当前位置:首页 - 行情中心 - 卫星化学(002648) - 财务分析 - 现金流量表

卫星化学

(002648)

  

流通市值:669.59亿  总市值:670.02亿
流通股本:33.66亿   总股本:33.69亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金24,900,107,480.4213,944,945,614.3850,490,296,991.736,819,612,000.55
  收到的税费返还48,853,488.4138,465,769.79301,425,454.81342,449,296.6
  收到其他与经营活动有关的现金587,729,878.88304,348,512.56797,880,884.89699,376,043.88
  经营活动现金流入小计25,536,690,847.7114,287,759,896.7351,589,603,331.437,861,437,341.03
  购买商品、接受劳务支付的现金18,057,376,601.3611,468,386,170.5437,330,221,644.9929,572,963,727.07
  支付给职工以及为职工支付的现金756,252,356.83485,220,996.441,307,945,041.15980,190,504.11
  支付的各项税费1,349,304,016.79465,683,838.11,700,056,998.331,138,014,198.17
  支付其他与经营活动有关的现金321,416,774.2269,967,393.49660,993,090.22475,994,186.2
  经营活动现金流出小计20,484,349,749.1812,689,258,398.5740,999,216,774.6932,167,162,615.55
  经营活动产生的现金流量净额5,052,341,098.531,598,501,498.1610,590,386,556.715,694,274,725.48
二、投资活动产生的现金流量:
  收回投资收到的现金22,130,000-37,910,793.63-
  取得投资收益收到的现金174,136,989.583,611,069.96387,376,894.22247,132,442.14
  处置固定资产、无形资产和其他长期资产收回的现金净额427,223.4221,225.8913,333,453.2990,355
  处置子公司及其他营业单位收到的现金净额21,225.89---
  收到的其他与投资活动有关的现金27,261,307.96-100,988.129,171,800.53
  投资活动现金流入小计223,976,746.7783,632,295.85438,722,129.24276,394,597.67
  购建固定资产、无形资产和其他长期资产支付的现金595,464,159.35407,528,520.973,139,954,408.452,120,612,773.09
  投资支付的现金493,910,657.71916,000,000225,544,392.4749,760,364
  支付其他与投资活动有关的现金651,087,949.594,069,557.1916,925,389.08253,042,969.61
  投资活动现金流出小计1,740,462,766.651,327,598,078.163,382,424,1902,423,416,106.7
  投资活动产生的现金流量净额-1,516,486,019.88-1,243,965,782.31-2,943,702,060.76-2,147,021,509.03
三、筹资活动产生的现金流量:
  取得借款收到的现金737,591,000356,281,0009,367,817,721.888,385,112,220.58
  收到其他与筹资活动有关的现金2,041,096,305.1183,334,487.38746,551,471.01734,055,549.6
  筹资活动现金流入小计2,778,687,305.1539,615,487.3810,114,369,192.899,119,167,770.18
  偿还债务支付的现金2,573,863,141.65902,774,622.0611,421,926,367.038,678,670,687.1
  分配股利、利润或偿付利息支付的现金1,825,051,228.4879,547,193.91,763,284,159.751,647,186,721.21
  支付其他与筹资活动有关的现金1,387,221,962.62635,693,292.892,330,011,601.581,709,972,466.84
  筹资活动现金流出小计5,786,136,332.751,618,015,108.8515,515,222,128.3612,035,829,875.15
  筹资活动产生的现金流量净额-3,007,449,027.65-1,078,399,621.47-5,400,852,935.47-2,916,662,104.97
四、汇率变动对现金及现金等价物的影响-58,651,394.07-50,809,456.38-36,768,300.32-114,478,610.4
五、现金及现金等价物净增加额469,754,656.93-774,673,3622,209,063,260.16516,112,501.08
  加:期初现金及现金等价物余额8,375,792,473.828,375,792,473.826,166,729,213.666,166,729,213.66
  期末现金及现金等价物余额8,845,547,130.757,601,119,111.828,375,792,473.826,682,841,714.74
补充资料:
  净利润2,742,458,143.32-6,061,959,302.9-
  资产减值准备-4,491,868.03-301,832,490.1-
  固定资产和投资性房地产折旧1,365,543,042.96-2,714,503,682.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,365,543,042.96-2,714,503,682.25-
  无形资产摊销28,136,051.01-46,368,171.25-
  长期待摊费用摊销94,874,116.18-238,930,091.84-
  处置固定资产、无形资产和其他长期资产的损失-1,588,365.12--861.5-
  固定资产报废损失3,037,469.43-4,525,410.08-
  公允价值变动损失390,348,188.03--265,525,876.26-
  财务费用493,461,328.75-1,168,427,417.55-
  投资损失-271,573,639.28-85,556,066.08-
  递延所得税-40,964,944.43-93,041,683.15-
  其中:递延所得税资产减少-93,032,266.17--32,635,414.53-
    递延所得税负债增加52,067,321.74-125,677,097.68-
  存货的减少428,869,423.84--195,496,645.82-
  经营性应收项目的减少-772,008,484.29--3,063,128,849.8-
  经营性应付项目的增加-388,659,530.68-1,671,259,895.67-
  其他41,256,708.41-3,083,771.71-
  现金的期末余额8,845,547,130.75-8,375,792,473.82-
  减:现金的期初余额8,375,792,473.82-6,166,729,213.66-
  现金及现金等价物的净增加额469,754,656.93-2,209,063,260.16-
公告日期2025-08-122025-04-252025-03-252024-10-22
审计意见(境内)标准无保留意见
TOP↑