当前位置:首页 - 行情中心 - 威领股份(002667) - 财务分析 - 现金流量表

威领股份

(002667)

  

流通市值:28.70亿  总市值:29.45亿
流通股本:2.36亿   总股本:2.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金474,969,030.4133,918,163.15811,214,666.01474,411,565.49
  收到的税费返还1,439,657.7-37,452,015.9437,452,015.94
  收到其他与经营活动有关的现金33,944,437.2819,613,972.35104,095,429.9576,584,908.16
  经营活动现金流入小计510,353,125.38153,532,135.5952,762,111.9588,448,489.59
  购买商品、接受劳务支付的现金423,022,489.33140,159,688.67737,847,485.59450,788,029.97
  支付给职工以及为职工支付的现金28,378,288.312,525,019.3576,406,071.5360,880,187.53
  支付的各项税费6,436,520.85,088,988.3122,758,972.1820,660,333.62
  支付其他与经营活动有关的现金71,972,235.1345,893,515.18178,225,089.29151,889,574.48
  经营活动现金流出小计529,809,533.56203,667,211.511,015,237,618.59684,218,125.6
  经营活动产生的现金流量净额-19,456,408.18-50,135,076.01-62,475,506.69-95,769,636.01
二、投资活动产生的现金流量:
  收回投资收到的现金8,482,236.328,482,236.3231,300,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额--78,13278,132
  收到的其他与投资活动有关的现金--17,250,455-
  投资活动现金流入小计8,482,236.328,482,236.3248,628,58778,132
  购建固定资产、无形资产和其他长期资产支付的现金-1,316,717.562,156,489.28-6,312,493.24-37,893,733.26
  投资支付的现金9,750,000-10,000,000200,000
  取得子公司及其他营业单位支付的现金219,998,916.53---
  支付其他与投资活动有关的现金-58,250,000-115,297,000-
  投资活动现金流出小计170,182,198.972,156,489.28118,984,506.76-37,693,733.26
  投资活动产生的现金流量净额-161,699,962.656,325,747.04-70,355,919.7637,771,865.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金28,539,000-48,711,000-
  其中:子公司吸收少数股东投资收到的现金28,539,000-48,711,000-
  取得借款收到的现金618,150,501.6182,700,000327,790,000247,790,000
  收到其他与筹资活动有关的现金--10,630,467-
  筹资活动现金流入小计646,689,501.6182,700,000387,131,467247,790,000
  偿还债务支付的现金400,002,326.63173,385,064.68289,252,654.28218,952,654.28
  分配股利、利润或偿付利息支付的现金14,427,438.275,508,266.0227,081,302.1320,807,001.14
  支付其他与筹资活动有关的现金15,009,288.81,000,0009,655,463.67404,174
  筹资活动现金流出小计429,439,053.7179,893,330.7325,989,420.08240,163,829.42
  筹资活动产生的现金流量净额217,250,447.92,806,669.361,142,046.927,626,170.58
四、汇率变动对现金及现金等价物的影响-545,557.12-5,463.0151,049.71-84,523.96
五、现金及现金等价物净增加额35,548,519.95-41,008,122.68-71,638,329.82-50,456,124.13
  加:期初现金及现金等价物余额50,457,482.1350,457,482.13122,095,811.95122,095,811.95
  期末现金及现金等价物余额86,006,002.089,449,359.4550,457,482.1371,639,687.82
补充资料:
  净利润26,330,338.6--412,353,820.08-
  资产减值准备3,951,092.76-162,422,506.64-
  固定资产和投资性房地产折旧28,664,592.91-57,385,756.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,664,592.91-57,385,756.15-
  无形资产摊销2,001,358.63-3,990,241.82-
  长期待摊费用摊销135,464.09-316,832.76-
  处置固定资产、无形资产和其他长期资产的损失29,898.72--1,345,713.61-
  固定资产报废损失23,166.29---
  公允价值变动损失0--4,645,450.44-
  财务费用6,759,494.77-26,502,258.81-
  投资损失-1,048,503.75-488,775.97-
  递延所得税-910,724.05-792,437.65-
  其中:递延所得税资产减少-534,608.91-3,255,412.89-
    递延所得税负债增加-376,115.14--2,462,975.24-
  存货的减少-72,938,415.38--23,657,926.57-
  经营性应收项目的减少-681,843,362.16--210,951,062.98-
  经营性应付项目的增加675,836,010.55-270,345,417.43-
  其他-6,459.75---
  现金的期末余额86,006,002.08-50,457,482.13-
  减:现金的期初余额50,457,482.13-122,095,811.95-
  现金及现金等价物的净增加额35,548,519.95--71,638,329.82-
公告日期2025-08-262025-04-302025-04-302024-10-25
审计意见(境内)标准无保留意见
TOP↑