当前位置:首页 - 行情中心 - *ST双成(002693) - 财务分析 - 现金流量表

*ST双成

(002693)

  

流通市值:31.77亿  总市值:32.06亿
流通股本:4.11亿   总股本:4.15亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金101,117,219.3440,405,001.94195,853,003.19148,093,468.71
  收到其他与经营活动有关的现金2,606,945.92797,486.334,357,477.183,382,298.15
  经营活动现金流入小计103,724,165.2641,202,488.27200,210,480.37151,475,766.86
  购买商品、接受劳务支付的现金45,195,844.9513,292,407.4757,463,066.8632,059,018.82
  支付给职工以及为职工支付的现金26,128,992.3714,319,805.1268,176,676.1251,341,064.96
  支付的各项税费5,197,575.074,420,198.5914,842,410.0111,797,068.78
  支付其他与经营活动有关的现金28,792,109.414,006,836.08100,554,517.8775,985,812.28
  经营活动现金流出小计105,314,521.7946,039,247.26241,036,670.86171,182,964.84
  经营活动产生的现金流量净额-1,590,356.53-4,836,758.99-40,826,190.49-19,707,197.98
二、投资活动产生的现金流量:
  收回投资收到的现金167,623,14286,533,762559,875,396381,105,112
  取得投资收益收到的现金71,031.4644,716.38692,283.67399,263.35
  处置固定资产、无形资产和其他长期资产收回的现金净额750,000-778,356777,000
  投资活动现金流入小计168,444,173.4686,578,478.38561,346,035.67382,281,375.35
  购建固定资产、无形资产和其他长期资产支付的现金16,523,451.517,154,754.1124,908,283.1632,551,505.73
  投资支付的现金181,705,680116,199,030531,399,437365,791,444
  投资活动现金流出小计198,229,131.51123,353,784.11556,307,720.16398,342,949.73
  投资活动产生的现金流量净额-29,784,958.05-36,775,305.735,038,315.51-16,061,574.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金--419,788.13413,788.13
  取得借款收到的现金--80,000,00070,000,000
  收到其他与筹资活动有关的现金8,492,9403,709,56022,452,60014,106,090
  筹资活动现金流入小计8,492,9403,709,560102,872,388.1384,519,878.13
  偿还债务支付的现金14,000,0002,000,00012,500,0006,000,000
  分配股利、利润或偿付利息支付的现金3,692,455.381,857,195.857,191,873.665,185,944.74
  支付其他与筹资活动有关的现金--5,843,905.184,011,000
  筹资活动现金流出小计17,692,455.383,857,195.8525,535,778.8415,196,944.74
  筹资活动产生的现金流量净额-9,199,515.38-147,635.8577,336,609.2969,322,933.39
四、汇率变动对现金及现金等价物的影响247,209.2693,574.71169,952.43129,565.52
五、现金及现金等价物净增加额-40,327,620.7-41,666,125.8641,718,686.7433,683,726.55
  加:期初现金及现金等价物余额45,105,842.345,105,842.33,387,155.563,387,155.56
  期末现金及现金等价物余额4,778,221.63,439,716.4445,105,842.337,070,882.11
补充资料:
  净利润-23,033,589.31--106,268,763.97-
  资产减值准备285,110.54-19,672,397.37-
  固定资产和投资性房地产折旧20,563,188.01-42,820,448.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,563,188.01-42,820,448.09-
  无形资产摊销4,941,088.62-10,658,359.22-
  长期待摊费用摊销1,067,177.36-1,979,662.61-
  处置固定资产、无形资产和其他长期资产的损失-13,274.34-22,052.09-
  固定资产报废损失158,590.68-43,974.73-
  公允价值变动损失-205,638.73-10,088,659.47-
  财务费用4,689,372.38-9,006,870.01-
  投资损失-71,031.46--691,716.46-
  递延所得税-272,274.33-97,250.17-
  其中:递延所得税资产减少-74,451.64-517,380.59-
    递延所得税负债增加-197,822.69--420,130.42-
  存货的减少-5,455,521.87--19,760,002.49-
  经营性应收项目的减少-2,550,504.3--3,477,372.76-
  经营性应付项目的增加-1,693,049.78--5,018,008.57-
  现金的期末余额4,778,221.6-45,105,842.3-
  减:现金的期初余额45,105,842.3-3,387,155.56-
  现金及现金等价物的净增加额-40,327,620.7-41,718,686.74-
公告日期2025-07-312025-04-292025-04-292024-10-31
审计意见(境内)带强调事项段的无保留意见
TOP↑