当前位置:首页 - 行情中心 - 广东宏大(002683) - 财务分析 - 现金流量表

广东宏大

(002683)

  

流通市值:199.13亿  总市值:232.41亿
流通股本:6.51亿   总股本:7.60亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,421,613,576.8712,005,931,336.977,656,628,676.624,795,488,204.78
收到的税费返还1,040,312.7521,508,973.4330,588,542.5425,386,263.94
收到其他与经营活动有关的现金118,720,833.92420,577,258.2424,940,277.68298,997,893.31
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,541,374,723.5412,448,017,568.68,112,157,496.845,119,872,362.03
购买商品、接受劳务支付的现金2,834,246,154.917,632,430,497.265,460,442,529.823,369,462,142.12
支付给职工以及为职工支付的现金734,086,288.751,604,862,834.251,222,140,810.85865,936,664.44
支付的各项税费201,863,372.86570,312,256.39512,239,489.28337,736,410.01
支付其他与经营活动有关的现金260,114,698.23864,367,942.97725,127,870.53441,872,950.39
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,030,310,514.7510,671,973,530.877,919,950,700.485,015,008,166.96
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-488,935,791.211,776,044,037.73192,206,796.36104,864,195.07
二、投资活动产生的现金流量:
收回投资收到的现金50,000,000-279,196,984.23279,196,984.23
取得投资收益收到的现金22,405,266.1564,357,022.7854,954,786.1732,069,049.65
处置固定资产、无形资产和其他长期资产收回的现金净额2,179,065.4117,821,759.1217,724,902.7113,271,057.31
处置子公司及其他营业单位收到的现金净额0-2,073,902.132,073,902.13
收到的其他与投资活动有关的现金3,635,200,0006,721,687,018.443,342,289,174.661,881,289,174.66
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,709,784,331.566,803,865,800.343,696,239,749.92,207,900,167.98
购建固定资产、无形资产和其他长期资产支付的现金208,311,303.64669,574,933.98429,528,388.7296,663,116.73
投资支付的现金1,646,709.18689,476,109.1267,753,758.44267,753,758.44
取得子公司及其他营业单位支付的现金735,266,903.37322,658,112.32323,662,778.83181,366,183.22
支付其他与投资活动有关的现金2,895,729,026.067,976,070,750.214,310,427,344.562,457,061,543.01
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,840,953,942.259,657,779,905.615,331,372,270.533,202,844,601.4
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-131,169,610.69-2,853,914,105.27-1,635,132,520.63-994,944,433.42
三、筹资活动产生的现金流量:
吸收投资收到的现金4,619,567.5240,323,633.719,040,0009,000,000
其中:子公司吸收少数股东投资收到的现金-35,140,000--
取得借款收到的现金1,562,646,696.884,206,268,158.862,879,097,693.272,009,014,814.41
收到其他与筹资活动有关的现金27,612,538.83181,172,905.6273,017,277.6788,821,456.97
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,594,878,803.234,427,764,698.192,961,154,970.942,106,836,271.38
偿还债务支付的现金811,648,5401,936,142,540.51,609,419,255.51,451,030,179.85
分配股利、利润或偿付利息支付的现金120,373,024.371,012,707,297.89934,750,035.25666,138,712.24
其中:子公司支付给少数股东的股利、利润-345,227,808.7--
支付其他与筹资活动有关的现金4,922,169.32634,883,076.28148,960,255.01110,987,108.15
筹资活动现金流出平衡项目0000
筹资活动现金流出小计936,943,733.693,583,732,914.672,693,129,545.762,228,156,000.24
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额657,935,069.54844,031,783.52268,025,425.18-121,319,728.86
四、汇率变动对现金及现金等价物的影响3,357,083.83-2,040,870.929,129,278.379,189,449.4
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额41,186,751.47-235,879,154.94-1,165,771,020.72-1,002,210,517.81
加:期初现金及现金等价物余额2,633,268,041.072,869,147,196.012,867,897,006.542,867,897,006.54
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,674,454,792.542,633,268,041.071,702,125,985.821,865,686,488.73
补充资料:
净利润-1,172,190,581.32-551,861,826.35
资产减值准备-105,600,047.94-49,608,683.34
固定资产和投资性房地产折旧-436,665,926.29-182,352,818.9
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-436,665,926.29-182,352,818.9
无形资产摊销-22,941,486.58-9,965,468.58
长期待摊费用摊销-59,713,481.5-26,073,949.82
处置固定资产、无形资产和其他长期资产的损失-1,622,242.91--1,323,203.16
固定资产报废损失-7,998,906.18-210,831.4
公允价值变动损失--12,757,747.57--8,965,271.4
财务费用-137,617,496.31-63,462,002.5
投资损失--91,175,763.11--36,737,502.14
递延所得税--9,882,325.92--2,361,161.4
其中:递延所得税资产减少--27,951,798.7--9,743,689.98
递延所得税负债增加-18,069,472.78-7,382,528.58
存货的减少--1,338,261.1--55,758,834.03
经营性应收项目的减少--1,213,270,505.22--534,962,650.97
经营性应付项目的增加-1,028,664,753.67--205,715,949.5
其他-14,109,421.68-11,818,262.56
现金的期末余额-2,633,268,041.07-1,865,686,488.73
减:现金的期初余额-2,869,147,196.01-2,867,897,006.54
公告日期2025-04-292025-03-282024-10-242024-08-24
审计意见(境内)标准无保留意见
TOP↑