当前位置:首页 - 行情中心 - *ST威领(002667) - 财务分析 - 现金流量表

*ST威领

(002667)

  

流通市值:59.96亿  总市值:66.03亿
流通股本:2.37亿   总股本:2.61亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金765,428,890.2519,535,922.9260,161,443.92605,887,734.69
  收到的税费返还---3,317,986.94
  收到其他与经营活动有关的现金75,125,516.0169,550,84734,838,204.31439,766,643.29
  经营活动现金流入小计840,554,406.21589,086,769.9294,999,648.231,048,972,364.92
  购买商品、接受劳务支付的现金249,091,346.01202,157,333.54113,010,494.45383,650,856.4
  支付给职工以及为职工支付的现金62,174,909.7338,815,276.9620,572,220.2558,571,113.08
  支付的各项税费86,611,800.7673,586,622.6823,780,382.3522,276,572.61
  支付其他与经营活动有关的现金245,556,560.95146,476,308.9481,322,625.35549,339,500.96
  经营活动现金流出小计643,434,617.45461,035,542.12238,685,722.41,013,838,043.05
  经营活动产生的现金流量净额197,119,788.76128,051,227.7856,313,925.8335,134,321.87
二、投资活动产生的现金流量:
  收回投资收到的现金---9,882,236.32
  取得投资收益收到的现金---350,281.39
  处置固定资产、无形资产和其他长期资产收回的现金净额---620,000
  处置子公司及其他营业单位收到的现金净额7,182,013.432,751,720.68--
  收到的其他与投资活动有关的现金---3,750,718.61
  投资活动现金流入小计7,182,013.432,751,720.68014,603,236.32
  购建固定资产、无形资产和其他长期资产支付的现金37,915,168.8527,794,192.698,274,584.6129,138,493.66
  投资支付的现金---78,995,200
  取得子公司及其他营业单位支付的现金---219,999,119.94
  支付其他与投资活动有关的现金15,271,541.6715,271,541.6715,289,802.7725,401,666.87
  投资活动现金流出小计53,186,710.5243,065,734.3623,564,387.38353,534,480.47
  投资活动产生的现金流量净额-46,004,697.09-40,314,013.68-23,564,387.38-338,931,244.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0-111,145,050
  取得借款收到的现金433,730,000396,730,000341,730,000589,145,980
  收到其他与筹资活动有关的现金145,181,132.33145,181,132.33136,399,058396,025,348.89
  筹资活动现金流入小计578,911,132.33541,911,132.33478,129,0581,096,316,378.89
  偿还债务支付的现金392,074,856.83274,217,401.82235,976,423.7554,214,313.9
  分配股利、利润或偿付利息支付的现金53,846,490.3947,380,952.387,656,025.3424,372,058.71
  支付其他与筹资活动有关的现金332,689,291.53326,689,291.53126,545,257.33194,719,769.68
  筹资活动现金流出小计778,610,638.75648,287,645.73370,177,706.37773,306,142.29
  筹资活动产生的现金流量净额-199,699,506.42-106,376,513.4107,951,351.63323,010,236.6
四、汇率变动对现金及现金等价物的影响-10,001.68-8,931.24-4,579.23-589,549.05
五、现金及现金等价物净增加额-48,594,416.43-18,648,230.54140,696,310.8518,623,765.27
  加:期初现金及现金等价物余额69,081,247.469,081,247.469,081,247.450,457,482.13
  期末现金及现金等价物余额20,486,830.9750,433,016.86209,777,558.2569,081,247.4
补充资料:
  净利润--932,768.94--453,935,733.33
  资产减值准备--194,606.76-122,039,621.8
  固定资产和投资性房地产折旧-30,528,553.51-69,765,257.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,528,553.51-69,765,257.98
  无形资产摊销-7,343,237.07-21,802,936.33
  长期待摊费用摊销-3,314,977.05-3,562,725.14
  处置固定资产、无形资产和其他长期资产的损失-250,504.23--373,204.95
  固定资产报废损失---1,257.34
  公允价值变动损失---7,910,836.39
  财务费用-43,152,147.36-44,127,771.88
  投资损失--7,361,207.78-14,810,241.06
  递延所得税--1,722,964.33--5,554,906.92
  其中:递延所得税资产减少-304,231.07--2,528,154.55
    递延所得税负债增加--2,027,195.4--3,026,752.37
  存货的减少-5,129,756.72--13,063,588.4
  经营性应收项目的减少-28,497,219.37--203,183,875.28
  经营性应付项目的增加-25,530,785.96-303,316,443.17
  其他-1,149,301.27-114,753,717.96
  现金的期末余额-50,433,016.86-69,081,247.4
  减:现金的期初余额-69,081,247.4-50,457,482.13
  现金及现金等价物的净增加额--18,648,230.54-18,623,765.27
公告日期2026-10-292026-08-202026-04-302026-04-30
审计意见(境内)保留意见
TOP↑