当前位置:首页 - 行情中心 - 共达电声(002655) - 财务分析 - 现金流量表

共达电声

(002655)

  

流通市值:48.73亿  总市值:48.74亿
流通股本:3.60亿   总股本:3.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金743,290,423.84396,578,835.211,405,182,240.941,034,073,495.56
  收到的税费返还11,739,606.67,399,755.4420,124,195.2115,871,337.19
  收到其他与经营活动有关的现金25,465,659.3723,341,088.1117,981,487.1220,796,535.25
  经营活动现金流入小计780,495,689.81427,319,678.761,443,287,923.271,070,741,368
  购买商品、接受劳务支付的现金587,610,415.42319,594,486.361,107,312,778.51827,370,049.7
  支付给职工以及为职工支付的现金129,468,645.4672,175,253.55221,087,771.75160,698,607.57
  支付的各项税费12,284,455.573,625,584.1217,806,933.2214,651,078.79
  支付其他与经营活动有关的现金29,340,524.8515,575,914.2443,536,352.8340,513,824.78
  经营活动现金流出小计758,704,041.3410,971,238.271,389,743,836.311,043,233,560.84
  经营活动产生的现金流量净额21,791,648.5116,348,440.4953,544,086.9627,507,807.16
二、投资活动产生的现金流量:
  收回投资收到的现金0-15,115,746.5815,000,000
  取得投资收益收到的现金0--322,500
  处置固定资产、无形资产和其他长期资产收回的现金净额316,650301,000429,799.011,600
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金0-5,488,760-
  投资活动现金流入小计316,650301,00021,034,305.5915,324,100
  购建固定资产、无形资产和其他长期资产支付的现金82,346,277.0857,641,226.68160,867,413.03110,340,302.53
  投资支付的现金21,000,0001,000,0004,000,0004,000,000
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金0-5,450,000-
  投资活动现金流出小计103,346,277.0858,641,226.68170,317,413.03114,340,302.53
  投资活动产生的现金流量净额-103,029,627.08-58,340,226.68-149,283,107.44-99,016,202.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-35,000,000-
  取得借款收到的现金309,646,476.85160,543,890.69423,703,310.1303,554,178.08
  收到其他与筹资活动有关的现金0-3,444,958.521,811,806.79
  筹资活动现金流入小计309,646,476.85160,543,890.69462,148,268.62305,365,984.87
  偿还债务支付的现金197,700,00080,000,000238,500,000190,550,000
  分配股利、利润或偿付利息支付的现金22,240,535.993,649,018.2126,015,350.8619,554,842.99
  其中:子公司支付给少数股东的股利、利润3,657,616.68---
  支付其他与筹资活动有关的现金47,791,055.2866,832.3134,955,409.1834,227,190.43
  筹资活动现金流出小计267,731,591.1984,515,850.52299,470,760.04244,332,033.42
  筹资活动产生的现金流量净额41,914,885.6676,028,040.17162,677,508.5861,033,951.45
四、汇率变动对现金及现金等价物的影响-580,080.74-54,295.333,884,982.13784,340.45
五、现金及现金等价物净增加额-39,903,173.6533,981,958.6570,823,470.23-9,690,103.47
  加:期初现金及现金等价物余额227,091,834.33226,626,665.3155,803,195.07155,803,195.07
  期末现金及现金等价物余额187,188,660.68260,608,623.95226,626,665.3146,113,091.6
补充资料:
  净利润44,722,329.21-84,986,512.35-
  资产减值准备18,240,714.07-31,456,855.08-
  固定资产和投资性房地产折旧27,794,865.02-58,670,537.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,794,865.02-58,670,537.95-
  无形资产摊销1,908,345.3-3,844,996.36-
  长期待摊费用摊销1,794,050.63-2,268,335.91-
  处置固定资产、无形资产和其他长期资产的损失50,588.88-658,204.03-
  固定资产报废损失525,745.8-5,989,088.09-
  财务费用9,308,449.69-9,107,845.55-
  投资损失--208,140.89-
  递延所得税-648,006.23-7,682,225.22-
  其中:递延所得税资产减少-639,639.25-7,665,743.68-
    递延所得税负债增加-8,366.98-16,481.54-
  存货的减少-73,946,524.35--146,838,093.65-
  经营性应收项目的减少10,448,467.26--124,886,127.41-
  经营性应付项目的增加-27,216,640.84-113,223,978.26-
  其他6,715,600.6-4,287,668.66-
  不涉及现金收支的投资和筹资活动金额其他项目--3,056,678.68-
  现金的期末余额187,188,660.68-226,626,665.3-
  减:现金的期初余额227,091,834.33-155,803,195.07-
  现金及现金等价物的净增加额-39,903,173.65-70,823,470.23-
公告日期2025-08-152025-04-252025-04-032024-10-25
审计意见(境内)标准无保留意见
TOP↑