,732.63
  支付其他与筹资活动有关的现金3,171,617.722,272,562.699,365,467.69,222,598.27
  筹资活动现金流出小计4,451,748.173,217,258.19188,708,648.9487,612,330.9
  筹资活动产生的现金流量净额-4,447,476.28-3,217,258.19-84,954,453.12-83,862,330.9
四、汇率变动对现金及现金等价物的影响-31,781.37-17,780.69-27,791.66-103,035.89
五、现金及现金等价物净增加额-64,489,325.2772,783,397.35-160,434,777.45-110,892,514.68
  加:期初现金及现金等价物余额363,737,716.48363,737,716.48524,172,493.93524,172,493.93
  期末现金及现金等价物余额299,248,391.21436,521,113.83363,737,716.48413,279,979.25
补充资料:
  净利润51,553,072.89-42,171,440.65-
  资产减值准备33,658.33-340,763.37-
  固定资产和投资性房地产折旧33,994,089.58-71,576,513.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,994,089.58-71,576,513.73-
  无形资产摊销2,668,423.61-5,171,929.85-
  长期待摊费用摊销3,002,143.51-4,855,260.02-
  处置固定资产、无形资产和其他长期资产的损失-14,566.79--374,494-
  固定资产报废损失148,097.72-401,369.79-
  财务费用-1,881,704.9--2,165,377.83-
  投资损失-31,835.27-621,700.08-
  递延所得税268,395.84--3,215,308.9-
  其中:递延所得税资产减少268,395.84--3,215,308.9-
  存货的减少6,036,674--141,264,092.73-
  经营性应收项目的减少-4,880,944.78-4,233,174.36-
  经营性应付项目的增加-39,631,116.34-28,579,094.9-
  现金的期末余额299,248,391.21-363,737,716.48-
  减:现金的期初余额363,737,716.48-524,172,493.93-
  现金及现金等价物的净增加额-64,489,325.27--160,434,777.45-
公告日期2025-08-202025-04-232025-04-232024-10-28
审计意见(境内)标准无保留意见
TOP↑