当前位置:首页 - 行情中心 - 顺威股份(002676) - 财务分析 - 现金流量表

顺威股份

(002676)

  

流通市值:75.96亿  总市值:75.96亿
流通股本:7.20亿   总股本:7.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,006,368,913.38530,625,666.852,161,894,709.791,444,363,196.88
  收到的税费返还11,450,087.419,992,913.5912,434,683.43,409,425.57
  收到其他与经营活动有关的现金10,584,527.173,581,843.5116,921,396.0512,203,799.48
  经营活动现金流入小计1,028,403,527.96544,200,423.952,191,250,789.241,459,976,421.93
  购买商品、接受劳务支付的现金520,634,343.46275,715,607.711,468,449,346.28939,400,566.27
  支付给职工以及为职工支付的现金305,024,270.86131,137,995.32478,087,573.43330,187,152.31
  支付的各项税费53,335,009.7419,773,872.2692,480,221.7273,311,252.59
  支付其他与经营活动有关的现金99,754,725.2853,032,665.8112,228,713.55140,091,861.05
  经营活动现金流出小计978,748,349.34479,660,141.092,151,245,854.981,482,990,832.22
  经营活动产生的现金流量净额49,655,178.6264,540,282.8640,004,934.26-23,014,410.29
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额89,91131,041611,766.5306,201.87
  收到的其他与投资活动有关的现金--66,707,598.2-
  投资活动现金流入小计89,91131,04167,319,364.7306,201.87
  购建固定资产、无形资产和其他长期资产支付的现金30,074,765.158,270,714.8727,067,046.5117,420,222.06
  投资支付的现金1-508,714,512.86507,500,000
  支付其他与投资活动有关的现金1,470,0001,382,785.721,448,0005,835,650.09
  投资活动现金流出小计31,544,766.159,653,500.59537,229,559.37530,755,872.15
  投资活动产生的现金流量净额-31,454,855.15-9,622,459.59-469,910,194.67-530,449,670.28
三、筹资活动产生的现金流量:
  取得借款收到的现金573,600,000258,300,0001,135,180,000975,080,000
  收到其他与筹资活动有关的现金98,349,893.9263,350,560.59160,732,345.0598,003,031.05
  筹资活动现金流入小计671,949,893.92321,650,560.591,295,912,345.051,073,083,031.05
  偿还债务支付的现金610,952,876.05264,829,526538,356,196.09425,143,015.1
  分配股利、利润或偿付利息支付的现金24,976,823.669,115,677.0436,567,692.4619,826,551.54
  支付其他与筹资活动有关的现金117,446,243.3578,005,786.37105,507,848.478,727,534.52
  筹资活动现金流出小计753,375,943.06351,950,989.41680,431,736.95523,697,101.16
  筹资活动产生的现金流量净额-81,426,049.14-30,300,428.82615,480,608.1549,385,929.89
四、汇率变动对现金及现金等价物的影响3,619,269.271,040,440.2710,593,023.82526,599.1
五、现金及现金等价物净增加额-59,606,456.425,657,834.72196,168,371.51-3,551,551.58
  加:期初现金及现金等价物余额387,374,113.61387,374,113.61191,205,742.1256,203,062.91
  期末现金及现金等价物余额327,767,657.21413,031,948.33387,374,113.61252,651,511.33
补充资料:
  净利润60,180,117.83-60,944,357.97-
  资产减值准备13,085,672.55-19,703,690.72-
  固定资产和投资性房地产折旧51,278,784.84-79,335,393.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧51,278,784.84-79,335,393.21-
  无形资产摊销4,268,153.78-6,838,971.77-
  长期待摊费用摊销8,415,183.65-8,208,051-
  处置固定资产、无形资产和其他长期资产的损失-78,536.81-527,846.82-
  固定资产报废损失205,600.37-2,675,763.75-
  公允价值变动损失-70,830--1,997,347.9-
  财务费用21,588,186.44-30,989,239.65-
  投资损失146.59--162,077.39-
  递延所得税1,380,196.73--4,685,277.45-
  其中:递延所得税资产减少-15,264,360.94--8,434,554.28-
    递延所得税负债增加16,644,557.67-3,749,276.83-
  存货的减少92,129,927.41--63,176,961.5-
  经营性应收项目的减少-177,305,293.34--108,979,551.01-
  经营性应付项目的增加-46,751,472.42--20,251,051.81-
  现金的期末余额327,767,657.21-387,374,113.61-
  减:现金的期初余额387,374,113.61-191,205,742.1-
  现金及现金等价物的净增加额-59,606,456.4-196,168,371.51-
公告日期2025-08-192025-04-252025-04-152024-10-26
审计意见(境内)标准无保留意见
TOP↑