当前位置:首页 - 行情中心 - 众信旅游(002707) - 财务分析 - 现金流量表

众信旅游

(002707)

  

流通市值:43.00亿  总市值:48.84亿
流通股本:8.65亿   总股本:9.83亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,249,399,068.634,125,004,090.721,599,695,296.868,851,198,181.55
  收到的税费返还--1,475,480.859,510,508.53
  收到其他与经营活动有关的现金72,674,266.9623,974,704.2911,789,170.172,660,437.77
  经营活动现金流入小计6,322,073,335.594,148,978,795.011,612,959,947.818,933,369,127.85
  购买商品、接受劳务支付的现金5,282,724,212.643,497,878,656.641,360,084,056.437,922,197,832.42
  客户贷款及垫款净增加额-3,785,627-2,700,627-2,580,000-5,866,218.07
  支付给职工以及为职工支付的现金327,789,916.67223,231,926.69115,456,316.81488,139,783.89
  支付的各项税费39,600,588.928,171,667.416,320,687.1251,536,451.08
  支付其他与经营活动有关的现金168,145,757.52112,328,166.2482,295,180.35279,556,905.26
  经营活动现金流出小计5,814,474,848.733,858,909,789.971,571,576,240.718,735,564,754.58
  经营活动产生的现金流量净额507,598,486.86290,069,005.0441,383,707.1197,804,373.27
二、投资活动产生的现金流量:
  收回投资收到的现金296,267,414.85191,267,414.8520,267,414.85158,761,422.73
  取得投资收益收到的现金2,194,850.411,551,490.07251,891.923,055,352.84
  处置固定资产、无形资产和其他长期资产收回的现金净额269,168.67187,445.7186,1654,500
  处置子公司及其他营业单位收到的现金净额---250,000
  收到的其他与投资活动有关的现金12,403,233.8812,403,233.88-87,977,429
  投资活动现金流入小计311,134,667.81205,409,584.520,705,471.77250,048,704.57
  购建固定资产、无形资产和其他长期资产支付的现金15,884,611.423,488,382.792,963,875.0136,358,050.25
  投资支付的现金306,035,827.4192,135,827.445,000,000188,522,080.57
  取得子公司及其他营业单位支付的现金435,000200,000-447,844.65
  支付其他与投资活动有关的现金16,411,743.62350,757.86-1,014.14
  投资活动现金流出小计338,767,182.44196,174,968.0547,963,875.01225,328,989.61
  投资活动产生的现金流量净额-27,632,514.639,234,616.45-27,258,403.2424,719,714.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金---654,000
  其中:子公司吸收少数股东投资收到的现金---654,000
  取得借款收到的现金57,000,00047,000,00010,000,000175,110,429.49
  收到其他与筹资活动有关的现金---10,000,000
  筹资活动现金流入小计57,000,00047,000,00010,000,000185,764,429.49
  偿还债务支付的现金154,345,641.9773,071,215.7520,229,246.89325,884,260.4
  分配股利、利润或偿付利息支付的现金11,122,744.887,432,229.32,497,078.1813,631,920.08
  支付其他与筹资活动有关的现金3,547,987.523,547,987.52-3,547,987.53
  筹资活动现金流出小计169,016,374.3784,051,432.5722,726,325.07343,064,168.01
  筹资活动产生的现金流量净额-112,016,374.37-37,051,432.57-12,726,325.07-157,299,738.52
四、汇率变动对现金及现金等价物的影响-3,838,193.6-5,005,764.64-2,051,287.895,120,435.41
五、现金及现金等价物净增加额364,111,404.26257,246,424.28-652,309.170,344,785.12
  加:期初现金及现金等价物余额712,276,273.96712,276,273.96712,276,273.96641,931,488.84
  期末现金及现金等价物余额1,076,387,678.22969,522,698.24711,623,964.86712,276,273.96
补充资料:
  净利润-19,420,544.42-15,948,986.8
  资产减值准备--4,246,714.57-10,403,905.8
  固定资产和投资性房地产折旧-4,430,482.49-8,376,858.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,430,482.49-8,376,858.82
  无形资产摊销-1,622,457.87-3,747,635.07
  长期待摊费用摊销-1,177,666.56-508,255.69
  处置固定资产、无形资产和其他长期资产的损失--136,396.68-645,244.45
  固定资产报废损失---164,332.89
  公允价值变动损失--41,573.75-1,659,242.04
  财务费用-9,255,605.52-3,179,645.08
  投资损失--1,405,802.81-7,198,917.13
  递延所得税-24,002,688.96-110,883,341.79
  其中:递延所得税资产减少-24,003,668.1-110,801,081.13
    递延所得税负债增加--979.14-82,260.66
  存货的减少--55,809.23-2,402,441.28
  经营性应收项目的减少--120,526,005.47-72,726,952.16
  经营性应付项目的增加-347,746,379.03--52,493,282.82
  其他----5,199,068.31
  现金的期末余额-969,522,698.24-712,276,273.96
  减:现金的期初余额-712,276,273.96-641,931,488.84
  现金及现金等价物的净增加额-257,246,424.28-70,344,785.12
公告日期2026-10-302026-08-292026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑