当前位置:首页 - 行情中心 - 克明食品(002661) - 财务分析 - 现金流量表

克明食品

(002661)

  

流通市值:31.22亿  总市值:33.05亿
流通股本:3.15亿   总股本:3.33亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,159,212,166.14,960,331,692.763,724,977,788.452,547,771,432.12
收到的税费返还250,968.554,689,633.6211,080,516.589,174,202.7
收到其他与经营活动有关的现金25,656,549.2872,643,442.5958,983,271.6342,008,404.1
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,185,119,683.935,037,664,768.973,795,041,576.662,598,954,038.92
购买商品、接受劳务支付的现金652,909,357.383,885,761,027.372,524,502,686.472,082,322,301.31
支付给职工以及为职工支付的现金119,371,428.84432,478,590.1330,712,211.04222,588,624.34
支付的各项税费39,728,295.27143,698,401.2796,032,786.3367,745,155.42
支付其他与经营活动有关的现金69,941,397.8294,864,455.15219,331,543.29134,859,004.74
经营活动现金流出的平衡项目0000
经营活动现金流出小计881,950,479.294,756,802,473.893,170,579,227.132,507,515,085.81
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额303,169,204.64280,862,295.08624,462,349.5391,438,953.11
二、投资活动产生的现金流量:
收回投资收到的现金990,000995,816,568.48803,365,495.4583,054,951.69
取得投资收益收到的现金-1,027,577.2--
处置固定资产、无形资产和其他长期资产收回的现金净额2,044,5092,612,332.23771,561.26768,761.26
收到的其他与投资活动有关的现金2,450,235.368,000,00015,671,995.819,824,839.6
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,484,744.361,007,456,477.91819,809,052.47593,648,552.55
购建固定资产、无形资产和其他长期资产支付的现金63,072,722.97343,037,356.28288,354,209.44138,279,850.88
投资支付的现金30,000,0001,051,000,0001,042,011,967.87599,811,574.79
支付其他与投资活动有关的现金14,542,831.71-73,366,074.7517,363,453.52
投资活动现金流出的平衡项目0000
投资活动现金流出小计107,615,554.681,394,037,356.281,403,732,252.06755,454,879.19
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-102,130,810.32-386,580,878.37-583,923,199.59-161,806,326.64
三、筹资活动产生的现金流量:
吸收投资收到的现金-99,951,195.9599,951,195.9599,951,195.95
其中:子公司吸收少数股东投资收到的现金-3,723,880.953,723,880.953,723,880.95
取得借款收到的现金695,645,630.662,295,477,723.251,488,472,324.721,300,060,827.22
收到其他与筹资活动有关的现金137,408,564.47109,000,000303,504,976.37109,920,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计833,054,195.132,504,428,919.21,891,928,497.041,509,932,023.17
偿还债务支付的现金540,941,397.111,961,899,108.351,478,649,108.321,128,263,010.46
分配股利、利润或偿付利息支付的现金16,862,618.34147,589,639.32128,182,852.3246,166,494.11
支付其他与筹资活动有关的现金437,393,151.78331,821,248.76367,059,585.1947,194,210.55
筹资活动现金流出平衡项目0000
筹资活动现金流出小计995,197,167.232,441,309,996.431,973,891,545.831,221,623,715.12
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-162,142,972.163,118,922.77-81,963,048.79288,308,308.05
四、汇率变动对现金及现金等价物的影响165,763.03-4,449,513.29147,862.09239,988.86
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额39,061,185.25-47,049,173.81-41,276,036.76218,180,923.38
加:期初现金及现金等价物余额263,508,434.61310,557,608.42310,557,608.42310,557,608.42
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额302,569,619.86263,508,434.61269,281,571.66528,738,531.8
补充资料:
净利润-100,568,272.3-101,867,478.63
资产减值准备-77,581,356.77-11,288,680.48
固定资产和投资性房地产折旧-294,418,152.99-139,437,332.12
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-294,418,152.99-139,437,332.12
无形资产摊销-6,483,817.06-3,733,070.77
长期待摊费用摊销-14,545,353.49-18,046,529.26
处置固定资产、无形资产和其他长期资产的损失-3,443,845.75-504,098.4
固定资产报废损失-8,681,265.78-2,598,024.67
公允价值变动损失-116,705.86--
财务费用-92,967,899.32-42,887,193.81
投资损失--2,564,754.48--1,497,505.83
递延所得税--3,360,006.85--992,109.82
其中:递延所得税资产减少--1,032,557.12--359,176.1
递延所得税负债增加--2,327,449.73--632,933.72
存货的减少--282,698,462.13--59,974,721.22
经营性应收项目的减少--69,923,487.63-41,624,324.36
经营性应付项目的增加-96,195,553.71--211,040,891.02
其他--55,593,216.86--4,057,886.45
现金的期末余额-263,508,434.61-528,738,531.8
减:现金的期初余额-310,557,608.42-310,557,608.42
公告日期2025-04-292025-03-222024-10-292024-08-29
审计意见(境内)标准无保留意见
TOP↑