当前位置:首页 - 行情中心 - 兴业科技(002674) - 财务分析 - 现金流量表

兴业科技

(002674)

  

流通市值:53.63亿  总市值:54.17亿
流通股本:2.93亿   总股本:2.96亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,943,311,738.071,273,237,427.45477,739,960.742,711,322,195.62
  收到的税费返还452,822---
  收到其他与经营活动有关的现金31,513,403.4643,929,014.8627,286,013.1921,026,640.12
  经营活动现金流入小计1,975,277,963.531,317,166,442.31505,025,973.932,732,348,835.74
  购买商品、接受劳务支付的现金1,260,070,394.15856,694,668.05387,370,575.71,711,485,432.57
  支付给职工以及为职工支付的现金356,317,794.86235,014,540.93124,565,495.84444,882,470.58
  支付的各项税费106,939,332.1865,016,778.6531,396,529.86122,179,289.79
  支付其他与经营活动有关的现金75,584,056.9949,512,600.925,707,00073,839,862.97
  经营活动现金流出小计1,798,911,578.181,206,238,588.53569,039,601.42,352,387,055.91
  经营活动产生的现金流量净额176,366,385.35110,927,853.78-64,013,627.47379,961,779.83
二、投资活动产生的现金流量:
  收回投资收到的现金1,660,340,0001,017,100,000289,000,0002,591,193,550
  取得投资收益收到的现金5,867,427.174,371,588.33802,059.218,601,184.69
  处置固定资产、无形资产和其他长期资产收回的现金净额720,563773,063306,7262,236,481
  投资活动现金流入小计1,666,927,990.171,022,244,651.33290,108,785.212,602,031,215.69
  购建固定资产、无形资产和其他长期资产支付的现金117,492,857.6971,583,897.846,777,312.06130,514,901.98
  投资支付的现金1,768,900,0001,274,240,000604,100,0002,520,380,000
  取得子公司及其他营业单位支付的现金55,000,00015,000,000-10,674,861.56
  投资活动现金流出小计1,941,392,857.691,360,823,897.8650,877,312.062,661,569,763.54
  投资活动产生的现金流量净额-274,464,867.52-338,579,246.47-360,768,526.85-59,538,547.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金---12,478,774.64
  其中:子公司吸收少数股东投资收到的现金---1,300,000
  取得借款收到的现金683,562,148.14617,166,369.77499,322,148.141,572,419,203.43
  筹资活动现金流入小计683,562,148.14617,166,369.77499,322,148.141,584,897,978.07
  偿还债务支付的现金616,315,543.66557,310,810.39338,813,041.061,587,804,540.98
  分配股利、利润或偿付利息支付的现金60,383,550.353,440,212.26,384,690.1672,094,833.61
  其中:子公司支付给少数股东的股利、利润40,000,000---
  支付其他与筹资活动有关的现金5,570,481.353,550,279.712,090,514.654,316,532.53
  筹资活动现金流出小计682,269,575.31614,301,302.3347,288,245.871,664,215,907.12
  筹资活动产生的现金流量净额1,292,572.832,865,067.47152,033,902.27-79,317,929.05
四、汇率变动对现金及现金等价物的影响-5,162,052.5-2,370,207.35-1,399,067.77-7,554,077.47
五、现金及现金等价物净增加额-101,967,961.84-227,156,532.57-274,147,319.82233,551,225.46
  加:期初现金及现金等价物余额964,998,324.67964,998,324.67964,998,324.67731,447,099.21
  期末现金及现金等价物余额863,030,362.83737,841,792.1690,851,004.85964,998,324.67
补充资料:
  净利润-60,997,270.24-178,673,710.57
  资产减值准备-48,669,172.41-153,489,665.86
  固定资产和投资性房地产折旧-43,221,099.53-73,449,810.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-43,221,099.53-73,449,810.39
  无形资产摊销-2,300,589.13-4,865,607.4
  长期待摊费用摊销-2,373,910.99-2,034,972.9
  处置固定资产、无形资产和其他长期资产的损失-63,724.92-1,443,214.63
  固定资产报废损失-447,951.52-1,210,877.71
  公允价值变动损失-7,896,987.13--111,182.66
  财务费用-17,074,847.78-36,236,857.07
  投资损失--5,227,196.26--8,712,948.24
  递延所得税--3,080,748.45--9,537,019.99
  其中:递延所得税资产减少--946,303.53--12,684,707.24
    递延所得税负债增加--2,134,444.92-3,147,687.25
  存货的减少--50,714,348.28--178,381,964.21
  经营性应收项目的减少-107,996,996.81--36,301,653.9
  经营性应付项目的增加--124,548,912.56-167,320,772.37
  其他----9,908,013.26
  现金的期末余额-737,841,792.1-964,998,324.67
  减:现金的期初余额-964,998,324.67-731,447,099.21
  现金及现金等价物的净增加额--227,156,532.57-233,551,225.46
公告日期2026-10-272026-08-252026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑