当前位置:首页 - 行情中心 - 兴业科技(002674) - 财务分析 - 现金流量表

兴业科技

(002674)

  

流通市值:37.74亿  总市值:38.13亿
流通股本:2.93亿   总股本:2.96亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,457,585,300.08733,887,344.812,925,421,667.712,006,454,486.4
  收到的税费返还--1,021,937.89944,945.68
  收到其他与经营活动有关的现金4,872,469.4914,132,394.4934,624,157.9812,869,521.53
  经营活动现金流入小计1,462,457,769.57748,019,739.32,961,067,763.582,020,268,953.61
  购买商品、接受劳务支付的现金1,013,315,101.67502,122,341.142,042,880,074.931,394,105,801.47
  支付给职工以及为职工支付的现金221,970,938.09118,389,771.13402,196,052.75294,574,352.47
  支付的各项税费48,525,355.9820,279,036.13131,454,451.0484,619,333.61
  支付其他与经营活动有关的现金40,396,978.8323,324,627.1674,949,653.0277,301,578.9
  经营活动现金流出小计1,324,208,374.57664,115,775.562,651,480,231.741,850,601,066.45
  经营活动产生的现金流量净额138,249,39583,903,963.74309,587,531.84169,667,887.16
二、投资活动产生的现金流量:
  收回投资收到的现金1,545,943,550670,813,5502,634,484,209.651,983,968,850.21
  取得投资收益收到的现金5,547,018.521,911,877.6412,874,870.9712,499,564.17
  处置固定资产、无形资产和其他长期资产收回的现金净额1,307,841105,0004,965,774.89614,360
  投资活动现金流入小计1,552,798,409.52672,830,427.642,652,324,855.511,997,082,774.38
  购建固定资产、无形资产和其他长期资产支付的现金67,812,961.6238,074,476.43225,144,656.16168,821,462.21
  投资支付的现金1,630,130,000746,999,1302,537,000,0001,787,000,000
  取得子公司及其他营业单位支付的现金10,672,125.09---
  投资活动现金流出小计1,708,615,086.71785,073,606.432,762,144,656.161,955,821,462.21
  投资活动产生的现金流量净额-155,816,677.19-112,243,178.79-109,819,800.6541,261,312.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,178,774.647,320,042.1414,969,145.36-
  取得借款收到的现金867,138,148.06469,790,0001,048,311,694.16779,193,694.16
  筹资活动现金流入小计878,316,922.7477,110,042.141,063,280,839.52779,193,694.16
  偿还债务支付的现金730,103,430.35322,840,000799,307,220.36553,437,763.1
  分配股利、利润或偿付利息支付的现金13,919,295.066,793,529.37206,979,818.4198,580,411.72
  支付其他与筹资活动有关的现金--44,793,748.4118,000,000
  筹资活动现金流出小计744,022,725.41329,633,529.371,051,080,787.17770,018,174.82
  筹资活动产生的现金流量净额134,294,197.29147,476,512.7712,200,052.359,175,519.34
四、汇率变动对现金及现金等价物的影响-7,034,160.61-1,798,954.35-9,577,860.03-6,757,746.61
五、现金及现金等价物净增加额109,692,754.49117,338,343.37202,389,923.51213,346,972.06
  加:期初现金及现金等价物余额731,447,099.21731,447,099.21529,057,175.7529,057,175.7
  期末现金及现金等价物余额841,139,853.7848,785,442.58731,447,099.21742,404,147.76
补充资料:
  净利润63,697,235.34-206,801,695.09-
  资产减值准备70,738,568.07-133,476,393.41-
  固定资产和投资性房地产折旧36,534,116.09-71,304,524.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧36,534,116.09-71,304,524.76-
  无形资产摊销2,381,722.7-2,776,221.63-
  长期待摊费用摊销879,710.04-1,467,969.51-
  处置固定资产、无形资产和其他长期资产的损失824,083.74-18,543.63-
  固定资产报废损失365,516.59-888,965.22-
  公允价值变动损失-16,798.44--767,682.29-
  财务费用21,629,315.34-40,693,597.02-
  投资损失-5,341,588.41--14,105,980.71-
  递延所得税-7,124,171.07-900,266.57-
  其中:递延所得税资产减少-7,290,854.66-545,525.08-
    递延所得税负债增加166,683.59-354,741.49-
  存货的减少-100,744,959.45--186,724,055.47-
  经营性应收项目的减少58,873,552.29--84,805,520.54-
  经营性应付项目的增加-6,444,215.46-123,508,358.31-
  其他--10,145,235.5-
  现金的期末余额841,139,853.7-731,447,099.21-
  减:现金的期初余额731,447,099.21-529,057,175.7-
  现金及现金等价物的净增加额109,692,754.49-202,389,923.51-
公告日期2025-08-262025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑