当前位置:首页 - 行情中心 - 广东宏大(002683) - 财务分析 - 现金流量表

广东宏大

(002683)

  

流通市值:192.95亿  总市值:211.70亿
流通股本:6.93亿   总股本:7.60亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,719,026,138.133,386,031,175.6317,527,782,893.1611,473,603,569.18
  收到的税费返还10,324,205.244,189,708.234,297,303.373,181,920.09
  收到其他与经营活动有关的现金267,326,941.75117,534,361.77636,489,866.72414,459,667.13
  经营活动现金流入小计7,996,677,285.123,507,755,245.6318,168,570,063.2511,891,245,156.4
  购买商品、接受劳务支付的现金5,853,079,105.723,030,459,151.7310,833,611,620.668,410,249,376.87
  支付给职工以及为职工支付的现金1,785,318,793.851,058,435,956.762,849,195,927.222,085,405,542.95
  支付的各项税费612,852,489.73275,980,808.331,181,685,378.98825,610,725.82
  支付其他与经营活动有关的现金658,201,465.58277,068,411.291,028,077,919.13805,545,285.08
  经营活动现金流出小计8,909,451,854.884,641,944,328.1115,892,570,845.9912,126,810,930.72
  经营活动产生的现金流量净额-912,774,569.76-1,134,189,082.482,275,999,217.26-235,565,774.32
二、投资活动产生的现金流量:
  收回投资收到的现金148,730.99644,967,115.753,500,000500,232,514.51
  取得投资收益收到的现金77,221,576.66,822,664.883,082,837.8665,523,336.1
  处置固定资产、无形资产和其他长期资产收回的现金净额12,010,318.7411,492,194.8814,350,911.1513,812,213.55
  处置子公司及其他营业单位收到的现金净额659,278.57-21,211,59614,972,245.26
  收到的其他与投资活动有关的现金3,871,801,851.541,824,619,836.229,595,196,938.036,764,779,194.44
  投资活动现金流入小计3,961,841,756.442,487,901,811.659,717,342,283.047,359,319,503.86
  购建固定资产、无形资产和其他长期资产支付的现金643,333,373.67253,644,776.131,177,475,292.6812,515,742.57
  投资支付的现金767,158,912.341,258,106,859.11453,785,378.54953,029,547.75
  取得子公司及其他营业单位支付的现金90,380,851.39-1,647,332,096.811,713,604,453.49
  支付其他与投资活动有关的现金2,799,066,305810,468,622.239,588,942,283.915,572,491,040.21
  投资活动现金流出小计4,299,939,442.42,322,220,257.4712,867,535,051.869,051,640,784.02
  投资活动产生的现金流量净额-338,097,685.96165,681,554.18-3,150,192,768.82-1,692,321,280.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金500,000-46,913,759.9239,795,479.92
  其中:子公司吸收少数股东投资收到的现金--46,913,759.92-
  取得借款收到的现金3,849,049,203.611,352,502,272.465,616,767,391.983,985,380,893.14
  收到其他与筹资活动有关的现金368,437,339.9208,160,538.76735,609,888.9271,544,627.76
  筹资活动现金流入小计4,217,986,543.511,560,662,811.226,399,291,040.824,096,721,000.82
  偿还债务支付的现金2,552,373,337.851,646,327,508.672,580,476,120.451,845,160,988.06
  分配股利、利润或偿付利息支付的现金674,315,440.0684,228,287.961,116,220,746.11982,604,202.93
  其中:子公司支付给少数股东的股利、利润--472,284,367.18-
  支付其他与筹资活动有关的现金376,698,679164,702,174.091,032,312,918.64228,092,799.4
  筹资活动现金流出小计3,603,387,456.911,895,257,970.724,729,009,785.23,055,857,990.39
  筹资活动产生的现金流量净额614,599,086.6-334,595,159.51,670,281,255.621,040,863,010.43
四、汇率变动对现金及现金等价物的影响-13,132,349.7-7,606,220.277,361,959.798,684,036.81
五、现金及现金等价物净增加额-649,405,518.82-1,310,708,908.07803,449,663.85-878,340,007.24
  加:期初现金及现金等价物余额3,436,717,704.923,436,717,704.922,633,268,041.072,633,268,041.07
  期末现金及现金等价物余额2,787,312,186.12,126,008,796.853,436,717,704.921,754,928,033.83
补充资料:
  净利润854,015,934.14-1,674,145,528.52-
  资产减值准备24,344,353.47-143,351,064.77-
  固定资产和投资性房地产折旧533,796,762.04-893,288,240.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧533,796,762.04-893,288,240.06-
  无形资产摊销47,164,549.45-47,942,424.48-
  长期待摊费用摊销101,574,964.3-117,627,993.55-
  处置固定资产、无形资产和其他长期资产的损失1,524,760.16--11,042,836.38-
  固定资产报废损失842,859.16-3,549,756.59-
  公允价值变动损失4,907,174.4-8,483,636.69-
  财务费用114,403,838.07-125,442,355.32-
  投资损失-30,137,571.17--86,667,773.99-
  递延所得税-16,232,196.94--107,489,685.08-
  其中:递延所得税资产减少-29,367,327.63--90,573,995.47-
    递延所得税负债增加13,135,130.69--16,915,689.61-
  存货的减少-317,300,030.29-30,232,442.99-
  经营性应收项目的减少-1,948,856,407.39--1,980,595,768.03-
  经营性应付项目的增加-348,082,323.96-1,313,647,221.16-
  其他8,394,555.41---
  现金的期末余额2,787,312,186.1-3,436,717,704.92-
  减:现金的期初余额3,436,717,704.92-2,633,268,041.07-
  现金及现金等价物的净增加额-649,405,518.82-803,449,663.85-
公告日期2026-08-252026-04-242026-03-272025-10-24
审计意见(境内)标准无保留意见
TOP↑