当前位置:首页 - 行情中心 - 顺威股份(002676) - 财务分析 - 现金流量表

顺威股份

(002676)

  

流通市值:54.65亿  总市值:54.65亿
流通股本:7.20亿   总股本:7.20亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金588,173,501.722,540,621,290.351,596,586,155.241,006,368,913.38
  收到的税费返还12,701,762.1924,543,996.5517,441,670.4211,450,087.41
  收到其他与经营活动有关的现金16,889,958.1821,399,380.5716,379,414.0110,584,527.17
  经营活动现金流入小计617,765,222.092,586,564,667.471,630,407,239.671,028,403,527.96
  购买商品、接受劳务支付的现金274,836,649.821,565,852,187.13833,891,340.2520,634,343.46
  支付给职工以及为职工支付的现金127,601,246.9569,082,748.68431,484,193.84305,024,270.86
  支付的各项税费19,620,471.8191,879,089.2378,124,464.1453,335,009.74
  支付其他与经营活动有关的现金45,009,094.23164,310,715.08148,506,637.6999,754,725.28
  经营活动现金流出小计467,067,462.762,391,124,740.121,492,006,635.87978,748,349.34
  经营活动产生的现金流量净额150,697,759.33195,439,927.35138,400,603.849,655,178.62
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额196,510.97233,660.18686,167.8189,911
  收到的其他与投资活动有关的现金100,000307,000207,000-
  投资活动现金流入小计296,510.97540,660.18893,167.8189,911
  购建固定资产、无形资产和其他长期资产支付的现金6,461,272.1572,408,951.2453,494,582.730,074,765.15
  投资支付的现金-111
  支付其他与投资活动有关的现金1,880,801.731,470,0001,470,0001,470,000
  投资活动现金流出小计8,342,073.8873,878,952.2454,964,583.731,544,766.15
  投资活动产生的现金流量净额-8,045,562.91-73,338,292.06-54,071,415.89-31,454,855.15
三、筹资活动产生的现金流量:
  取得借款收到的现金291,000,000786,576,138.49680,600,000573,600,000
  收到其他与筹资活动有关的现金27,501,794.33150,349,893.92123,349,893.9298,349,893.92
  筹资活动现金流入小计318,501,794.33936,926,032.41803,949,893.92671,949,893.92
  偿还债务支付的现金220,741,826835,561,528.05695,163,161.65610,952,876.05
  分配股利、利润或偿付利息支付的现金9,080,633.6540,946,642.8833,172,569.7924,976,823.66
  支付其他与筹资活动有关的现金30,126,414.36225,668,431.85200,939,005.1117,446,243.35
  筹资活动现金流出小计259,948,874.011,102,176,602.78929,274,736.54753,375,943.06
  筹资活动产生的现金流量净额58,552,920.32-165,250,570.37-125,324,842.62-81,426,049.14
四、汇率变动对现金及现金等价物的影响-3,153,677.61,358,808.862,697,931.23,619,269.27
五、现金及现金等价物净增加额198,051,439.14-41,790,126.22-38,297,723.51-59,606,456.4
  加:期初现金及现金等价物余额345,583,987.39387,374,113.61387,374,113.61387,374,113.61
  期末现金及现金等价物余额543,635,426.53345,583,987.39349,076,390.1327,767,657.21
补充资料:
  净利润-88,575,414.99-60,180,117.83
  资产减值准备-53,493,175.31-13,085,672.55
  固定资产和投资性房地产折旧-106,603,299.18-51,278,784.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-106,603,299.18-51,278,784.84
  无形资产摊销-8,706,247.17-4,268,153.78
  长期待摊费用摊销-18,839,623.22-8,415,183.65
  处置固定资产、无形资产和其他长期资产的损失--135,475.8--78,536.81
  固定资产报废损失-141,859.68-205,600.37
  公允价值变动损失--48,083,771.13--70,830
  财务费用-44,119,540.2-21,588,186.44
  投资损失-40,647.84-146.59
  递延所得税--4,845,793.16-1,380,196.73
  其中:递延所得税资产减少--3,820,416.07--15,264,360.94
    递延所得税负债增加--1,025,377.09-16,644,557.67
  存货的减少-96,174,519.68-92,129,927.41
  经营性应收项目的减少-22,588,554.39--177,305,293.34
  经营性应付项目的增加--229,696,125.97--46,751,472.42
  现金的期末余额-345,583,987.39-327,767,657.21
  减:现金的期初余额-387,374,113.61-387,374,113.61
  现金及现金等价物的净增加额--41,790,126.22--59,606,456.4
公告日期2026-04-252026-04-152025-10-252025-08-19
审计意见(境内)标准无保留意见
TOP↑