当前位置:首页 - 行情中心 - 顺威股份(002676) - 财务分析 - 现金流量表

顺威股份

(002676)

  

流通市值:28.44亿  总市值:28.44亿
流通股本:7.20亿   总股本:7.20亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金416,192,535.921,535,574,313.341,045,889,702.83671,107,592.64
收到的税费返还441,667.82,874,301.482,140,860.041,964,247
收到其他与经营活动有关的现金3,738,695.3113,807,048.4112,041,241.684,071,331.72
经营活动现金流入的平衡项目0000
经营活动现金流入小计420,372,899.031,552,255,663.231,060,071,804.55677,143,171.36
购买商品、接受劳务支付的现金246,614,889.45881,584,067.29595,882,327.21421,151,353.61
支付给职工以及为职工支付的现金86,336,526.54354,826,180.56282,234,146.09176,435,146.44
支付的各项税费16,325,197.3998,053,564.2781,434,767.8855,080,568.57
支付其他与经营活动有关的现金39,853,020.63159,171,403.47126,475,071.3164,809,204.08
经营活动现金流出的平衡项目0000
经营活动现金流出小计389,129,634.011,493,635,215.591,086,026,312.49717,476,272.7
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额31,243,265.0258,620,447.64-25,954,507.94-40,333,101.34
二、投资活动产生的现金流量:
收回投资收到的现金-4,974,776.524,914,036.064,914,036.06
处置固定资产、无形资产和其他长期资产收回的现金净额148,478.5990,965501,988286,736
投资活动现金流入的平衡项目0000
投资活动现金流入小计148,478.55,965,741.525,416,024.065,200,772.06
购建固定资产、无形资产和其他长期资产支付的现金4,966,624.7230,682,682.0625,429,507.2319,222,000.19
投资支付的现金-9,563,0019,500,0009,500,000
支付其他与投资活动有关的现金616,000---
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,582,624.7240,245,683.0634,929,507.2328,722,000.19
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-5,434,146.22-34,279,941.54-29,513,483.17-23,521,228.13
三、筹资活动产生的现金流量:
取得借款收到的现金269,580,000643,701,403.45588,032,403.45527,449,820
收到其他与筹资活动有关的现金36,669,466.2953,941,528.8918,969,394.5318,969,394.53
筹资活动现金流入平衡项目0000
筹资活动现金流入小计306,249,466.29697,642,932.34607,001,797.98546,419,214.53
偿还债务支付的现金72,667,153.75559,242,894.77472,339,849.49410,121,128
分配股利、利润或偿付利息支付的现金5,374,728.2718,900,170.6313,856,995.279,251,785.44
支付其他与筹资活动有关的现金72,243,671.93123,953,069.6100,380,113.7757,527,734.47
筹资活动现金流出平衡项目0000
筹资活动现金流出小计150,285,553.95702,096,135586,576,958.53476,900,647.91
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额155,963,912.34-4,453,202.6620,424,839.4569,518,566.62
四、汇率变动对现金及现金等价物的影响-1,008,810.991,587,528.5499,048.3695,652.85
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额180,764,220.1521,474,831.98-34,944,103.366,359,890
加:期初现金及现金等价物余额191,205,742.1169,730,910.12169,730,910.12169,730,910.12
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额371,969,962.25191,205,742.1134,786,806.76176,090,800.12
补充资料:
净利润-35,275,827.75-30,378,208.32
资产减值准备-10,081,746.54-11,749,182.22
固定资产和投资性房地产折旧-56,264,629.96-23,316,174.73
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-56,264,629.96-23,316,174.73
无形资产摊销-4,952,918.74-2,400,639.68
长期待摊费用摊销-6,015,610.29-3,304,668.86
处置固定资产、无形资产和其他长期资产的损失--1,030.98-4,401.19
固定资产报废损失-1,289,148.02-555,308.6
公允价值变动损失-266,356.47-96,000
财务费用-21,762,756.12-9,154,636.73
投资损失--41,053.36--306,036.06
递延所得税--8,668,257.43--1,427,344.7
其中:递延所得税资产减少--7,633,972.33--382,936.04
递延所得税负债增加--1,034,285.1--1,044,408.66
存货的减少--2,011,652.45-48,536,573.8
经营性应收项目的减少--209,181,227.15--276,628,558.47
经营性应付项目的增加-121,474,273.7-98,897,519.61
现金的期末余额-191,205,742.1-176,090,800.12
减:现金的期初余额-169,730,910.12-169,730,910.12
公告日期2024-04-202024-04-202023-10-282023-08-16
审计意见(境内)标准无保留意见
TOP↑