当前位置:首页 - 行情中心 - 克明食品(002661) - 财务分析 - 现金流量表

克明食品

(002661)

  

流通市值:26.97亿  总市值:28.28亿
流通股本:3.18亿   总股本:3.33亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,244,329,577.774,609,131,050.163,341,017,924.272,247,912,237.23
  收到的税费返还791,091.473,963,134.824,599,846.713,587,972.51
  收到其他与经营活动有关的现金11,042,209.7112,344,855.0431,739,292.9814,355,462.94
  经营活动现金流入小计1,256,162,878.944,725,439,040.023,377,357,063.962,265,855,672.68
  购买商品、接受劳务支付的现金701,573,109.873,028,911,425.122,208,385,256.551,500,899,306.89
  支付给职工以及为职工支付的现金126,368,766.72477,137,215.4352,596,935.15231,790,489.26
  支付的各项税费40,172,757.36144,762,311.89127,361,483.0889,004,172.8
  支付其他与经营活动有关的现金81,995,331.14349,250,318.09175,181,481.71132,978,826.67
  经营活动现金流出小计950,109,965.094,000,061,270.52,863,525,156.491,954,672,795.62
  经营活动产生的现金流量净额306,052,913.85725,377,769.52513,831,907.47311,182,877.06
二、投资活动产生的现金流量:
  收回投资收到的现金154,959,421.83354,661,755.61138,680,442.6756,674,191.67
  取得投资收益收到的现金-2,623,440--
  处置固定资产、无形资产和其他长期资产收回的现金净额3,581,816.725,470,962.262,000,3002,000,300
  收到的其他与投资活动有关的现金-430,060.286,000,0006,958,878.86
  投资活动现金流入小计158,541,238.55363,186,218.15146,680,742.6765,633,370.53
  购建固定资产、无形资产和其他长期资产支付的现金70,667,351.61213,753,305.78205,093,818.54116,605,882.48
  投资支付的现金145,000,000343,000,000143,000,00050,000,000
  支付其他与投资活动有关的现金13,098,210.2232,858,096.0713,272,830.4911,889,865.42
  投资活动现金流出小计228,765,561.83589,611,401.85361,366,649.03178,495,747.9
  投资活动产生的现金流量净额-70,224,323.28-226,425,183.7-214,685,906.36-112,862,377.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金-7,447,761.883,723,880.943,723,880.94
  其中:子公司吸收少数股东投资收到的现金-7,447,761.883,723,880.943,723,880.94
  取得借款收到的现金508,380,0002,047,474,868.441,347,093,286.471,109,513,675.1
  收到其他与筹资活动有关的现金167,975,336.5949,200,000440,127,083.83344,978,564.47
  筹资活动现金流入小计676,355,336.592,104,122,630.321,790,944,251.241,458,216,120.51
  偿还债务支付的现金384,680,0002,221,728,930.051,237,118,916.35960,177,933.75
  分配股利、利润或偿付利息支付的现金62,592,584.32164,890,495.44147,971,659.61129,944,924.47
  支付其他与筹资活动有关的现金84,755,024.2228,191,113.73496,771,280.52412,414,119.78
  筹资活动现金流出小计532,027,608.522,614,810,539.221,881,861,856.481,502,536,978
  筹资活动产生的现金流量净额144,327,728.07-510,687,908.9-90,917,605.24-44,320,857.49
四、汇率变动对现金及现金等价物的影响-14,365.98739,178.37-446,081.36-260,619.81
五、现金及现金等价物净增加额380,141,952.66-10,996,144.71207,782,314.51153,739,022.39
  加:期初现金及现金等价物余额252,512,289.9263,508,434.61263,508,434.61263,508,434.61
  期末现金及现金等价物余额632,654,242.56252,512,289.9471,290,749.12417,247,457
补充资料:
  净利润-54,877,383.36-107,562,651.23
  资产减值准备-61,377,990.63-6,530,156.53
  固定资产和投资性房地产折旧-306,792,048.1-152,005,356.23
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-306,792,048.1-152,005,356.23
  无形资产摊销-7,392,528.51-4,138,688.75
  长期待摊费用摊销-16,389,068.8-12,984,361.79
  处置固定资产、无形资产和其他长期资产的损失--5,456,906.48--4,400,199.19
  固定资产报废损失-7,178,019.11-38,162.67
  财务费用-80,239,281.06-39,102,653.47
  投资损失--2,846,796.07--2,727,627.51
  递延所得税--916,722.91--992,613.63
  其中:递延所得税资产减少-402,355.03--477,231.2
    递延所得税负债增加--1,319,077.94--515,382.43
  存货的减少-120,669,348.38-55,731,107.04
  经营性应收项目的减少-115,660,883.48-6,266,858.84
  经营性应付项目的增加-29,832,220.08--67,869,688.08
  其他--65,810,576.53--4,488,484.02
  现金的期末余额-252,512,289.9-417,247,457
  减:现金的期初余额-263,508,434.61-263,508,434.61
  现金及现金等价物的净增加额--10,996,144.71-153,739,022.39
公告日期2026-04-292026-04-292025-10-292025-08-29
审计意见(境内)标准无保留意见
TOP↑