当前位置:首页 - 行情中心 - *ST威领(002667) - 财务分析 - 现金流量表

*ST威领

(002667)

  

流通市值:53.38亿  总市值:58.79亿
流通股本:2.37亿   总股本:2.61亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金260,161,443.92605,887,734.69716,147,111.49474,969,030.4
  收到的税费返还-3,317,986.941,439,657.71,439,657.7
  收到其他与经营活动有关的现金34,838,204.31439,766,643.2937,161,126.9333,944,437.28
  经营活动现金流入小计294,999,648.231,048,972,364.92754,747,896.12510,353,125.38
  购买商品、接受劳务支付的现金113,010,494.45383,650,856.4631,378,182.09423,022,489.33
  支付给职工以及为职工支付的现金20,572,220.2558,571,113.0844,221,327.5828,378,288.3
  支付的各项税费23,780,382.3522,276,572.619,830,655.816,436,520.8
  支付其他与经营活动有关的现金81,322,625.35549,339,500.9645,362,303.9771,972,235.13
  经营活动现金流出小计238,685,722.41,013,838,043.05730,792,469.45529,809,533.56
  经营活动产生的现金流量净额56,313,925.8335,134,321.8723,955,426.67-19,456,408.18
二、投资活动产生的现金流量:
  收回投资收到的现金-9,882,236.328,482,236.328,482,236.32
  取得投资收益收到的现金-350,281.39--
  处置固定资产、无形资产和其他长期资产收回的现金净额-620,000--
  收到的其他与投资活动有关的现金-3,750,718.61--
  投资活动现金流入小计014,603,236.328,482,236.328,482,236.32
  购建固定资产、无形资产和其他长期资产支付的现金8,274,584.6129,138,493.662,589,783.41-1,316,717.56
  投资支付的现金-78,995,2009,750,0009,750,000
  取得子公司及其他营业单位支付的现金-219,999,119.94219,998,916.53219,998,916.53
  支付其他与投资活动有关的现金15,289,802.7725,401,666.8735,256,666.67-58,250,000
  投资活动现金流出小计23,564,387.38353,534,480.47267,595,366.61170,182,198.97
  投资活动产生的现金流量净额-23,564,387.38-338,931,244.15-259,113,130.29-161,699,962.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金-111,145,050139,684,05028,539,000
  其中:子公司吸收少数股东投资收到的现金--28,539,00028,539,000
  取得借款收到的现金341,730,000589,145,980810,792,201.6618,150,501.6
  收到其他与筹资活动有关的现金136,399,058396,025,348.89--
  筹资活动现金流入小计478,129,0581,096,316,378.89950,476,251.6646,689,501.6
  偿还债务支付的现金235,976,423.7554,214,313.9622,029,363.62400,002,326.63
  分配股利、利润或偿付利息支付的现金7,656,025.3424,372,058.7127,215,105.9114,427,438.27
  支付其他与筹资活动有关的现金126,545,257.33194,719,769.6832,207,327.7915,009,288.8
  筹资活动现金流出小计370,177,706.37773,306,142.29681,451,797.32429,439,053.7
  筹资活动产生的现金流量净额107,951,351.63323,010,236.6269,024,454.28217,250,447.9
四、汇率变动对现金及现金等价物的影响-4,579.23-589,549.05-578,076.92-545,557.12
五、现金及现金等价物净增加额140,696,310.8518,623,765.2733,288,673.7435,548,519.95
  加:期初现金及现金等价物余额69,081,247.450,457,482.1350,457,482.1350,457,482.13
  期末现金及现金等价物余额209,777,558.2569,081,247.483,746,155.8786,006,002.08
补充资料:
  净利润--453,935,733.33-26,330,338.6
  资产减值准备-122,039,621.8-3,951,092.76
  固定资产和投资性房地产折旧-69,765,257.98-28,664,592.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-69,765,257.98-28,664,592.91
  无形资产摊销-21,802,936.33-2,001,358.63
  长期待摊费用摊销-3,562,725.14-135,464.09
  处置固定资产、无形资产和其他长期资产的损失--373,204.95-29,898.72
  固定资产报废损失-1,257.34-23,166.29
  公允价值变动损失-7,910,836.39-0
  财务费用-44,127,771.88-6,759,494.77
  投资损失-14,810,241.06--1,048,503.75
  递延所得税--5,554,906.92--910,724.05
  其中:递延所得税资产减少--2,528,154.55--534,608.91
    递延所得税负债增加--3,026,752.37--376,115.14
  存货的减少--13,063,588.4--72,938,415.38
  经营性应收项目的减少--203,183,875.28--681,843,362.16
  经营性应付项目的增加-303,316,443.17-675,836,010.55
  其他-114,753,717.96--6,459.75
  现金的期末余额-69,081,247.4-86,006,002.08
  减:现金的期初余额-50,457,482.13-50,457,482.13
  现金及现金等价物的净增加额-18,623,765.27-35,548,519.95
公告日期2026-04-302026-04-302025-10-272025-08-26
审计意见(境内)保留意见
TOP↑