当前位置:首页 - 行情中心 - 龙泉股份(002671) - 财务分析 - 现金流量表

龙泉股份

(002671)

  

流通市值:27.35亿  总市值:28.02亿
流通股本:5.50亿   总股本:5.64亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金634,939,219.35230,353,575.721,063,180,847.39784,520,644.49
  收到的税费返还1,011,740.93125,666.941,528,576.191,793,148.08
  收到其他与经营活动有关的现金74,070,343.1236,069,969.4438,155,376.1252,866,410.87
  经营活动现金流入小计710,021,303.4266,549,212.11,102,864,799.681,039,180,203.44
  购买商品、接受劳务支付的现金342,165,146.2128,633,243.15624,466,505.65627,831,650.25
  支付给职工以及为职工支付的现金109,375,890.2463,903,825.58168,326,069.21110,543,986.81
  支付的各项税费48,027,285.4425,441,626.0474,585,066.8545,478,437.56
  支付其他与经营活动有关的现金74,694,630.1184,032,059.23110,646,957.21178,412,852.93
  经营活动现金流出小计574,262,951.99302,010,754978,024,598.92962,266,927.55
  经营活动产生的现金流量净额135,758,351.41-35,461,541.9124,840,200.7676,913,275.89
二、投资活动产生的现金流量:
  收回投资收到的现金-11,000,000450,000,000-
  取得投资收益收到的现金--439,050.36-
  处置固定资产、无形资产和其他长期资产收回的现金净额993,114.72624,3504,121,578.961,918,483.49
  投资活动现金流入小计993,114.7211,624,350454,560,629.321,918,483.49
  购建固定资产、无形资产和其他长期资产支付的现金37,477,001.2825,773,890.56110,031,348.6530,649,393.47
  投资支付的现金31,018,400176,360,000498,840,0001,561,500
  取得子公司及其他营业单位支付的现金156,929,545.47---
  投资活动现金流出小计225,424,946.75202,133,890.56608,871,348.6532,210,893.47
  投资活动产生的现金流量净额-224,431,832.03-190,509,540.56-154,310,719.33-30,292,409.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,520,8006,520,800-6,580,000
  取得借款收到的现金252,830,000180,300,0001,222,000,000539,400,000
  收到其他与筹资活动有关的现金157,170,248-134,080,000225,923,185.5
  筹资活动现金流入小计416,521,048186,820,8001,356,080,000771,903,185.5
  偿还债务支付的现金336,093,572.7855,200,000860,493,730.1441,376,089.01
  分配股利、利润或偿付利息支付的现金11,412,187.867,129,373.7321,607,187.2614,572,472.39
  支付其他与筹资活动有关的现金125,749,021.33-270,087,283.4309,309,959.61
  筹资活动现金流出小计473,254,781.9762,329,373.731,152,188,200.76765,258,521.01
  筹资活动产生的现金流量净额-56,733,733.97124,491,426.27203,891,799.246,644,664.49
四、汇率变动对现金及现金等价物的影响--26,124.34-
五、现金及现金等价物净增加额-145,407,214.59-101,479,656.19174,447,405.0153,265,530.4
  加:期初现金及现金等价物余额304,186,412.45304,186,412.45129,739,007.44129,739,007.44
  期末现金及现金等价物余额158,779,197.86202,706,756.26304,186,412.45183,004,537.84
补充资料:
  净利润38,729,861.96-64,463,521.33-
  资产减值准备5,403,663.23-62,935,428.41-
  固定资产和投资性房地产折旧111,008,469.68-126,550,748.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧111,008,469.68-126,550,748.8-
  无形资产摊销7,512,960.36-6,314,052.13-
  长期待摊费用摊销635,532.65-2,353,174.69-
  处置固定资产、无形资产和其他长期资产的损失86,581.67--17,318.48-
  固定资产报废损失265,512.95-669,855.87-
  公允价值变动损失0--13,289.19-
  财务费用9,437,932.87-19,947,721.34-
  投资损失1,102,374.51-272,752.5-
  递延所得税20,650,250.77--10,385,306.04-
  其中:递延所得税资产减少15,316,946.78--9,766,585.68-
    递延所得税负债增加5,333,303.99--618,720.36-
  存货的减少82,256,873.35--45,473,268.15-
  经营性应收项目的减少-82,752,787.95--47,860,799.36-
  经营性应付项目的增加-55,788,768.34--60,472,891.66-
  其他-4,586,876.93-2,593,765.77-
  现金的期末余额158,779,197.86-304,186,412.45-
  减:现金的期初余额304,186,412.45-129,739,007.44-
  现金及现金等价物的净增加额-145,407,214.59-174,447,405.01-
公告日期2025-08-292025-04-302025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑