当前位置:首页 - 行情中心 - 兴业科技(002674) - 财务分析 - 现金流量表

兴业科技

(002674)

  

流通市值:40.14亿  总市值:40.55亿
流通股本:2.93亿   总股本:2.96亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金477,739,960.742,711,322,195.622,055,251,328.451,457,585,300.08
  收到其他与经营活动有关的现金27,286,013.1921,026,640.1220,763,028.714,872,469.49
  经营活动现金流入小计505,025,973.932,732,348,835.742,076,014,357.161,462,457,769.57
  购买商品、接受劳务支付的现金387,370,575.71,711,485,432.571,338,357,472.831,013,315,101.67
  支付给职工以及为职工支付的现金124,565,495.84444,882,470.58325,599,301.32221,970,938.09
  支付的各项税费31,396,529.86122,179,289.7971,342,927.7948,525,355.98
  支付其他与经营活动有关的现金25,707,00073,839,862.9768,153,003.9140,396,978.83
  经营活动现金流出小计569,039,601.42,352,387,055.911,803,452,705.851,324,208,374.57
  经营活动产生的现金流量净额-64,013,627.47379,961,779.83272,561,651.31138,249,395
二、投资活动产生的现金流量:
  收回投资收到的现金289,000,0002,591,193,5501,826,103,5501,545,943,550
  取得投资收益收到的现金802,059.218,601,184.697,256,859.15,547,018.52
  处置固定资产、无形资产和其他长期资产收回的现金净额306,7262,236,481366,952.51,307,841
  投资活动现金流入小计290,108,785.212,602,031,215.691,833,727,361.61,552,798,409.52
  购建固定资产、无形资产和其他长期资产支付的现金46,777,312.06130,514,901.98107,833,512.1267,812,961.62
  投资支付的现金604,100,0002,520,380,0001,765,380,0001,630,130,000
  取得子公司及其他营业单位支付的现金-10,674,861.5610,672,125.0910,672,125.09
  投资活动现金流出小计650,877,312.062,661,569,763.541,883,885,637.211,708,615,086.71
  投资活动产生的现金流量净额-360,768,526.85-59,538,547.85-50,158,275.61-155,816,677.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金-12,478,774.6411,178,774.6411,178,774.64
  其中:子公司吸收少数股东投资收到的现金-1,300,000--
  取得借款收到的现金499,322,148.141,572,419,203.431,274,278,148.06867,138,148.06
  筹资活动现金流入小计499,322,148.141,584,897,978.071,285,456,922.7878,316,922.7
  偿还债务支付的现金338,813,041.061,587,804,540.981,138,211,766.51730,103,430.35
  分配股利、利润或偿付利息支付的现金6,384,690.1672,094,833.6165,134,395.5113,919,295.06
  支付其他与筹资活动有关的现金2,090,514.654,316,532.53--
  筹资活动现金流出小计347,288,245.871,664,215,907.121,203,346,162.02744,022,725.41
  筹资活动产生的现金流量净额152,033,902.27-79,317,929.0582,110,760.68134,294,197.29
四、汇率变动对现金及现金等价物的影响-1,399,067.77-7,554,077.47-3,724,007.18-7,034,160.61
五、现金及现金等价物净增加额-274,147,319.82233,551,225.46300,790,129.2109,692,754.49
  加:期初现金及现金等价物余额964,998,324.67731,447,099.21731,447,099.21731,447,099.21
  期末现金及现金等价物余额690,851,004.85964,998,324.671,032,237,228.41841,139,853.7
补充资料:
  净利润-178,673,710.57-63,697,235.34
  资产减值准备-153,489,665.86-70,738,568.07
  固定资产和投资性房地产折旧-73,449,810.39-36,534,116.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-73,449,810.39-36,534,116.09
  无形资产摊销-4,865,607.4-2,381,722.7
  长期待摊费用摊销-2,034,972.9-879,710.04
  处置固定资产、无形资产和其他长期资产的损失-1,443,214.63-824,083.74
  固定资产报废损失-1,210,877.71-365,516.59
  公允价值变动损失--111,182.66--16,798.44
  财务费用-36,236,857.07-21,629,315.34
  投资损失--8,712,948.24--5,341,588.41
  递延所得税--9,537,019.99--7,124,171.07
  其中:递延所得税资产减少--12,684,707.24--7,290,854.66
    递延所得税负债增加-3,147,687.25-166,683.59
  存货的减少--178,381,964.21--100,744,959.45
  经营性应收项目的减少--36,301,653.9-58,873,552.29
  经营性应付项目的增加-167,320,772.37--6,444,215.46
  其他--9,908,013.26--
  现金的期末余额-964,998,324.67-841,139,853.7
  减:现金的期初余额-731,447,099.21-731,447,099.21
  现金及现金等价物的净增加额-233,551,225.46-109,692,754.49
公告日期2026-04-282026-04-282025-10-292025-08-26
审计意见(境内)标准无保留意见
TOP↑