当前位置:首页 - 行情中心 - 广东宏大(002683) - 财务分析 - 现金流量表

广东宏大

(002683)

  

流通市值:191.38亿  总市值:223.36亿
流通股本:6.51亿   总股本:7.60亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金12,005,931,336.977,656,628,676.624,795,488,204.782,100,067,235.34
收到的税费返还21,508,973.4330,588,542.5425,386,263.9470,884.07
收到其他与经营活动有关的现金420,577,258.2424,940,277.68298,997,893.3149,869,786.03
经营活动现金流入的平衡项目0000
经营活动现金流入小计12,448,017,568.68,112,157,496.845,119,872,362.032,150,007,905.44
购买商品、接受劳务支付的现金7,632,430,497.265,460,442,529.823,369,462,142.121,696,690,871.27
支付给职工以及为职工支付的现金1,604,862,834.251,222,140,810.85865,936,664.44482,402,999.82
支付的各项税费570,312,256.39512,239,489.28337,736,410.01191,357,405.96
支付其他与经营活动有关的现金864,367,942.97725,127,870.53441,872,950.39204,487,578.43
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,671,973,530.877,919,950,700.485,015,008,166.962,574,938,855.48
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,776,044,037.73192,206,796.36104,864,195.07-424,930,950.04
二、投资活动产生的现金流量:
收回投资收到的现金-279,196,984.23279,196,984.23181,735,539.41
取得投资收益收到的现金64,357,022.7854,954,786.1732,069,049.6511,267,819.87
处置固定资产、无形资产和其他长期资产收回的现金净额17,821,759.1217,724,902.7113,271,057.317,863,024.3
处置子公司及其他营业单位收到的现金净额-2,073,902.132,073,902.132,472,733.91
收到的其他与投资活动有关的现金6,721,687,018.443,342,289,174.661,881,289,174.66185,507,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,803,865,800.343,696,239,749.92,207,900,167.98388,846,117.49
购建固定资产、无形资产和其他长期资产支付的现金669,574,933.98429,528,388.7296,663,116.73149,886,064.52
投资支付的现金689,476,109.1267,753,758.44267,753,758.44300,263,018.44
取得子公司及其他营业单位支付的现金322,658,112.32323,662,778.83181,366,183.22-
支付其他与投资活动有关的现金7,976,070,750.214,310,427,344.562,457,061,543.01914,033,783.65
投资活动现金流出的平衡项目0000
投资活动现金流出小计9,657,779,905.615,331,372,270.533,202,844,601.41,364,182,866.61
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,853,914,105.27-1,635,132,520.63-994,944,433.42-975,336,749.12
三、筹资活动产生的现金流量:
吸收投资收到的现金40,323,633.719,040,0009,000,000-
其中:子公司吸收少数股东投资收到的现金35,140,000---
取得借款收到的现金4,206,268,158.862,879,097,693.272,009,014,814.411,847,680,400
收到其他与筹资活动有关的现金181,172,905.6273,017,277.6788,821,456.9740,809,497.1
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,427,764,698.192,961,154,970.942,106,836,271.381,888,489,897.1
偿还债务支付的现金1,936,142,540.51,609,419,255.51,451,030,179.85719,988,433.35
分配股利、利润或偿付利息支付的现金1,012,707,297.89934,750,035.25666,138,712.24145,623,882.42
其中:子公司支付给少数股东的股利、利润345,227,808.7---
支付其他与筹资活动有关的现金634,883,076.28148,960,255.01110,987,108.1592,456,449.11
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,583,732,914.672,693,129,545.762,228,156,000.24958,068,764.88
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额844,031,783.52268,025,425.18-121,319,728.86930,421,132.22
四、汇率变动对现金及现金等价物的影响-2,040,870.929,129,278.379,189,449.49,850,182.35
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-235,879,154.94-1,165,771,020.72-1,002,210,517.81-459,996,384.59
加:期初现金及现金等价物余额2,869,147,196.012,867,897,006.542,867,897,006.542,867,897,006.54
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,633,268,041.071,702,125,985.821,865,686,488.732,407,900,621.95
补充资料:
净利润1,172,190,581.32-551,861,826.35-
资产减值准备105,600,047.94-49,608,683.34-
固定资产和投资性房地产折旧436,665,926.29-182,352,818.9-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧436,665,926.29-182,352,818.9-
无形资产摊销22,941,486.58-9,965,468.58-
长期待摊费用摊销59,713,481.5-26,073,949.82-
处置固定资产、无形资产和其他长期资产的损失1,622,242.91--1,323,203.16-
固定资产报废损失7,998,906.18-210,831.4-
公允价值变动损失-12,757,747.57--8,965,271.4-
财务费用137,617,496.31-63,462,002.5-
投资损失-91,175,763.11--36,737,502.14-
递延所得税-9,882,325.92--2,361,161.4-
其中:递延所得税资产减少-27,951,798.7--9,743,689.98-
递延所得税负债增加18,069,472.78-7,382,528.58-
存货的减少-1,338,261.1--55,758,834.03-
经营性应收项目的减少-1,213,270,505.22--534,962,650.97-
经营性应付项目的增加1,028,664,753.67--205,715,949.5-
其他14,109,421.68-11,818,262.56-
现金的期末余额2,633,268,041.07-1,865,686,488.73-
减:现金的期初余额2,869,147,196.01-2,867,897,006.54-
公告日期2025-03-282024-10-242024-08-242024-04-25
审计意见(境内)标准无保留意见
TOP↑