当前位置:首页 - 行情中心 - 煌上煌(002695) - 财务分析 - 现金流量表

煌上煌

(002695)

  

流通市值:70.26亿  总市值:76.87亿
流通股本:5.11亿   总股本:5.59亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金953,346,141.97442,455,490.521,896,272,895.061,471,119,840.8
  收到的税费返还490,472.15198,808.783,652,723.764,775,131.2
  收到其他与经营活动有关的现金92,792,736.4344,572,295.4865,243,425.25124,128,725.03
  经营活动现金流入小计1,046,629,350.55487,226,594.781,965,169,044.071,600,023,697.03
  购买商品、接受劳务支付的现金477,277,636.41134,607,296.141,116,439,547.53713,362,837.53
  支付给职工以及为职工支付的现金164,211,911.9768,165,928.71277,843,693.67219,925,253.53
  支付的各项税费68,408,684.4433,638,087.25105,197,456.4687,841,627.66
  支付其他与经营活动有关的现金133,447,736.9867,699,049.07246,573,712.17302,243,752.27
  经营活动现金流出小计843,345,969.8304,110,361.171,746,054,409.831,323,373,470.99
  经营活动产生的现金流量净额203,283,380.75183,116,233.61219,114,634.24276,650,226.04
二、投资活动产生的现金流量:
  收回投资收到的现金40,000,00020,000,00090,000,00090,000,000
  取得投资收益收到的现金--3,653,228.562,254,578.49
  处置固定资产、无形资产和其他长期资产收回的现金净额186,956.352,187.423,275,462.69110,958.32
  投资活动现金流入小计40,186,956.3520,002,187.4296,928,691.2592,365,536.81
  购建固定资产、无形资产和其他长期资产支付的现金27,641,613.4923,227,569.28144,527,846.0274,154,335.39
  投资支付的现金80,000,00040,000,00020,000,00082,140,000
  投资活动现金流出小计107,641,613.4963,227,569.28164,527,846.02156,294,335.39
  投资活动产生的现金流量净额-67,454,657.14-43,225,381.86-67,599,154.77-63,928,798.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,655,827.4-3,137,628980,000
  收到其他与筹资活动有关的现金--20,730,400-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计3,655,827.4-23,868,028980,000
  偿还债务支付的现金--46,112,666.3929,500,000
  分配股利、利润或偿付利息支付的现金61,538,611.31-105,896,501.08100,127,368.35
  支付其他与筹资活动有关的现金--22,140,000-
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计61,538,611.31-174,149,167.47129,627,368.35
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-57,882,783.91--150,281,139.47-128,647,368.35
四、汇率变动对现金及现金等价物的影响-307,888.56-102,890.88-1,183,735.43-
五、现金及现金等价物净增加额77,638,051.14139,787,960.8750,604.5784,074,059.11
  加:期初现金及现金等价物余额1,127,767,698.851,127,767,698.851,127,717,094.281,127,743,415.35
  期末现金及现金等价物余额1,205,405,749.991,267,555,659.721,127,767,698.851,211,817,474.46
补充资料:
  净利润76,693,422.01-37,747,680.52-
  资产减值准备--10,780,909.52-
  固定资产和投资性房地产折旧30,909,812.42-63,103,105.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,909,812.42-63,103,105.93-
  无形资产摊销4,434,381.52-9,072,264.5-
  长期待摊费用摊销6,439,913.42-17,059,690.89-
  处置固定资产、无形资产和其他长期资产的损失217,263.78--635,296.3-
  固定资产报废损失--936,097.13-
  公允价值变动损失---32,054.79-
  财务费用2,509,071.99-4,179,173.22-
  投资损失-944,925--3,653,228.56-
  递延所得税---13,096,733.1-
  其中:递延所得税资产减少---13,105,828.71-
    递延所得税负债增加--9,095.61-
  存货的减少139,044,548.87-42,620,913.11-
  经营性应收项目的减少-100,049,557.72-54,714,262.75-
  经营性应付项目的增加39,974,252.88--13,651,040.85-
  其他---3,066,094.78-
  现金的期末余额1,205,405,749.99-1,127,767,698.85-
  减:现金的期初余额1,127,767,698.85-1,127,717,094.28-
  现金及现金等价物的净增加额77,638,051.14-50,604.57-
公告日期2025-08-082025-04-292025-04-122024-10-31
审计意见(境内)标准无保留意见
TOP↑