当前位置:首页 - 行情中心 - 双成药业(002693) - 财务分析 - 现金流量表

双成药业

(002693)

  

流通市值:31.19亿  总市值:31.47亿
流通股本:4.11亿   总股本:4.15亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金235,609,266.29141,447,201.9972,172,318.85265,765,517.38
  收到其他与经营活动有关的现金8,404,849.154,893,989.822,432,165.813,821,740.19
  经营活动现金流入小计244,014,115.44146,341,191.8174,604,484.66269,587,257.57
  购买商品、接受劳务支付的现金89,679,445.0448,391,873.7212,564,646.8380,276,874.32
  支付给职工以及为职工支付的现金57,211,501.1340,640,984.6422,420,411.553,229,007.62
  支付的各项税费17,037,174.4113,062,135.235,924,032.1714,152,973.14
  支付其他与经营活动有关的现金34,082,356.9423,733,918.4113,500,624.9860,979,126.84
  经营活动现金流出小计198,010,477.52125,828,91254,409,715.48208,637,981.92
  经营活动产生的现金流量净额46,003,637.9220,512,279.8120,194,769.1860,949,275.65
二、投资活动产生的现金流量:
  收回投资收到的现金4,114,0503,434,150700,190199,319,076
  取得投资收益收到的现金---563,097.91
  处置固定资产、无形资产和其他长期资产收回的现金净额567,836.026,000-1,060,820.03
  投资活动现金流入小计4,681,886.023,440,150700,190200,942,993.94
  购建固定资产、无形资产和其他长期资产支付的现金30,605,461.8322,186,170.3410,601,094.943,271,100.18
  投资支付的现金9,122,4909,122,4909,122,490199,598,300
  投资活动现金流出小计39,727,951.8331,308,660.3419,723,584.9242,869,400.18
  投资活动产生的现金流量净额-35,046,065.81-27,868,510.34-19,023,394.9-41,926,406.24
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,00010,000,00010,000,00029,000,000
  收到其他与筹资活动有关的现金1,952,4001,952,400-8,492,940
  筹资活动现金流入小计11,952,40011,952,40010,000,00037,492,940
  偿还债务支付的现金27,000,00024,000,0002,000,00028,000,000
  分配股利、利润或偿付利息支付的现金5,268,338.793,622,065.221,810,634.717,267,901.12
  支付其他与筹资活动有关的现金---7,345,974.69
  筹资活动现金流出小计32,268,338.7927,622,065.223,810,634.7142,613,875.81
  筹资活动产生的现金流量净额-20,315,938.79-15,669,665.226,189,365.29-5,120,935.81
四、汇率变动对现金及现金等价物的影响-940,350.29-2,005,925.39-682,323.8942,503.86
五、现金及现金等价物净增加额-10,298,716.97-25,031,821.146,678,415.6813,944,437.46
  加:期初现金及现金等价物余额59,050,279.7659,050,279.7659,050,279.7645,105,842.3
  期末现金及现金等价物余额48,751,562.7934,018,458.6265,728,695.4459,050,279.76
补充资料:
  净利润-8,927,082.37-8,920,080.67
  资产减值准备--228,858.3-5,332,416.76
  固定资产和投资性房地产折旧-18,704,740.97-41,118,578.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,704,740.97-41,118,578.35
  无形资产摊销-7,580,784.07-11,877,324.68
  长期待摊费用摊销-1,121,103.59-2,106,863.14
  处置固定资产、无形资产和其他长期资产的损失----13,274.34
  固定资产报废损失-85,196.4-169,129.69
  公允价值变动损失--117,795.83--8,732.17
  财务费用-6,874,322.86-9,852,211.04
  投资损失-190.69--562,709.58
  递延所得税--51,036.82--764,411.42
  其中:递延所得税资产减少-153,478.16--373,553.19
    递延所得税负债增加--204,514.98--390,858.23
  存货的减少--19,173,000.64-11,936,535.67
  经营性应收项目的减少-10,535,427.86--51,024,698.71
  经营性应付项目的增加--13,745,877.41-22,009,961.87
  现金的期末余额-34,018,458.62-59,050,279.76
  减:现金的期初余额-59,050,279.76-45,105,842.3
  现金及现金等价物的净增加额--25,031,821.14-13,944,437.46
公告日期2026-10-292026-08-222026-04-292026-04-18
审计意见(境内)标准无保留意见
TOP↑