当前位置:首页 - 行情中心 - 卫星化学(002648) - 财务分析 - 现金流量表

卫星化学

(002648)

  

流通市值:773.95亿  总市值:774.45亿
流通股本:33.66亿   总股本:33.69亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金50,490,296,991.736,819,612,000.5520,640,465,364.668,796,271,643.48
收到的税费返还301,425,454.81342,449,296.6309,902,892.8264,674,823.57
收到其他与经营活动有关的现金797,880,884.89699,376,043.88418,878,278.75115,394,360.9
经营活动现金流入的平衡项目0000
经营活动现金流入小计51,589,603,331.437,861,437,341.0321,369,246,536.238,976,340,827.95
购买商品、接受劳务支付的现金37,330,221,644.9929,572,963,727.0717,384,662,396.057,359,533,785.24
支付给职工以及为职工支付的现金1,307,945,041.15980,190,504.11686,750,317.18422,022,922.22
支付的各项税费1,700,056,998.331,138,014,198.17688,227,965.87174,553,133.71
支付其他与经营活动有关的现金660,993,090.22475,994,186.2494,600,478.59359,451,655.61
经营活动现金流出的平衡项目0000
经营活动现金流出小计40,999,216,774.6932,167,162,615.5519,254,241,157.698,315,561,496.78
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额10,590,386,556.715,694,274,725.482,115,005,378.54660,779,331.17
二、投资活动产生的现金流量:
收回投资收到的现金37,910,793.63---
取得投资收益收到的现金387,376,894.22247,132,442.14161,533,536.0978,563,997.76
处置固定资产、无形资产和其他长期资产收回的现金净额13,333,453.2990,35567,35565,355
收到的其他与投资活动有关的现金100,988.129,171,800.537,930,885.49-
投资活动现金流入的平衡项目0000
投资活动现金流入小计438,722,129.24276,394,597.67169,531,776.5878,629,352.76
购建固定资产、无形资产和其他长期资产支付的现金3,139,954,408.452,120,612,773.091,715,997,613.11,010,125,561.68
投资支付的现金225,544,392.4749,760,364--
支付其他与投资活动有关的现金16,925,389.08253,042,969.6118,764,675.0326,005,366.93
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,382,424,1902,423,416,106.71,734,762,288.131,036,130,928.61
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,943,702,060.76-2,147,021,509.03-1,565,230,511.55-957,501,575.85
三、筹资活动产生的现金流量:
取得借款收到的现金9,367,817,721.888,385,112,220.585,680,937,708.134,802,317,708.13
收到其他与筹资活动有关的现金746,551,471.01734,055,549.6824,949,654.29715,884,021.22
筹资活动现金流入平衡项目0000
筹资活动现金流入小计10,114,369,192.899,119,167,770.186,505,887,362.425,518,201,729.35
偿还债务支付的现金11,421,926,367.038,678,670,687.16,189,462,129.965,130,604,228.03
分配股利、利润或偿付利息支付的现金1,763,284,159.751,647,186,721.211,541,479,864.75112,208,168.7
支付其他与筹资活动有关的现金2,330,011,601.581,709,972,466.841,314,328,867.85510,375,249.66
筹资活动现金流出平衡项目0000
筹资活动现金流出小计15,515,222,128.3612,035,829,875.159,045,270,862.565,753,187,646.39
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-5,400,852,935.47-2,916,662,104.97-2,539,383,500.14-234,985,917.04
四、汇率变动对现金及现金等价物的影响-36,768,300.32-114,478,610.438,873,502.287,739,455.35
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额2,209,063,260.16516,112,501.08-1,950,735,130.87-523,968,706.37
加:期初现金及现金等价物余额6,166,729,213.666,166,729,213.666,166,729,213.666,166,729,213.66
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,375,792,473.826,682,841,714.744,215,994,082.795,642,760,507.29
补充资料:
净利润6,061,959,302.9-2,052,559,716.76-
资产减值准备301,832,490.1-2,735,320.48-
固定资产和投资性房地产折旧2,714,503,682.25-1,329,790,472.06-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,714,503,682.25-1,329,790,472.06-
无形资产摊销46,368,171.25-23,265,334.46-
长期待摊费用摊销238,930,091.84-35,548,916.77-
处置固定资产、无形资产和其他长期资产的损失-861.5---
固定资产报废损失4,525,410.08-533,775.97-
公允价值变动损失-265,525,876.26-226,846,302.23-
财务费用1,168,427,417.55-556,231,191-
投资损失85,556,066.08--11,611,913.1-
递延所得税93,041,683.15--12,626,869.73-
其中:递延所得税资产减少-32,635,414.53--82,393,156.69-
递延所得税负债增加125,677,097.68-69,766,286.96-
存货的减少-195,496,645.82--929,645,007.64-
经营性应收项目的减少-3,063,128,849.8--2,359,112,479.4-
经营性应付项目的增加1,671,259,895.67-287,991,546.35-
其他3,083,771.71-25,274,126.43-
现金的期末余额8,375,792,473.82-4,215,994,082.79-
减:现金的期初余额6,166,729,213.66-6,166,729,213.66-
公告日期2025-03-252024-10-222024-07-182024-04-23
审计意见(境内)标准无保留意见
TOP↑